Subaru XV 1.6I-S AWD CVT New Car Loan Calculator Singapore

Download PDF

Loan Redemption Amount			Paper/Deregistration Value
Month	Year	Loan Redemption Amount	Dereg Value	Cash Position
Aug	2022	86,593	88,901	16,248
Sep	2022	85,549	88,251	16,310
Oct	2022	84,506	87,601	16,375
Nov	2022	83,463	86,951	16,444
Dec	2022	82,419	86,301	16,518
Jan	2023	81,376	85,651	16,595
Feb	2023	80,333	85,001	16,677
Mar	2023	79,290	84,351	16,762
Apr	2023	78,246	83,701	16,851
May	2023	77,203	83,051	16,945
Jun	2023	76,160	82,401	17,042
Jul	2023	75,116	81,751	17,143
End Of Year 1
Aug	2023	74,073	81,101	17,249
Sep	2023	73,030	80,451	17,358
Oct	2023	71,987	79,801	17,471
Nov	2023	70,943	79,151	17,589
Dec	2023	69,900	78,501	17,710
Jan	2024	68,857	77,851	17,836
Feb	2024	67,813	77,201	17,965
Mar	2024	66,770	76,551	18,098
Apr	2024	65,727	75,901	18,236
May	2024	64,684	75,251	18,377
Jun	2024	63,640	74,601	18,522
Jul	2024	62,597	73,951	18,672
End Of Year 2
Aug	2024	61,554	73,301	18,825
Sep	2024	60,510	72,651	18,982
Oct	2024	59,467	72,001	19,144
Nov	2024	58,424	71,351	19,309
Dec	2024	57,381	70,701	19,478
Jan	2025	56,337	70,051	19,652
Feb	2025	55,294	69,401	19,829
Mar	2025	54,251	68,751	20,010
Apr	2025	53,207	68,101	20,196
May	2025	52,164	67,451	20,385
Jun	2025	51,121	66,801	20,578
Jul	2025	50,078	66,151	20,776
End Of Year 3
Aug	2025	49,034	65,501	20,977
Sep	2025	47,991	64,851	21,182
Oct	2025	46,948	64,201	21,392
Nov	2025	45,904	63,551	21,605
Dec	2025	44,861	62,901	21,822
Jan	2026	43,818	62,251	22,044
Feb	2026	42,775	61,601	22,269
Mar	2026	41,731	60,951	22,498
Apr	2026	40,688	60,301	22,732
May	2026	39,645	59,651	22,969
Jun	2026	38,602	59,001	23,210
Jul	2026	37,558	58,351	23,456
End Of Year 4
Aug	2026	36,515	57,701	23,705
Sep	2026	35,472	57,051	23,958
Oct	2026	34,428	56,401	24,216
Nov	2026	33,385	55,751	24,477
Dec	2026	32,342	55,101	24,742
Jan	2027	31,299	54,451	25,011
Feb	2027	30,255	53,801	25,285
Mar	2027	29,212	53,151	25,562
Apr	2027	28,169	52,501	25,843
May	2027	27,125	51,851	26,129
Jun	2027	26,082	51,201	26,418
Jul	2027	25,039	50,551	26,711
End Of Year 5
Aug	2027	23,996	49,130	26,239
Sep	2027	22,952	48,480	26,540
Oct	2027	21,909	47,830	26,845
Nov	2027	20,866	47,180	27,155
Dec	2027	19,822	46,530	27,468
Jan	2028	18,779	45,880	27,785
Feb	2028	17,736	45,230	28,106
Mar	2028	16,693	44,580	28,432
Apr	2028	15,649	43,930	28,761
May	2028	14,606	43,280	29,094
Jun	2028	13,563	42,630	29,432
Jul	2028	12,519	41,980	29,773
End Of Year 6
Aug	2028	11,476	40,560	29,348
Sep	2028	10,433	39,910	29,697
Oct	2028	9,390	39,260	30,051
Nov	2028	8,346	38,610	30,408
Dec	2028	7,303	37,960	30,769
Jan	2029	6,260	37,310	31,135
Feb	2029	5,216	36,660	31,504
Mar	2029	4,173	36,010	31,877
Apr	2029	3,130	35,360	32,254
May	2029	2,087	34,710	32,636
Jun	2029	1,043	34,060	33,021
Jul	2029	0	33,410	33,410
End Of Year 7
Aug	2029	0	31,990	31,990
Sep	2029	0	31,340	31,340
Oct	2029	0	30,690	30,690
Nov	2029	0	30,040	30,040
Dec	2029	0	29,390	29,390
Jan	2030	0	28,740	28,740
Feb	2030	0	28,090	28,090
Mar	2030	0	27,440	27,440
Apr	2030	0	26,790	26,790
May	2030	0	26,140	26,140
Jun	2030	0	25,490	25,490
Jul	2030	0	24,840	24,840
End Of Year 8
Aug	2030	0	23,420	23,420
Sep	2030	0	22,770	22,770
Oct	2030	0	22,120	22,120
Nov	2030	0	21,470	21,470
Dec	2030	0	20,820	20,820
Jan	2031	0	20,170	20,170
Feb	2031	0	19,520	19,520
Mar	2031	0	18,870	18,870
Apr	2031	0	18,220	18,220
May	2031	0	17,570	17,570
Jun	2031	0	16,920	16,920
Jul	2031	0	16,270	16,270
End Of Year 9
Aug	2031	0	14,850	14,850
Sep	2031	0	14,200	14,200
Oct	2031	0	13,550	13,550
Nov	2031	0	12,900	12,900
Dec	2031	0	12,250	12,250
Jan	2032	0	11,600	11,600
Feb	2032	0	10,950	10,950
Mar	2032	0	10,300	10,300
Apr	2032	0	9,650	9,650
May	2032	0	9,000	9,000
Jun	2032	0	8,350	8,350
Jul	2032	0	7,700	7,700
End Of Year 10

