Volkswagen Jetta Sportline 1.4 TSI (DSG)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $21,860
Engine Cap: 1390 cc Turbocharged
Power: 122Bhp @ 5000rpm
Torque: 200Nm @ 1500rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$123,400
Down Payment
$49,360 (40% of Car Price)
Monthly Installment
$1,053 for 7 years (84 months) Information

Loan Details

Total Loan
$74,040 Information
Total Interest
$14,408 Information
Total Sum Paid
$88,448 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$11,247 Information
COE
$55,001 Information
ARF Paid
$22,604 Information
PARF Rebate
You get back $11,302 at the end of 10th year (PARF Rebate) Information
Road Tax
$620 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 87,395 71,496 -1,830
Feb 2022 86,342 71,037 -1,571
Mar 2022 85,289 70,579 -1,307
Apr 2022 84,236 70,121 -1,039
May 2022 83,183 69,662 -768
Jun 2022 82,130 69,204 -492
Jul 2022 81,078 68,746 -212
Aug 2022 80,025 68,287 72
Sep 2022 78,972 67,829 360
Oct 2022 77,919 67,371 652
Nov 2022 76,866 66,912 948
Dec 2022 75,813 66,454 1,248
End Of Year 1
Jan 2023 74,760 65,996 1,552
Feb 2023 73,707 65,537 1,860
Mar 2023 72,654 65,079 2,172
Apr 2023 71,601 64,621 2,488
May 2023 70,548 64,162 2,808
Jun 2023 69,495 63,704 3,132
Jul 2023 68,442 63,246 3,460
Aug 2023 67,389 62,787 3,793
Sep 2023 66,336 62,329 4,129
Oct 2023 65,283 61,870 4,469
Nov 2023 64,230 61,412 4,814
Dec 2023 63,177 60,954 5,162
End Of Year 2
Jan 2024 62,124 60,495 5,515
Feb 2024 61,071 60,037 5,871
Mar 2024 60,018 59,579 6,232
Apr 2024 58,965 59,120 6,596
May 2024 57,913 58,662 6,965
Jun 2024 56,860 58,204 7,338
Jul 2024 55,807 57,745 7,714
Aug 2024 54,754 57,287 8,095
Sep 2024 53,701 56,829 8,480
Oct 2024 52,648 56,370 8,868
Nov 2024 51,595 55,912 9,261
Dec 2024 50,542 55,454 9,658
End Of Year 3
Jan 2025 49,489 54,995 10,059
Feb 2025 48,436 54,537 10,464
Mar 2025 47,383 54,079 10,873
Apr 2025 46,330 53,620 11,286
May 2025 45,277 53,162 11,703
Jun 2025 44,224 52,704 12,124
Jul 2025 43,171 52,245 12,549
Aug 2025 42,118 51,787 12,978
Sep 2025 41,065 51,329 13,411
Oct 2025 40,012 50,870 13,849
Nov 2025 38,959 50,412 14,290
Dec 2025 37,906 49,954 14,735
End Of Year 4
Jan 2026 36,853 49,495 15,184
Feb 2026 35,800 49,037 15,638
Mar 2026 34,748 48,579 16,095
Apr 2026 33,695 48,120 16,557
May 2026 32,642 47,662 17,022
Jun 2026 31,589 47,204 17,492
Jul 2026 30,536 46,745 17,965
Aug 2026 29,483 46,287 18,443
Sep 2026 28,430 45,829 18,924
Oct 2026 27,377 45,370 19,410
Nov 2026 26,324 44,912 19,900
Dec 2026 25,271 44,454 20,393
End Of Year 5
Jan 2027 24,218 42,865 19,761
Feb 2027 23,165 42,407 20,263
Mar 2027 22,112 41,948 20,769
Apr 2027 21,059 41,490 21,278
May 2027 20,006 41,032 21,792
Jun 2027 18,953 40,573 22,310
Jul 2027 17,900 40,115 22,832
Aug 2027 16,847 39,657 23,358
Sep 2027 15,794 39,198 23,888
Oct 2027 14,741 38,740 24,422
Nov 2027 13,688 38,282 24,960
Dec 2027 12,635 37,823 25,503
End Of Year 6
Jan 2028 11,583 36,235 24,919
Feb 2028 10,530 35,776 25,469
Mar 2028 9,477 35,318 26,023
Apr 2028 8,424 34,860 26,581
May 2028 7,371 34,401 27,144
Jun 2028 6,318 33,943 27,710
Jul 2028 5,265 33,485 28,280
Aug 2028 4,212 33,026 28,855
Sep 2028 3,159 32,568 29,433
Oct 2028 2,106 32,110 30,016
Nov 2028 1,053 31,651 30,602
Dec 2028 0 31,193 31,193
End Of Year 7
Jan 2029 0 29,604 29,604
Feb 2029 0 29,146 29,146
Mar 2029 0 28,688 28,688
Apr 2029 0 28,229 28,229
May 2029 0 27,771 27,771
Jun 2029 0 27,313 27,313
Jul 2029 0 26,854 26,854
Aug 2029 0 26,396 26,396
Sep 2029 0 25,938 25,938
Oct 2029 0 25,479 25,479
Nov 2029 0 25,021 25,021
Dec 2029 0 24,563 24,563
End Of Year 8
Jan 2030 0 22,974 22,974
Feb 2030 0 22,516 22,516
Mar 2030 0 22,057 22,057
Apr 2030 0 21,599 21,599
May 2030 0 21,141 21,141
Jun 2030 0 20,682 20,682
Jul 2030 0 20,224 20,224
Aug 2030 0 19,766 19,766
Sep 2030 0 19,307 19,307
Oct 2030 0 18,849 18,849
Nov 2030 0 18,391 18,391
Dec 2030 0 17,932 17,932
End Of Year 9
Jan 2031 0 16,344 16,344
Feb 2031 0 15,885 15,885
Mar 2031 0 15,427 15,427
Apr 2031 0 14,969 14,969
May 2031 0 14,510 14,510
Jun 2031 0 14,052 14,052
Jul 2031 0 13,594 13,594
Aug 2031 0 13,135 13,135
Sep 2031 0 12,677 12,677
Oct 2031 0 12,219 12,219
Nov 2031 0 11,760 11,760
Dec 2031 0 11,302 11,302
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.