Volkswagen Jetta Trendline 1.4 TSI (DSG)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $16,680
Engine Cap: 1390 cc Turbocharged
Power: 122Bhp @ 5000rpm
Torque: 200Nm @ 1500rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$111,400
Down Payment
$33,420 (30% of Car Price)
Monthly Installment
$1,109 for 7 years (84 months) Information

Loan Details

Total Loan
$77,980 Information
Total Interest
$15,175 Information
Total Sum Paid
$93,155 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,306 Information
COE
$55,001 Information
ARF Paid
$16,680 Information
PARF Rebate
You get back $8,340 at the end of 10th year (PARF Rebate) Information
Road Tax
$620 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 92,046 67,053 -10,175
Feb 2022 90,937 66,594 -9,878
Mar 2022 89,828 66,136 -9,575
Apr 2022 88,719 65,678 -9,269
May 2022 87,610 65,219 -8,959
Jun 2022 86,501 64,761 -8,644
Jul 2022 85,392 64,303 -8,325
Aug 2022 84,283 63,844 -8,001
Sep 2022 83,174 63,386 -7,674
Oct 2022 82,065 62,928 -7,342
Nov 2022 80,956 62,469 -7,006
Dec 2022 79,847 62,011 -6,665
End Of Year 1
Jan 2023 78,738 61,553 -6,321
Feb 2023 77,629 61,094 -5,972
Mar 2023 76,520 60,636 -5,619
Apr 2023 75,411 60,178 -5,262
May 2023 74,302 59,719 -4,900
Jun 2023 73,193 59,261 -4,534
Jul 2023 72,084 58,803 -4,164
Aug 2023 70,975 58,344 -3,790
Sep 2023 69,866 57,886 -3,411
Oct 2023 68,757 57,427 -3,028
Nov 2023 67,648 56,969 -2,641
Dec 2023 66,539 56,511 -2,250
End Of Year 2
Jan 2024 65,430 56,052 -1,854
Feb 2024 64,321 55,594 -1,454
Mar 2024 63,212 55,136 -1,050
Apr 2024 62,103 54,677 -642
May 2024 60,994 54,219 -229
Jun 2024 59,885 53,761 188
Jul 2024 58,776 53,302 609
Aug 2024 57,667 52,844 1,034
Sep 2024 56,558 52,386 1,464
Oct 2024 55,449 51,927 1,898
Nov 2024 54,340 51,469 2,336
Dec 2024 53,231 51,011 2,778
End Of Year 3
Jan 2025 52,122 50,552 3,225
Feb 2025 51,013 50,094 3,676
Mar 2025 49,904 49,636 4,131
Apr 2025 48,795 49,177 4,590
May 2025 47,686 48,719 5,054
Jun 2025 46,577 48,261 5,522
Jul 2025 45,468 47,802 5,994
Aug 2025 44,359 47,344 6,470
Sep 2025 43,250 46,886 6,951
Oct 2025 42,142 46,427 7,436
Nov 2025 41,033 45,969 7,925
Dec 2025 39,924 45,511 8,418
End Of Year 4
Jan 2026 38,815 45,052 8,916
Feb 2026 37,706 44,594 9,418
Mar 2026 36,597 44,136 9,924
Apr 2026 35,488 43,677 10,434
May 2026 34,379 43,219 10,949
Jun 2026 33,270 42,761 11,468
Jul 2026 32,161 42,302 11,991
Aug 2026 31,052 41,844 12,518
Sep 2026 29,943 41,386 13,050
Oct 2026 28,834 40,927 13,586
Nov 2026 27,725 40,469 14,126
Dec 2026 26,616 40,011 14,670
End Of Year 5
Jan 2027 25,507 38,718 14,385
Feb 2027 24,398 38,260 14,938
Mar 2027 23,289 37,801 15,495
Apr 2027 22,180 37,343 16,056
May 2027 21,071 36,885 16,622
Jun 2027 19,962 36,426 17,192
Jul 2027 18,853 35,968 17,766
Aug 2027 17,744 35,510 18,344
Sep 2027 16,635 35,051 18,927
Oct 2027 15,526 34,593 19,514
Nov 2027 14,417 34,135 20,105
Dec 2027 13,308 33,676 20,700
End Of Year 6
Jan 2028 12,199 32,384 20,466
Feb 2028 11,090 31,926 21,070
Mar 2028 9,981 31,467 21,678
Apr 2028 8,872 31,009 22,290
May 2028 7,763 30,551 22,907
Jun 2028 6,654 30,092 23,528
Jul 2028 5,545 29,634 24,153
Aug 2028 4,436 29,176 24,782
Sep 2028 3,327 28,717 25,416
Oct 2028 2,218 28,259 26,054
Nov 2028 1,109 27,801 26,696
Dec 2028 0 27,342 27,342
End Of Year 7
Jan 2029 0 26,050 26,050
Feb 2029 0 25,592 25,592
Mar 2029 0 25,133 25,133
Apr 2029 0 24,675 24,675
May 2029 0 24,217 24,217
Jun 2029 0 23,758 23,758
Jul 2029 0 23,300 23,300
Aug 2029 0 22,842 22,842
Sep 2029 0 22,383 22,383
Oct 2029 0 21,925 21,925
Nov 2029 0 21,467 21,467
Dec 2029 0 21,008 21,008
End Of Year 8
Jan 2030 0 19,716 19,716
Feb 2030 0 19,258 19,258
Mar 2030 0 18,799 18,799
Apr 2030 0 18,341 18,341
May 2030 0 17,882 17,882
Jun 2030 0 17,424 17,424
Jul 2030 0 16,966 16,966
Aug 2030 0 16,507 16,507
Sep 2030 0 16,049 16,049
Oct 2030 0 15,591 15,591
Nov 2030 0 15,132 15,132
Dec 2030 0 14,674 14,674
End Of Year 9
Jan 2031 0 13,382 13,382
Feb 2031 0 12,923 12,923
Mar 2031 0 12,465 12,465
Apr 2031 0 12,007 12,007
May 2031 0 11,548 11,548
Jun 2031 0 11,090 11,090
Jul 2031 0 10,632 10,632
Aug 2031 0 10,173 10,173
Sep 2031 0 9,715 9,715
Oct 2031 0 9,257 9,257
Nov 2031 0 8,798 8,798
Dec 2031 0 8,340 8,340
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.