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far	Outstanding Loan	Interest Rebate	Loan Redemption Amount	PARF Rebate	COE Rebate	Dereg Value	Cash Position	Remarks
1.	Aug	2022	32,483	86,593	13,940	-72,653	11,550	77,351	88,901	16,248
2.	Sep	2022	33,527	85,549	13,608	-71,941	11,550	76,701	88,251	16,310
3.	Oct	2022	34,570	84,506	13,280	-71,226	11,550	76,051	87,601	16,375
4.	Nov	2022	35,613	83,463	12,956	-70,506	11,550	75,401	86,951	16,444
5.	Dec	2022	36,656	82,419	12,636	-69,783	11,550	74,751	86,301	16,518
6.	Jan	2023	37,700	81,376	12,320	-69,056	11,550	74,101	85,651	16,595
7.	Feb	2023	38,743	80,333	12,009	-68,324	11,550	73,451	85,001	16,677
8.	Mar	2023	39,786	79,290	11,701	-67,589	11,550	72,801	84,351	16,762
9.	Apr	2023	40,830	78,246	11,397	-66,850	11,550	72,151	83,701	16,851
10.	May	2023	41,873	77,203	11,097	-66,106	11,550	71,501	83,051	16,945
11.	Jun	2023	42,916	76,160	10,801	-65,359	11,550	70,851	82,401	17,042
12.	Jul	2023	43,959	75,116	10,509	-64,607	11,550	70,201	81,751	17,143
End Of Year 1
13.	Aug	2023	45,003	74,073	10,221	-63,852	11,550	69,551	81,101	17,249
14.	Sep	2023	46,046	73,030	9,937	-63,093	11,550	68,901	80,451	17,358
15.	Oct	2023	47,089	71,987	9,657	-62,329	11,550	68,251	79,801	17,471
16.	Nov	2023	48,133	70,943	9,381	-61,562	11,550	67,601	79,151	17,589
17.	Dec	2023	49,176	69,900	9,109	-60,791	11,550	66,951	78,501	17,710
18.	Jan	2024	50,219	68,857	8,841	-60,015	11,550	66,301	77,851	17,836
19.	Feb	2024	51,262	67,813	8,578	-59,236	11,550	65,651	77,201	17,965
20.	Mar	2024	52,306	66,770	8,318	-58,453	11,550	65,001	76,551	18,098
21.	Apr	2024	53,349	65,727	8,062	-57,665	11,550	64,351	75,901	18,236
22.	May	2024	54,392	64,684	7,810	-56,874	11,550	63,701	75,251	18,377
23.	Jun	2024	55,436	63,640	7,562	-56,079	11,550	63,051	74,601	18,522
24.	Jul	2024	56,479	62,597	7,318	-55,279	11,550	62,401	73,951	18,672
End Of Year 2
25.	Aug	2024	57,522	61,554	7,078	-54,476	11,550	61,751	73,301	18,825
26.	Sep	2024	58,565	60,510	6,842	-53,668	11,550	61,101	72,651	18,982
27.	Oct	2024	59,609	59,467	6,610	-52,857	11,550	60,451	72,001	19,144
28.	Nov	2024	60,652	58,424	6,382	-52,042	11,550	59,801	71,351	19,309
29.	Dec	2024	61,695	57,381	6,158	-51,222	11,550	59,151	70,701	19,478
30.	Jan	2025	62,739	56,337	5,938	-50,399	11,550	58,501	70,051	19,652
31.	Feb	2025	63,782	55,294	5,722	-49,572	11,550	57,851	69,401	19,829
32.	Mar	2025	64,825	54,251	5,510	-48,740	11,550	57,201	68,751	20,010
33.	Apr	2025	65,868	53,207	5,302	-47,905	11,550	56,551	68,101	20,196
34.	May	2025	66,912	52,164	5,099	-47,066	11,550	55,901	67,451	20,385
35.	Jun	2025	67,955	51,121	4,899	-46,222	11,550	55,251	66,801	20,578
36.	Jul	2025	68,998	50,078	4,703	-45,375	11,550	54,601	66,151	20,776
