Land Rover Discovery Sport 2.0 HSE (A)    Updated Loan Calculator

Land Rover Discovery Sport 2.0 HSE (A)
This car is no longer available in the market.
Latest OMV: $50,040
Engine Cap: 2179 cc Turbocharged
Power: 240Bhp @ 5800rpm
Torque: 340Nm @ 1750rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$231,999
Down Payment
$92,800 (40% of Car Price)
Monthly Installment
$1,980 for 7 years (84 months) Information

Loan Details

Total Loan
$139,199 Information
Total Interest
$27,088 Information
Total Sum Paid
$166,287 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$20,698 Information
COE
$92,090 Information
ARF Paid
$62,072 Information
PARF Rebate
You get back $31,036 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,422 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 164,308 137,877 20
Jul 2022 162,328 137,109 602
Aug 2022 160,348 136,342 1,192
Sep 2022 158,369 135,574 1,790
Oct 2022 156,389 134,807 2,395
Nov 2022 154,409 134,040 3,008
Dec 2022 152,430 133,272 3,628
Jan 2023 150,450 132,505 4,256
Feb 2023 148,471 131,737 4,892
Mar 2023 146,491 130,970 5,535
Apr 2023 144,511 130,202 6,185
May 2023 142,532 129,435 6,844
End Of Year 1
Jun 2023 140,552 128,668 7,510
Jul 2023 138,573 127,900 8,183
Aug 2023 136,593 127,133 8,864
Sep 2023 134,613 126,365 9,553
Oct 2023 132,634 125,598 10,249
Nov 2023 130,654 124,831 10,953
Dec 2023 128,675 124,063 11,664
Jan 2024 126,695 123,296 12,383
Feb 2024 124,715 122,528 13,110
Mar 2024 122,736 121,761 13,844
Apr 2024 120,756 120,993 14,586
May 2024 118,777 120,226 15,335
End Of Year 2
Jun 2024 116,797 119,459 16,092
Jul 2024 114,817 118,691 16,856
Aug 2024 112,838 117,924 17,629
Sep 2024 110,858 117,156 18,408
Oct 2024 108,878 116,389 19,196
Nov 2024 106,899 115,622 19,990
Dec 2024 104,919 114,854 20,793
Jan 2025 102,940 114,087 21,603
Feb 2025 100,960 113,319 22,421
Mar 2025 98,980 112,552 23,246
Apr 2025 97,001 111,784 24,079
May 2025 95,021 111,017 24,919
End Of Year 3
Jun 2025 93,042 110,250 25,767
Jul 2025 91,062 109,482 26,622
Aug 2025 89,082 108,715 27,486
Sep 2025 87,103 107,947 28,356
Oct 2025 85,123 107,180 29,235
Nov 2025 83,144 106,413 30,121
Dec 2025 81,164 105,645 31,014
Jan 2026 79,184 104,878 31,915
Feb 2026 77,205 104,110 32,824
Mar 2026 75,225 103,343 33,740
Apr 2026 73,246 102,575 34,664
May 2026 71,266 101,808 35,596
End Of Year 4
Jun 2026 69,286 101,041 36,535
Jul 2026 67,307 100,273 37,481
Aug 2026 65,327 99,506 38,435
Sep 2026 63,347 98,738 39,397
Oct 2026 61,368 97,971 40,367
Nov 2026 59,388 97,204 41,344
Dec 2026 57,409 96,436 42,328
Jan 2027 55,429 95,669 43,320
Feb 2027 53,449 94,901 44,320
Mar 2027 51,470 94,134 45,327
Apr 2027 49,490 93,366 46,342
May 2027 47,511 92,599 47,365
End Of Year 5
Jun 2027 45,531 88,728 45,291
Jul 2027 43,551 87,961 46,329
Aug 2027 41,572 87,193 47,374
Sep 2027 39,592 86,426 48,427
Oct 2027 37,613 85,658 49,487
Nov 2027 35,633 84,891 50,555
Dec 2027 33,653 84,123 51,631
Jan 2028 31,674 83,356 52,714
Feb 2028 29,694 82,589 53,805
Mar 2028 27,715 81,821 54,903
Apr 2028 25,735 81,054 56,009
May 2028 23,755 80,286 57,123
End Of Year 6
Jun 2028 21,776 76,415 55,140
Jul 2028 19,796 75,648 56,269
Aug 2028 17,816 74,881 57,406
Sep 2028 15,837 74,113 58,549
Oct 2028 13,857 73,346 59,701
Nov 2028 11,878 72,578 60,860
Dec 2028 9,898 71,811 62,027
Jan 2029 7,918 71,043 63,201
Feb 2029 5,939 70,276 64,383
Mar 2029 3,959 69,509 65,572
Apr 2029 1,980 68,741 66,769
May 2029 0 67,974 67,974
End Of Year 7
Jun 2029 0 64,103 64,103
Jul 2029 0 63,335 63,335
Aug 2029 0 62,568 62,568
Sep 2029 0 61,801 61,801
Oct 2029 0 61,033 61,033
Nov 2029 0 60,266 60,266
Dec 2029 0 59,498 59,498
Jan 2030 0 58,731 58,731
Feb 2030 0 57,963 57,963
Mar 2030 0 57,196 57,196
Apr 2030 0 56,429 56,429
May 2030 0 55,661 55,661
End Of Year 8
Jun 2030 0 51,790 51,790
Jul 2030 0 51,023 51,023
Aug 2030 0 50,255 50,255
Sep 2030 0 49,488 49,488
Oct 2030 0 48,721 48,721
Nov 2030 0 47,953 47,953
Dec 2030 0 47,186 47,186
Jan 2031 0 46,418 46,418
Feb 2031 0 45,651 45,651
Mar 2031 0 44,883 44,883
Apr 2031 0 44,116 44,116
May 2031 0 43,349 43,349
End Of Year 9
Jun 2031 0 39,478 39,478
Jul 2031 0 38,710 38,710
Aug 2031 0 37,943 37,943
Sep 2031 0 37,175 37,175
Oct 2031 0 36,408 36,408
Nov 2031 0 35,641 35,641
Dec 2031 0 34,873 34,873
Jan 2032 0 34,106 34,106
Feb 2032 0 33,338 33,338
Mar 2032 0 32,571 32,571
Apr 2032 0 31,803 31,803
May 2032 0 31,036 31,036
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.