Nissan Juke 1.6 Adventure Series (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $17,000
Engine Cap: 1598 cc
Power: 116Bhp @ 6000rpm
Torque: 158Nm @ 4000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$117,300
Down Payment
$35,190 (30% of Car Price)
Monthly Installment
$1,168 for 7 years (84 months) Information

Loan Details

Total Loan
$82,110 Information
Total Interest
$15,979 Information
Total Sum Paid
$98,089 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,880 Information
COE
$48,000 Information
ARF Paid
$17,000 Information
PARF Rebate
You get back $8,500 at the end of 10th year (PARF Rebate) Information
Road Tax
$742 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2021 96,921 60,350 -20,968
Nov 2021 95,753 59,950 -20,572
Dec 2021 94,585 59,550 -20,171
Jan 2022 93,418 59,150 -19,766
Feb 2022 92,250 58,750 -19,356
Mar 2022 91,082 58,350 -18,942
Apr 2022 89,915 57,950 -18,524
May 2022 88,747 57,550 -18,101
Jun 2022 87,579 57,150 -17,673
Jul 2022 86,411 56,750 -17,241
Aug 2022 85,244 56,350 -16,805
Sep 2022 84,076 55,950 -16,364
End Of Year 1
Oct 2022 82,908 55,550 -15,918
Nov 2022 81,741 55,150 -15,468
Dec 2022 80,573 54,750 -15,014
Jan 2023 79,405 54,350 -14,555
Feb 2023 78,237 53,950 -14,091
Mar 2023 77,070 53,550 -13,624
Apr 2023 75,902 53,150 -13,151
May 2023 74,734 52,750 -12,675
Jun 2023 73,566 52,350 -12,193
Jul 2023 72,399 51,950 -11,707
Aug 2023 71,231 51,550 -11,217
Sep 2023 70,063 51,150 -10,723
End Of Year 2
Oct 2023 68,896 50,750 -10,223
Nov 2023 67,728 50,350 -9,720
Dec 2023 66,560 49,950 -9,212
Jan 2024 65,392 49,550 -8,699
Feb 2024 64,225 49,150 -8,182
Mar 2024 63,057 48,750 -7,660
Apr 2024 61,889 48,350 -7,134
May 2024 60,722 47,950 -6,604
Jun 2024 59,554 47,550 -6,069
Jul 2024 58,386 47,150 -5,529
Aug 2024 57,218 46,750 -4,985
Sep 2024 56,051 46,350 -4,437
End Of Year 3
Oct 2024 54,883 45,950 -3,884
Nov 2024 53,715 45,550 -3,327
Dec 2024 52,547 45,150 -2,765
Jan 2025 51,380 44,750 -2,199
Feb 2025 50,212 44,350 -1,628
Mar 2025 49,044 43,950 -1,053
Apr 2025 47,877 43,550 -473
May 2025 46,709 43,150 111
Jun 2025 45,541 42,750 700
Jul 2025 44,373 42,350 1,293
Aug 2025 43,206 41,950 1,891
Sep 2025 42,038 41,550 2,493
End Of Year 4
Oct 2025 40,870 41,150 3,100
Nov 2025 39,703 40,750 3,711
Dec 2025 38,535 40,350 4,326
Jan 2026 37,367 39,950 4,946
Feb 2026 36,199 39,550 5,571
Mar 2026 35,032 39,150 6,200
Apr 2026 33,864 38,750 6,833
May 2026 32,696 38,350 7,471
Jun 2026 31,528 37,950 8,113
Jul 2026 30,361 37,550 8,760
Aug 2026 29,193 37,150 9,412
Sep 2026 28,025 36,750 10,067
End Of Year 5
Oct 2026 26,858 35,500 9,878
Nov 2026 25,690 35,100 10,543
Dec 2026 24,522 34,700 11,212
Jan 2027 23,354 34,300 11,885
Feb 2027 22,187 33,900 12,564
Mar 2027 21,019 33,500 13,246
Apr 2027 19,851 33,100 13,934
May 2027 18,684 32,700 14,625
Jun 2027 17,516 32,300 15,321
Jul 2027 16,348 31,900 16,022
Aug 2027 15,180 31,500 16,727
Sep 2027 14,013 31,100 17,436
End Of Year 6
Oct 2027 12,845 29,850 17,300
Nov 2027 11,677 29,450 18,019
Dec 2027 10,509 29,050 18,742
Jan 2028 9,342 28,650 19,469
Feb 2028 8,174 28,250 20,201
Mar 2028 7,006 27,850 20,938
Apr 2028 5,839 27,450 21,679
May 2028 4,671 27,050 22,424
Jun 2028 3,503 26,650 23,174
Jul 2028 2,335 26,250 23,928
Aug 2028 1,168 25,850 24,687
Sep 2028 0 25,450 25,450
End Of Year 7
Oct 2028 0 24,200 24,200
Nov 2028 0 23,800 23,800
Dec 2028 0 23,400 23,400
Jan 2029 0 23,000 23,000
Feb 2029 0 22,600 22,600
Mar 2029 0 22,200 22,200
Apr 2029 0 21,800 21,800
May 2029 0 21,400 21,400
Jun 2029 0 21,000 21,000
Jul 2029 0 20,600 20,600
Aug 2029 0 20,200 20,200
Sep 2029 0 19,800 19,800
End Of Year 8
Oct 2029 0 18,550 18,550
Nov 2029 0 18,150 18,150
Dec 2029 0 17,750 17,750
Jan 2030 0 17,350 17,350
Feb 2030 0 16,950 16,950
Mar 2030 0 16,550 16,550
Apr 2030 0 16,150 16,150
May 2030 0 15,750 15,750
Jun 2030 0 15,350 15,350
Jul 2030 0 14,950 14,950
Aug 2030 0 14,550 14,550
Sep 2030 0 14,150 14,150
End Of Year 9
Oct 2030 0 12,900 12,900
Nov 2030 0 12,500 12,500
Dec 2030 0 12,100 12,100
Jan 2031 0 11,700 11,700
Feb 2031 0 11,300 11,300
Mar 2031 0 10,900 10,900
Apr 2031 0 10,500 10,500
May 2031 0 10,100 10,100
Jun 2031 0 9,700 9,700
Jul 2031 0 9,300 9,300
Aug 2031 0 8,900 8,900
Sep 2031 0 8,500 8,500
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.