End Of Year 3
37.	Aug	2025	70,042	49,034	4,511	-44,524	11,550	53,951	65,501	20,977
38.	Sep	2025	71,085	47,991	4,323	-43,668	11,550	53,301	64,851	21,182
39.	Oct	2025	72,128	46,948	4,139	-42,809	11,550	52,651	64,201	21,392
40.	Nov	2025	73,171	45,904	3,959	-41,946	11,550	52,001	63,551	21,605
41.	Dec	2025	74,215	44,861	3,783	-41,078	11,550	51,351	62,901	21,822
42.	Jan	2026	75,258	43,818	3,611	-40,207	11,550	50,701	62,251	22,044
43.	Feb	2026	76,301	42,775	3,443	-39,332	11,550	50,051	61,601	22,269
44.	Mar	2026	77,344	41,731	3,279	-38,452	11,550	49,401	60,951	22,498
45.	Apr	2026	78,388	40,688	3,119	-37,569	11,550	48,751	60,301	22,732
46.	May	2026	79,431	39,645	2,963	-36,682	11,550	48,101	59,651	22,969
47.	Jun	2026	80,474	38,602	2,811	-35,790	11,550	47,451	59,001	23,210
48.	Jul	2026	81,518	37,558	2,663	-34,895	11,550	46,801	58,351	23,456
End Of Year 4
49.	Aug	2026	82,561	36,515	2,519	-33,996	11,550	46,151	57,701	23,705
50.	Sep	2026	83,604	35,472	2,379	-33,092	11,550	45,501	57,051	23,958
51.	Oct	2026	84,647	34,428	2,243	-32,185	11,550	44,851	56,401	24,216
52.	Nov	2026	85,691	33,385	2,111	-31,274	11,550	44,201	55,751	24,477
53.	Dec	2026	86,734	32,342	1,983	-30,358	11,550	43,551	55,101	24,742
54.	Jan	2027	87,777	31,299	1,859	-29,439	11,550	42,901	54,451	25,011
55.	Feb	2027	88,821	30,255	1,739	-28,516	11,550	42,251	53,801	25,285
56.	Mar	2027	89,864	29,212	1,624	-27,588	11,550	41,601	53,151	25,562
57.	Apr	2027	90,907	28,169	1,512	-26,657	11,550	40,951	52,501	25,843
58.	May	2027	91,950	27,125	1,404	-25,722	11,550	40,301	51,851	26,129
59.	Jun	2027	92,994	26,082	1,300	-24,782	11,550	39,651	51,201	26,418
60.	Jul	2027	94,037	25,039	1,200	-23,839	11,550	39,001	50,551	26,711
End Of Year 5
61.	Aug	2027	95,080	23,996	1,104	-22,892	10,780	38,350	49,130	26,239
62.	Sep	2027	96,124	22,952	1,012	-21,941	10,780	37,700	48,480	26,540
63.	Oct	2027	97,167	21,909	924	-20,985	10,780	37,050	47,830	26,845
64.	Nov	2027	98,210	20,866	840	-20,026	10,780	36,400	47,180	27,155
65.	Dec	2027	99,253	19,822	760	-19,063	10,780	35,750	46,530	27,468
66.	Jan	2028	100,297	18,779	684	-18,095	10,780	35,100	45,880	27,785
67.	Feb	2028	101,340	17,736	612	-17,124	10,780	34,450	45,230	28,106
68.	Mar	2028	102,383	16,693	544	-16,149	10,780	33,800	44,580	28,432
69.	Apr	2028	103,427	15,649	480	-15,169	10,780	33,150	43,930	28,761
70.	May	2028	104,470	14,606	420	-14,186	10,780	32,500	43,280	29,094
71.	Jun	2028	105,513	13,563	364	-13,199	10,780	31,850	42,630	29,432
72.	Jul	2028	106,556	12,519	312	-12,207	10,780	31,200	41,980	29,773
End Of Year 6
73.	Aug	2028	107,600	11,476	264	-11,212	10,010	30,550	40,560	29,348
74.	Sep	2028	108,643	10,433	220	-10,213	10,010	29,900	39,910	29,697
