BMW 4 Series
Grand Coupe 428i Luxury / Sport    Updated Loan Calculator

BMW 4 Series<br />Grand Coupe 428i Luxury / Sport
This car is no longer available in the market.
Latest OMV: $47,817
Engine Cap: 1997 cc Turbocharged
Power: 242Bhp
Torque: 350Nm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$250,800
Down Payment
$100,320 (40% of Car Price)
Monthly Installment
$2,141 for 7 years (84 months) Information

Loan Details

Total Loan
$150,480 Information
Total Interest
$29,283 Information
Total Sum Paid
$179,763 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$22,689 Information
COE
$95,889 Information
ARF Paid
$58,944 Information
PARF Rebate
You get back $29,472 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,209 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 177,623 139,298 -9,731
Jul 2022 175,483 138,499 -9,071
Aug 2022 173,343 137,700 -8,403
Sep 2022 171,203 136,901 -7,726
Oct 2022 169,063 136,101 -7,041
Nov 2022 166,923 135,302 -6,348
Dec 2022 164,783 134,503 -5,647
Jan 2023 162,643 133,704 -4,938
Feb 2023 160,503 132,905 -4,220
Mar 2023 158,363 132,106 -3,495
Apr 2023 156,223 131,307 -2,761
May 2023 154,083 130,508 -2,018
End Of Year 1
Jun 2023 151,943 129,709 -1,268
Jul 2023 149,803 128,910 -509
Aug 2023 147,663 128,111 257
Sep 2023 145,523 127,312 1,032
Oct 2023 143,383 126,513 1,815
Nov 2023 141,243 125,714 2,607
Dec 2023 139,103 124,914 3,406
Jan 2024 136,963 124,115 4,214
Feb 2024 134,823 123,316 5,030
Mar 2024 132,683 122,517 5,854
Apr 2024 130,542 121,718 6,687
May 2024 128,402 120,919 7,527
End Of Year 2
Jun 2024 126,262 120,120 8,376
Jul 2024 124,122 119,321 9,233
Aug 2024 121,982 118,522 10,098
Sep 2024 119,842 117,723 10,972
Oct 2024 117,702 116,924 11,854
Nov 2024 115,562 116,125 12,743
Dec 2024 113,422 115,326 13,641
Jan 2025 111,282 114,526 14,548
Feb 2025 109,142 113,727 15,462
Mar 2025 107,002 112,928 16,385
Apr 2025 104,862 112,129 17,315
May 2025 102,722 111,330 18,255
End Of Year 3
Jun 2025 100,582 110,531 19,202
Jul 2025 98,442 109,732 20,157
Aug 2025 96,302 108,933 21,121
Sep 2025 94,162 108,134 22,093
Oct 2025 92,022 107,335 23,073
Nov 2025 89,882 106,536 24,061
Dec 2025 87,742 105,737 25,057
Jan 2026 85,602 104,938 26,062
Feb 2026 83,462 104,138 27,075
Mar 2026 81,322 103,339 28,096
Apr 2026 79,182 102,540 29,125
May 2026 77,041 101,741 30,163
End Of Year 4
Jun 2026 74,901 100,942 31,208
Jul 2026 72,761 100,143 32,262
Aug 2026 70,621 99,344 33,324
Sep 2026 68,481 98,545 34,395
Oct 2026 66,341 97,746 35,473
Nov 2026 64,201 96,947 36,560
Dec 2026 62,061 96,148 37,655
Jan 2027 59,921 95,349 38,758
Feb 2027 57,781 94,550 39,869
Mar 2027 55,641 93,751 40,989
Apr 2027 53,501 92,951 42,116
May 2027 51,361 92,152 43,252
End Of Year 5
Jun 2027 49,221 88,406 41,449
Jul 2027 47,081 87,607 42,601
Aug 2027 44,941 86,808 43,762
Sep 2027 42,801 86,009 44,931
Oct 2027 40,661 85,210 46,108
Nov 2027 38,521 84,411 47,293
Dec 2027 36,381 83,612 48,486
Jan 2028 34,241 82,813 49,687
Feb 2028 32,101 82,013 50,897
Mar 2028 29,961 81,214 52,115
Apr 2028 27,821 80,415 53,341
May 2028 25,680 79,616 54,576
End Of Year 6
Jun 2028 23,540 75,870 52,871
Jul 2028 21,400 75,071 54,122
Aug 2028 19,260 74,272 55,381
Sep 2028 17,120 73,473 56,648
Oct 2028 14,980 72,674 57,923
Nov 2028 12,840 71,875 59,207
Dec 2028 10,700 71,076 60,498
Jan 2029 8,560 70,276 61,798
Feb 2029 6,420 69,477 63,106
Mar 2029 4,280 68,678 64,423
Apr 2029 2,140 67,879 65,747
May 2029 0 67,080 67,080
End Of Year 7
Jun 2029 0 63,334 63,334
Jul 2029 0 62,535 62,535
Aug 2029 0 61,736 61,736
Sep 2029 0 60,937 60,937
Oct 2029 0 60,138 60,138
Nov 2029 0 59,339 59,339
Dec 2029 0 58,539 58,539
Jan 2030 0 57,740 57,740
Feb 2030 0 56,941 56,941
Mar 2030 0 56,142 56,142
Apr 2030 0 55,343 55,343
May 2030 0 54,544 54,544
End Of Year 8
Jun 2030 0 50,798 50,798
Jul 2030 0 49,999 49,999
Aug 2030 0 49,200 49,200
Sep 2030 0 48,401 48,401
Oct 2030 0 47,602 47,602
Nov 2030 0 46,802 46,802
Dec 2030 0 46,003 46,003
Jan 2031 0 45,204 45,204
Feb 2031 0 44,405 44,405
Mar 2031 0 43,606 43,606
Apr 2031 0 42,807 42,807
May 2031 0 42,008 42,008
End Of Year 9
Jun 2031 0 38,262 38,262
Jul 2031 0 37,463 37,463
Aug 2031 0 36,664 36,664
Sep 2031 0 35,865 35,865
Oct 2031 0 35,065 35,065
Nov 2031 0 34,266 34,266
Dec 2031 0 33,467 33,467
Jan 2032 0 32,668 32,668
Feb 2032 0 31,869 31,869
Mar 2032 0 31,070 31,070
Apr 2032 0 30,271 30,271
May 2032 0 29,472 29,472
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.