Subaru XV 1.6I-S AWD CVT    Updated Loan Calculator

Subaru XV 1.6I-S AWD CVT
This car is no longer available in the market.
Latest OMV: $15,400
Engine Cap: 1600 cc
Power: 114Bhp @ 5600rpm
Torque: 150Nm @ 4000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$104,800
Down Payment
$31,440 (30% of Car Price)
Monthly Installment
$1,044 for 7 years (84 months) Information

Loan Details

Total Loan
$73,360 Information
Total Interest
$14,276 Information
Total Sum Paid
$87,636 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,710 Information
COE
$78,001 Information
ARF Paid
$15,400 Information
PARF Rebate
You get back $7,700 at the end of 10th year (PARF Rebate) Information
Road Tax
$743 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2022 86,593 88,901 16,248
Sep 2022 85,549 88,251 16,310
Oct 2022 84,506 87,601 16,375
Nov 2022 83,463 86,951 16,444
Dec 2022 82,419 86,301 16,518
Jan 2023 81,376 85,651 16,595
Feb 2023 80,333 85,001 16,677
Mar 2023 79,290 84,351 16,762
Apr 2023 78,246 83,701 16,851
May 2023 77,203 83,051 16,945
Jun 2023 76,160 82,401 17,042
Jul 2023 75,116 81,751 17,143
End Of Year 1
Aug 2023 74,073 81,101 17,249
Sep 2023 73,030 80,451 17,358
Oct 2023 71,987 79,801 17,471
Nov 2023 70,943 79,151 17,589
Dec 2023 69,900 78,501 17,710
Jan 2024 68,857 77,851 17,836
Feb 2024 67,813 77,201 17,965
Mar 2024 66,770 76,551 18,098
Apr 2024 65,727 75,901 18,236
May 2024 64,684 75,251 18,377
Jun 2024 63,640 74,601 18,522
Jul 2024 62,597 73,951 18,672
End Of Year 2
Aug 2024 61,554 73,301 18,825
Sep 2024 60,510 72,651 18,982
Oct 2024 59,467 72,001 19,144
Nov 2024 58,424 71,351 19,309
Dec 2024 57,381 70,701 19,478
Jan 2025 56,337 70,051 19,652
Feb 2025 55,294 69,401 19,829
Mar 2025 54,251 68,751 20,010
Apr 2025 53,207 68,101 20,196
May 2025 52,164 67,451 20,385
Jun 2025 51,121 66,801 20,578
Jul 2025 50,078 66,151 20,776
End Of Year 3
Aug 2025 49,034 65,501 20,977
Sep 2025 47,991 64,851 21,182
Oct 2025 46,948 64,201 21,392
Nov 2025 45,904 63,551 21,605
Dec 2025 44,861 62,901 21,822
Jan 2026 43,818 62,251 22,044
Feb 2026 42,775 61,601 22,269
Mar 2026 41,731 60,951 22,498
Apr 2026 40,688 60,301 22,732
May 2026 39,645 59,651 22,969
Jun 2026 38,602 59,001 23,210
Jul 2026 37,558 58,351 23,456
End Of Year 4
Aug 2026 36,515 57,701 23,705
Sep 2026 35,472 57,051 23,958
Oct 2026 34,428 56,401 24,216
Nov 2026 33,385 55,751 24,477
Dec 2026 32,342 55,101 24,742
Jan 2027 31,299 54,451 25,011
Feb 2027 30,255 53,801 25,285
Mar 2027 29,212 53,151 25,562
Apr 2027 28,169 52,501 25,843
May 2027 27,125 51,851 26,129
Jun 2027 26,082 51,201 26,418
Jul 2027 25,039 50,551 26,711
End Of Year 5
Aug 2027 23,996 49,130 26,239
Sep 2027 22,952 48,480 26,540
Oct 2027 21,909 47,830 26,845
Nov 2027 20,866 47,180 27,155
Dec 2027 19,822 46,530 27,468
Jan 2028 18,779 45,880 27,785
Feb 2028 17,736 45,230 28,106
Mar 2028 16,693 44,580 28,432
Apr 2028 15,649 43,930 28,761
May 2028 14,606 43,280 29,094
Jun 2028 13,563 42,630 29,432
Jul 2028 12,519 41,980 29,773
End Of Year 6
Aug 2028 11,476 40,560 29,348
Sep 2028 10,433 39,910 29,697
Oct 2028 9,390 39,260 30,051
Nov 2028 8,346 38,610 30,408
Dec 2028 7,303 37,960 30,769
Jan 2029 6,260 37,310 31,135
Feb 2029 5,216 36,660 31,504
Mar 2029 4,173 36,010 31,877
Apr 2029 3,130 35,360 32,254
May 2029 2,087 34,710 32,636
Jun 2029 1,043 34,060 33,021
Jul 2029 0 33,410 33,410
End Of Year 7
Aug 2029 0 31,990 31,990
Sep 2029 0 31,340 31,340
Oct 2029 0 30,690 30,690
Nov 2029 0 30,040 30,040
Dec 2029 0 29,390 29,390
Jan 2030 0 28,740 28,740
Feb 2030 0 28,090 28,090
Mar 2030 0 27,440 27,440
Apr 2030 0 26,790 26,790
May 2030 0 26,140 26,140
Jun 2030 0 25,490 25,490
Jul 2030 0 24,840 24,840
End Of Year 8
Aug 2030 0 23,420 23,420
Sep 2030 0 22,770 22,770
Oct 2030 0 22,120 22,120
Nov 2030 0 21,470 21,470
Dec 2030 0 20,820 20,820
Jan 2031 0 20,170 20,170
Feb 2031 0 19,520 19,520
Mar 2031 0 18,870 18,870
Apr 2031 0 18,220 18,220
May 2031 0 17,570 17,570
Jun 2031 0 16,920 16,920
Jul 2031 0 16,270 16,270
End Of Year 9
Aug 2031 0 14,850 14,850
Sep 2031 0 14,200 14,200
Oct 2031 0 13,550 13,550
Nov 2031 0 12,900 12,900
Dec 2031 0 12,250 12,250
Jan 2032 0 11,600 11,600
Feb 2032 0 10,950 10,950
Mar 2032 0 10,300 10,300
Apr 2032 0 9,650 9,650
May 2032 0 9,000 9,000
Jun 2032 0 8,350 8,350
Jul 2032 0 7,700 7,700
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.