75.	Oct	2028	109,686	9,390	180	-9,210	10,010	29,250	39,260	30,051
76.	Nov	2028	110,730	8,346	144	-8,202	10,010	28,600	38,610	30,408
77.	Dec	2028	111,773	7,303	112	-7,191	10,010	27,950	37,960	30,769
78.	Jan	2029	112,816	6,260	84	-6,176	10,010	27,300	37,310	31,135
79.	Feb	2029	113,859	5,216	60	-5,156	10,010	26,650	36,660	31,504
80.	Mar	2029	114,903	4,173	40	-4,133	10,010	26,000	36,010	31,877
81.	Apr	2029	115,946	3,130	24	-3,106	10,010	25,350	35,360	32,254
82.	May	2029	116,989	2,087	12	-2,075	10,010	24,700	34,710	32,636
83.	Jun	2029	118,033	1,043	4	-1,039	10,010	24,050	34,060	33,021
84.	Jul	2029	119,076	0	0	0	10,010	23,400	33,410	33,410	Loan Fully Paid
End Of Year 7
85.	Aug	2029	119,076	0	0	0	9,240	22,750	31,990	31,990
86.	Sep	2029	119,076	0	0	0	9,240	22,100	31,340	31,340
87.	Oct	2029	119,076	0	0	0	9,240	21,450	30,690	30,690
88.	Nov	2029	119,076	0	0	0	9,240	20,800	30,040	30,040
89.	Dec	2029	119,076	0	0	0	9,240	20,150	29,390	29,390
90.	Jan	2030	119,076	0	0	0	9,240	19,500	28,740	28,740
91.	Feb	2030	119,076	0	0	0	9,240	18,850	28,090	28,090
92.	Mar	2030	119,076	0	0	0	9,240	18,200	27,440	27,440
93.	Apr	2030	119,076	0	0	0	9,240	17,550	26,790	26,790
94.	May	2030	119,076	0	0	0	9,240	16,900	26,140	26,140
95.	Jun	2030	119,076	0	0	0	9,240	16,250	25,490	25,490
96.	Jul	2030	119,076	0	0	0	9,240	15,600	24,840	24,840
End Of Year 8
97.	Aug	2030	119,076	0	0	0	8,470	14,950	23,420	23,420
98.	Sep	2030	119,076	0	0	0	8,470	14,300	22,770	22,770
99.	Oct	2030	119,076	0	0	0	8,470	13,650	22,120	22,120
100.	Nov	2030	119,076	0	0	0	8,470	13,000	21,470	21,470
101.	Dec	2030	119,076	0	0	0	8,470	12,350	20,820	20,820
102.	Jan	2031	119,076	0	0	0	8,470	11,700	20,170	20,170
103.	Feb	2031	119,076	0	0	0	8,470	11,050	19,520	19,520
104.	Mar	2031	119,076	0	0	0	8,470	10,400	18,870	18,870
105.	Apr	2031	119,076	0	0	0	8,470	9,750	18,220	18,220
106.	May	2031	119,076	0	0	0	8,470	9,100	17,570	17,570
107.	Jun	2031	119,076	0	0	0	8,470	8,450	16,920	16,920
108.	Jul	2031	119,076	0	0	0	8,470	7,800	16,270	16,270
End Of Year 9
109.	Aug	2031	119,076	0	0	0	7,700	7,150	14,850	14,850
110.	Sep	2031	119,076	0	0	0	7,700	6,500	14,200	14,200
111.	Oct	2031	119,076	0	0	0	7,700	5,850	13,550	13,550
112.	Nov	2031	119,076	0	0	0	7,700	5,200	12,900	12,900
113.	Dec	2031	119,076	0	0	0	7,700	4,550	12,250	12,250
114.	Jan	2032	119,076	0	0	0	7,700	3,900	11,600	11,600
115.	Feb	2032	119,076	0	0	0	7,700	3,250	10,950	10,950
116.	Mar	2032	119,076	0	0	0	7,700	2,600	10,300	10,300
117.	Apr	2032	119,076	0	0	0	7,700	1,950	9,650	9,650
118.	May	2032	119,076	0	0	0	7,700	1,300	9,000	9,000
119.	Jun	2032	119,076	0	0	0	7,700	650	8,350	8,350
120.	Jul	2032	119,076	0	0	0	7,700	0	7,700	7,700
End Of Year 10

