Toyota Alphard 2.5 Elegance (A) Authorised Dealer   Updated Loan Calculator

$228,988 Price Increase
Includes VES (8 Aug 2019)
Latest OMV: $48,189
VES: $20,000 (C2)
Engine Cap: 2494 cc
Power: 179Bhp @ 6000rpm
Torque: 235Nm @ 4100rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $20,000 (C2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$228,988
Includes VES
$20,000 (C2) Information
Down Payment
$91,596 (40% of Car Price)
Monthly Installment
$1,954 for 7 years (84 months) Information

Loan Details

Total Loan
$137,392 Information
Total Interest
$26,736 Information
Total Sum Paid
$164,128 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$20,489 Information
COE
$38,602 Information
VES
$20,000 (C2) Information
ARF Paid
$59,465 Information
PARF Rebate
You get back $29,732 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,792 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 162,175 82,879 -53,188
Oct 2019 160,221 82,557 -52,178
Nov 2019 158,267 82,235 -51,160
Dec 2019 156,313 81,914 -50,134
Jan 2020 154,359 81,592 -49,101
Feb 2020 152,405 81,270 -48,060
Mar 2020 150,451 80,949 -47,012
Apr 2020 148,497 80,627 -45,957
May 2020 146,543 80,305 -44,894
Jun 2020 144,589 79,984 -43,823
Jul 2020 142,635 79,662 -42,745
Aug 2020 140,682 79,340 -41,660
End Of Year 1
Sep 2020 138,728 79,019 -40,567
Oct 2020 136,774 78,697 -39,466
Nov 2020 134,820 78,375 -38,358
Dec 2020 132,866 78,054 -37,243
Jan 2021 130,912 77,732 -36,120
Feb 2021 128,958 77,410 -34,989
Mar 2021 127,004 77,088 -33,851
Apr 2021 125,050 76,767 -32,706
May 2021 123,096 76,445 -31,553
Jun 2021 121,142 76,123 -30,393
Jul 2021 119,189 75,802 -29,225
Aug 2021 117,235 75,480 -28,049
End Of Year 2
Sep 2021 115,281 75,158 -26,866
Oct 2021 113,327 74,837 -25,676
Nov 2021 111,373 74,515 -24,478
Dec 2021 109,419 74,193 -23,273
Jan 2022 107,465 73,872 -22,060
Feb 2022 105,511 73,550 -20,840
Mar 2022 103,557 73,228 -19,612
Apr 2022 101,603 72,907 -18,377
May 2022 99,649 72,585 -17,134
Jun 2022 97,696 72,263 -15,884
Jul 2022 95,742 71,942 -14,626
Aug 2022 93,788 71,620 -13,361
End Of Year 3
Sep 2022 91,834 71,298 -12,088
Oct 2022 89,880 70,976 -10,808
Nov 2022 87,926 70,655 -9,520
Dec 2022 85,972 70,333 -8,225
Jan 2023 84,018 70,011 -6,922
Feb 2023 82,064 69,690 -5,612
Mar 2023 80,110 69,368 -4,294
Apr 2023 78,156 69,046 -2,969
May 2023 76,203 68,725 -1,636
Jun 2023 74,249 68,403 -296
Jul 2023 72,295 68,081 1,052
Aug 2023 70,341 67,760 2,407
End Of Year 4
Sep 2023 68,387 67,438 3,769
Oct 2023 66,433 67,116 5,139
Nov 2023 64,479 66,795 6,517
Dec 2023 62,525 66,473 7,902
Jan 2024 60,571 66,151 9,295
Feb 2024 58,617 65,830 10,695
Mar 2024 56,663 65,508 12,102
Apr 2024 54,709 65,186 13,517
May 2024 52,756 64,865 14,940
Jun 2024 50,802 64,543 16,370
Jul 2024 48,848 64,221 17,807
Aug 2024 46,894 63,899 19,252
End Of Year 5
Sep 2024 44,940 60,605 17,732
Oct 2024 42,986 60,283 19,192
Nov 2024 41,032 59,961 20,659
Dec 2024 39,078 59,639 22,134
Jan 2025 37,124 59,318 23,616
Feb 2025 35,170 58,996 25,106
Mar 2025 33,216 58,674 26,604
Apr 2025 31,263 58,353 28,109
May 2025 29,309 58,031 29,621
Jun 2025 27,355 57,709 31,141
Jul 2025 25,401 57,388 32,668
Aug 2025 23,447 57,066 34,203
End Of Year 6
Sep 2025 21,493 53,771 32,772
Oct 2025 19,539 53,449 34,322
Nov 2025 17,585 53,128 35,880
Dec 2025 15,631 52,806 37,444
Jan 2026 13,677 52,484 39,017
Feb 2026 11,723 52,163 40,597
Mar 2026 9,770 51,841 42,184
Apr 2026 7,816 51,519 43,779
May 2026 5,862 51,198 45,381
Jun 2026 3,908 50,876 46,991
Jul 2026 1,954 50,554 48,608
Aug 2026 0 50,233 50,233
End Of Year 7
Sep 2026 0 46,938 46,938
Oct 2026 0 46,616 46,616
Nov 2026 0 46,294 46,294
Dec 2026 0 45,973 45,973
Jan 2027 0 45,651 45,651
Feb 2027 0 45,329 45,329
Mar 2027 0 45,008 45,008
Apr 2027 0 44,686 44,686
May 2027 0 44,364 44,364
Jun 2027 0 44,043 44,043
Jul 2027 0 43,721 43,721
Aug 2027 0 43,399 43,399
End Of Year 8
Sep 2027 0 40,104 40,104
Oct 2027 0 39,783 39,783
Nov 2027 0 39,461 39,461
Dec 2027 0 39,139 39,139
Jan 2028 0 38,818 38,818
Feb 2028 0 38,496 38,496
Mar 2028 0 38,174 38,174
Apr 2028 0 37,852 37,852
May 2028 0 37,531 37,531
Jun 2028 0 37,209 37,209
Jul 2028 0 36,887 36,887
Aug 2028 0 36,566 36,566
End Of Year 9
Sep 2028 0 33,271 33,271
Oct 2028 0 32,949 32,949
Nov 2028 0 32,627 32,627
Dec 2028 0 32,306 32,306
Jan 2029 0 31,984 31,984
Feb 2029 0 31,662 31,662
Mar 2029 0 31,341 31,341
Apr 2029 0 31,019 31,019
May 2029 0 30,697 30,697
Jun 2029 0 30,376 30,376
Jul 2029 0 30,054 30,054
Aug 2029 0 29,732 29,732
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.