Toyota Vellfire 2.5 Elegance (A) Authorised Dealer   Updated Loan Calculator

$212,988 Price Decrease
Includes VES (7 Nov 2019)
Latest OMV: $48,189
VES: $20,000 (C2)
Engine Cap: 2494 cc
Power: 179Bhp @ 6000rpm
Torque: 235Nm @ 4100rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $20,000 (C2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$212,988
Includes VES
$20,000 (C2) Information
Down Payment
$85,196 (40% of Car Price)
Monthly Installment
$1,818 for 7 years (84 months) Information

Loan Details

Total Loan
$127,792 Information
Total Interest
$24,868 Information
Total Sum Paid
$152,660 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$18,889 Information
COE
$39,700 Information
VES
$20,000 (C2) Information
ARF Paid
$59,465 Information
PARF Rebate
You get back $29,732 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,792 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2019 150,843 83,968 -42,592
Jan 2020 149,026 83,637 -41,684
Feb 2020 147,208 83,306 -40,768
Mar 2020 145,391 82,975 -39,846
Apr 2020 143,573 82,644 -38,917
May 2020 141,756 82,313 -37,981
Jun 2020 139,939 81,983 -37,037
Jul 2020 138,121 81,652 -36,087
Aug 2020 136,304 81,321 -35,130
Sep 2020 134,486 80,990 -34,166
Oct 2020 132,669 80,659 -33,195
Nov 2020 130,852 80,328 -32,217
End Of Year 1
Dec 2020 129,034 79,998 -31,232
Jan 2021 127,217 79,667 -30,240
Feb 2021 125,400 79,336 -29,241
Mar 2021 123,582 79,005 -28,235
Apr 2021 121,765 78,674 -27,222
May 2021 119,947 78,343 -26,202
Jun 2021 118,130 78,013 -25,176
Jul 2021 116,313 77,682 -24,142
Aug 2021 114,495 77,351 -23,101
Sep 2021 112,678 77,020 -22,053
Oct 2021 110,860 76,689 -20,999
Nov 2021 109,043 76,358 -19,937
End Of Year 2
Dec 2021 107,226 76,028 -18,868
Jan 2022 105,408 75,697 -17,793
Feb 2022 103,591 75,366 -16,710
Mar 2022 101,774 75,035 -15,621
Apr 2022 99,956 74,704 -14,524
May 2022 98,139 74,373 -13,421
Jun 2022 96,321 74,043 -12,311
Jul 2022 94,504 73,712 -11,193
Aug 2022 92,687 73,381 -10,069
Sep 2022 90,869 73,050 -8,938
Oct 2022 89,052 72,719 -7,799
Nov 2022 87,234 72,388 -6,654
End Of Year 3
Dec 2022 85,417 72,058 -5,502
Jan 2023 83,600 71,727 -4,343
Feb 2023 81,782 71,396 -3,177
Mar 2023 79,965 71,065 -2,004
Apr 2023 78,148 70,734 -824
May 2023 76,330 70,403 364
Jun 2023 74,513 70,073 1,557
Jul 2023 72,695 69,742 2,758
Aug 2023 70,878 69,411 3,966
Sep 2023 69,061 69,080 5,181
Oct 2023 67,243 68,749 6,403
Nov 2023 65,426 68,418 7,632
End Of Year 4
Dec 2023 63,608 68,088 8,868
Jan 2024 61,791 67,757 10,110
Feb 2024 59,974 67,426 11,360
Mar 2024 58,156 67,095 12,617
Apr 2024 56,339 66,764 13,880
May 2024 54,522 66,433 15,151
Jun 2024 52,704 66,103 16,429
Jul 2024 50,887 65,772 17,713
Aug 2024 49,069 65,441 19,005
Sep 2024 47,252 65,110 20,303
Oct 2024 45,435 64,779 21,609
Nov 2024 43,617 64,448 22,921
End Of Year 5
Dec 2024 41,800 61,144 21,267
Jan 2025 39,982 60,814 22,593
Feb 2025 38,165 60,483 23,927
Mar 2025 36,348 60,152 25,267
Apr 2025 34,530 59,821 26,614
May 2025 32,713 59,490 27,968
Jun 2025 30,896 59,159 29,330
Jul 2025 29,078 58,829 30,698
Aug 2025 27,261 58,498 32,073
Sep 2025 25,443 58,167 33,455
Oct 2025 23,626 57,836 34,844
Nov 2025 21,809 57,505 36,240
End Of Year 6
Dec 2025 19,991 54,201 34,670
Jan 2026 18,174 53,870 36,080
Feb 2026 16,356 53,539 37,496
Mar 2026 14,539 53,209 38,920
Apr 2026 12,722 52,878 40,351
May 2026 10,904 52,547 41,789
Jun 2026 9,087 52,216 43,234
Jul 2026 7,270 51,885 44,685
Aug 2026 5,452 51,554 46,144
Sep 2026 3,635 51,224 47,610
Oct 2026 1,817 50,893 49,082
Nov 2026 0 50,562 50,562
End Of Year 7
Dec 2026 0 47,258 47,258
Jan 2027 0 46,927 46,927
Feb 2027 0 46,596 46,596
Mar 2027 0 46,265 46,265
Apr 2027 0 45,935 45,935
May 2027 0 45,604 45,604
Jun 2027 0 45,273 45,273
Jul 2027 0 44,942 44,942
Aug 2027 0 44,611 44,611
Sep 2027 0 44,280 44,280
Oct 2027 0 43,950 43,950
Nov 2027 0 43,619 43,619
End Of Year 8
Dec 2027 0 40,315 40,315
Jan 2028 0 39,984 39,984
Feb 2028 0 39,653 39,653
Mar 2028 0 39,322 39,322
Apr 2028 0 38,991 38,991
May 2028 0 38,661 38,661
Jun 2028 0 38,330 38,330
Jul 2028 0 37,999 37,999
Aug 2028 0 37,668 37,668
Sep 2028 0 37,337 37,337
Oct 2028 0 37,006 37,006
Nov 2028 0 36,676 36,676
End Of Year 9
Dec 2028 0 33,371 33,371
Jan 2029 0 33,041 33,041
Feb 2029 0 32,710 32,710
Mar 2029 0 32,379 32,379
Apr 2029 0 32,048 32,048
May 2029 0 31,717 31,717
Jun 2029 0 31,386 31,386
Jul 2029 0 31,056 31,056
Aug 2029 0 30,725 30,725
Sep 2029 0 30,394 30,394
Oct 2029 0 30,063 30,063
Nov 2029 0 29,732 29,732
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.