Download PDF

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far The amount paid so far, consisting of desposit and total installment paid.	Outstanding Loan Outstanding loan amount owing to bank/financing company.	Interest Rebate The amount of interest rebate as a result of early settlement of loan. This is based on the Rule of 78.	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	PARF Rebate Based on tiered rate of the Aditional Registration Fee (ARF). The ARF is based on the OMV of the vehicle.	COE Rebate Based on pro-rated value of the Quota Premium paid.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.	Remarks
1.	Aug	2022	32,483	86,593	13,940	-72,653	11,550	77,351	88,901	16,248
2.	Sep	2022	33,527	85,549	13,608	-71,941	11,550	76,701	88,251	16,310
3.	Oct	2022	34,570	84,506	13,280	-71,226	11,550	76,051	87,601	16,375
4.	Nov	2022	35,613	83,463	12,956	-70,506	11,550	75,401	86,951	16,444
5.	Dec	2022	36,656	82,419	12,636	-69,783	11,550	74,751	86,301	16,518
6.	Jan	2023	37,700	81,376	12,320	-69,056	11,550	74,101	85,651	16,595
7.	Feb	2023	38,743	80,333	12,009	-68,324	11,550	73,451	85,001	16,677
8.	Mar	2023	39,786	79,290	11,701	-67,589	11,550	72,801	84,351	16,762
9.	Apr	2023	40,830	78,246	11,397	-66,850	11,550	72,151	83,701	16,851
10.	May	2023	41,873	77,203	11,097	-66,106	11,550	71,501	83,051	16,945
11.	Jun	2023	42,916	76,160	10,801	-65,359	11,550	70,851	82,401	17,042
12.	Jul	2023	43,959	75,116	10,509	-64,607	11,550	70,201	81,751	17,143
End Of Year 1
13.	Aug	2023	45,003	74,073	10,221	-63,852	11,550	69,551	81,101	17,249
14.	Sep	2023	46,046	73,030	9,937	-63,093	11,550	68,901	80,451	17,358
15.	Oct	2023	47,089	71,987	9,657	-62,329	11,550	68,251	79,801	17,471
16.	Nov	2023	48,133	70,943	9,381	-61,562	11,550	67,601	79,151	17,589
17.	Dec	2023	49,176	69,900	9,109	-60,791	11,550	66,951	78,501	17,710
18.	Jan	2024	50,219	68,857	8,841	-60,015	11,550	66,301	77,851	17,836
19.	Feb	2024	51,262	67,813	8,578	-59,236	11,550	65,651	77,201	17,965
20.	Mar	2024	52,306	66,770	8,318	-58,453	11,550	65,001	76,551	18,098
21.	Apr	2024	53,349	65,727	8,062	-57,665	11,550	64,351	75,901	18,236
22.	May	2024	54,392	64,684	7,810	-56,874	11,550	63,701	75,251	18,377
23.	Jun	2024	55,436	63,640	7,562	-56,079	11,550	63,051	74,601	18,522
24.	Jul	2024	56,479	62,597	7,318	-55,279	11,550	62,401	73,951	18,672
End Of Year 2
25.	Aug	2024	57,522	61,554	7,078	-54,476	11,550	61,751	73,301	18,825
26.	Sep	2024	58,565	60,510	6,842	-53,668	11,550	61,101	72,651	18,982
27.	Oct	2024	59,609	59,467	6,610	-52,857	11,550	60,451	72,001	19,144
28.	Nov	2024	60,652	58,424	6,382	-52,042	11,550	59,801	71,351	19,309
29.	Dec	2024	61,695	57,381	6,158	-51,222	11,550	59,151	70,701	19,478
30.	Jan	2025	62,739	56,337	5,938	-50,399	11,550	58,501	70,051	19,652
31.	Feb	2025	63,782	55,294	5,722	-49,572	11,550	57,851	69,401	19,829
32.	Mar	2025	64,825	54,251	5,510	-48,740	11,550	57,201	68,751	20,010
33.	Apr	2025	65,868	53,207	5,302	-47,905	11,550	56,551	68,101	20,196
34.	May	2025	66,912	52,164	5,099	-47,066	11,550	55,901	67,451	20,385
35.	Jun	2025	67,955	51,121	4,899	-46,222	11,550	55,251	66,801	20,578
36.	Jul	2025	68,998	50,078	4,703	-45,375	11,550	54,601	66,151	20,776
End Of Year 3
37.	Aug	2025	70,042	49,034	4,511	-44,524	11,550	53,951	65,501	20,977
38.	Sep	2025	71,085	47,991	4,323	-43,668	11,550	53,301	64,851	21,182
39.	Oct	2025	72,128	46,948	4,139	-42,809	11,550	52,651	64,201	21,392
40.	Nov	2025	73,171	45,904	3,959	-41,946	11,550	52,001	63,551	21,605
41.	Dec	2025	74,215	44,861	3,783	-41,078	11,550	51,351	62,901	21,822
42.	Jan	2026	75,258	43,818	3,611	-40,207	11,550	50,701	62,251	22,044
43.	Feb	2026	76,301	42,775	3,443	-39,332	11,550	50,051	61,601	22,269
44.	Mar	2026	77,344	41,731	3,279	-38,452	11,550	49,401	60,951	22,498
45.	Apr	2026	78,388	40,688	3,119	-37,569	11,550	48,751	60,301	22,732
46.	May	2026	79,431	39,645	2,963	-36,682	11,550	48,101	59,651	22,969
47.	Jun	2026	80,474	38,602	2,811	-35,790	11,550	47,451	59,001	23,210
48.	Jul	2026	81,518	37,558	2,663	-34,895	11,550	46,801	58,351	23,456
End Of Year 4
49.	Aug	2026	82,561	36,515	2,519	-33,996	11,550	46,151	57,701	23,705
50.	Sep	2026	83,604	35,472	2,379	-33,092	11,550	45,501	57,051	23,958
51.	Oct	2026	84,647	34,428	2,243	-32,185	11,550	44,851	56,401	24,216
52.	Nov	2026	85,691	33,385	2,111	-31,274	11,550	44,201	55,751	24,477
53.	Dec	2026	86,734	32,342	1,983	-30,358	11,550	43,551	55,101	24,742
54.	Jan	2027	87,777	31,299	1,859	-29,439	11,550	42,901	54,451	25,011
55.	Feb	2027	88,821	30,255	1,739	-28,516	11,550	42,251	53,801	25,285
56.	Mar	2027	89,864	29,212	1,624	-27,588	11,550	41,601	53,151	25,562
57.	Apr	2027	90,907	28,169	1,512	-26,657	11,550	40,951	52,501	25,843
58.	May	2027	91,950	27,125	1,404	-25,722	11,550	40,301	51,851	26,129
59.	Jun	2027	92,994	26,082	1,300	-24,782	11,550	39,651	51,201	26,418
60.	Jul	2027	94,037	25,039	1,200	-23,839	11,550	39,001	50,551	26,711
End Of Year 5
61.	Aug	2027	95,080	23,996	1,104	-22,892	10,780	38,350	49,130	26,239
62.	Sep	2027	96,124	22,952	1,012	-21,941	10,780	37,700	48,480	26,540
63.	Oct	2027	97,167	21,909	924	-20,985	10,780	37,050	47,830	26,845
64.	Nov	2027	98,210	20,866	840	-20,026	10,780	36,400	47,180	27,155
65.	Dec	2027	99,253	19,822	760	-19,063	10,780	35,750	46,530	27,468
66.	Jan	2028	100,297	18,779	684	-18,095	10,780	35,100	45,880	27,785
67.	Feb	2028	101,340	17,736	612	-17,124	10,780	34,450	45,230	28,106
68.	Mar	2028	102,383	16,693	544	-16,149	10,780	33,800	44,580	28,432
69.	Apr	2028	103,427	15,649	480	-15,169	10,780	33,150	43,930	28,761
70.	May	2028	104,470	14,606	420	-14,186	10,780	32,500	43,280	29,094
71.	Jun	2028	105,513	13,563	364	-13,199	10,780	31,850	42,630	29,432
72.	Jul	2028	106,556	12,519	312	-12,207	10,780	31,200	41,980	29,773
End Of Year 6
73.	Aug	2028	107,600	11,476	264	-11,212	10,010	30,550	40,560	29,348
74.	Sep	2028	108,643	10,433	220	-10,213	10,010	29,900	39,910	29,697
75.	Oct	2028	109,686	9,390	180	-9,210	10,010	29,250	39,260	30,051
76.	Nov	2028	110,730	8,346	144	-8,202	10,010	28,600	38,610	30,408
77.	Dec	2028	111,773	7,303	112	-7,191	10,010	27,950	37,960	30,769
78.	Jan	2029	112,816	6,260	84	-6,176	10,010	27,300	37,310	31,135
79.	Feb	2029	113,859	5,216	60	-5,156	10,010	26,650	36,660	31,504
80.	Mar	2029	114,903	4,173	40	-4,133	10,010	26,000	36,010	31,877
81.	Apr	2029	115,946	3,130	24	-3,106	10,010	25,350	35,360	32,254
82.	May	2029	116,989	2,087	12	-2,075	10,010	24,700	34,710	32,636
83.	Jun	2029	118,033	1,043	4	-1,039	10,010	24,050	34,060	33,021
84.	Jul	2029	119,076	0	0	0	10,010	23,400	33,410	33,410	Loan Fully Paid
End Of Year 7
85.	Aug	2029	119,076	0	0	0	9,240	22,750	31,990	31,990
86.	Sep	2029	119,076	0	0	0	9,240	22,100	31,340	31,340
87.	Oct	2029	119,076	0	0	0	9,240	21,450	30,690	30,690
88.	Nov	2029	119,076	0	0	0	9,240	20,800	30,040	30,040
89.	Dec	2029	119,076	0	0	0	9,240	20,150	29,390	29,390
90.	Jan	2030	119,076	0	0	0	9,240	19,500	28,740	28,740
91.	Feb	2030	119,076	0	0	0	9,240	18,850	28,090	28,090
92.	Mar	2030	119,076	0	0	0	9,240	18,200	27,440	27,440
93.	Apr	2030	119,076	0	0	0	9,240	17,550	26,790	26,790
94.	May	2030	119,076	0	0	0	9,240	16,900	26,140	26,140
95.	Jun	2030	119,076	0	0	0	9,240	16,250	25,490	25,490
96.	Jul	2030	119,076	0	0	0	9,240	15,600	24,840	24,840
End Of Year 8
97.	Aug	2030	119,076	0	0	0	8,470	14,950	23,420	23,420
98.	Sep	2030	119,076	0	0	0	8,470	14,300	22,770	22,770
99.	Oct	2030	119,076	0	0	0	8,470	13,650	22,120	22,120
100.	Nov	2030	119,076	0	0	0	8,470	13,000	21,470	21,470
101.	Dec	2030	119,076	0	0	0	8,470	12,350	20,820	20,820
102.	Jan	2031	119,076	0	0	0	8,470	11,700	20,170	20,170
103.	Feb	2031	119,076	0	0	0	8,470	11,050	19,520	19,520
104.	Mar	2031	119,076	0	0	0	8,470	10,400	18,870	18,870
105.	Apr	2031	119,076	0	0	0	8,470	9,750	18,220	18,220
106.	May	2031	119,076	0	0	0	8,470	9,100	17,570	17,570
107.	Jun	2031	119,076	0	0	0	8,470	8,450	16,920	16,920
108.	Jul	2031	119,076	0	0	0	8,470	7,800	16,270	16,270
End Of Year 9
109.	Aug	2031	119,076	0	0	0	7,700	7,150	14,850	14,850
110.	Sep	2031	119,076	0	0	0	7,700	6,500	14,200	14,200
111.	Oct	2031	119,076	0	0	0	7,700	5,850	13,550	13,550
112.	Nov	2031	119,076	0	0	0	7,700	5,200	12,900	12,900
113.	Dec	2031	119,076	0	0	0	7,700	4,550	12,250	12,250
114.	Jan	2032	119,076	0	0	0	7,700	3,900	11,600	11,600
115.	Feb	2032	119,076	0	0	0	7,700	3,250	10,950	10,950
116.	Mar	2032	119,076	0	0	0	7,700	2,600	10,300	10,300
117.	Apr	2032	119,076	0	0	0	7,700	1,950	9,650	9,650
118.	May	2032	119,076	0	0	0	7,700	1,300	9,000	9,000
119.	Jun	2032	119,076	0	0	0	7,700	650	8,350	8,350
120.	Jul	2032	119,076	0	0	0	7,700	0	7,700	7,700
End Of Year 10

Download PDF

This car is no longer available in the market.
Latest OMV:	$15,400
Engine Cap:	1600 cc
Power:	114Bhp @ 5600rpm
Torque:	150Nm @ 4000rpm
Type:	SUV
Euro NCAP:	N.A
User Ratings:	N.A

Bands	CO₂ (g/km)	HC (g/km)	CO (g/km)	NO₂ (g/km)	Rebate surcharge(-/+) for cars($)
A1	< 90	< 0.020	< 0.150	< 0.007	- 20,000
A2	90 < < 125	0.020 < < 0.036	0.150 < < 0.190	0.007 < < 0.013	- 10,000
B	125 < < 160	0.036 < < 0.052	0.190 < < 0.270	0.013 < < 0.024	0
C1	160 < < 185	0.052 < < 0.075	0.270 < < 0.350	0.024 < < 0.030	+ 10,000
C2	> 185	> 0.075	> 0.350	> 0.030	+ 20,000

Subaru XV 1.6I-S AWD CVT Updated Loan Calculator

Loan Calculator

Authorized Dealer

New Car Loan Calculator

Results

Financial Commitment

Loan Details

Other Car Financial Details

(Optional) Choose another car to Calculate

Authorized Distributor

CAT A:	$78,001	3,012
CAT B:	$107,800	1,799
CAT C:	$54,001	990
CAT E:	$110,524	6,124

July 2022 - Round 1

Subaru XV 1.6I-S AWD CVT Updated Loan Calculator

Loan Calculator

Authorized Dealer

New Car Loan Calculator

Results

Financial Commitment

Loan Details

Other Car Financial Details

(Optional) Choose another car to Calculate

Authorized Distributor