Ford Focus 1.0 Ecoboost Titanium 5dr (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $19,037
VES: $10,000 (C1)
Engine Cap: 999 cc Turbocharged
Power: 123Bhp @ 6000rpm
Torque: 170Nm @ 1400rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$93,999
Includes VES
$10,000 (C1) Information
Down Payment
$28,200 (30% of Car Price)
Monthly Installment
$936 for 7 years (84 months) Information

Loan Details

Total Loan
$65,799 Information
Total Interest
$12,804 Information
Total Sum Paid
$78,603 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,448 Information
COE
$45,600 Information
VES
$10,000 (C1) Information
ARF Paid
$19,037 Information
PARF Rebate
You get back $9,519 at the end of 10th year (PARF Rebate) Information
Road Tax
$391 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
May 2021 77,668 59,498 -5,667
Jun 2021 76,732 59,118 -5,409
Jul 2021 75,796 58,738 -5,147
Aug 2021 74,860 58,358 -4,882
Sep 2021 73,925 57,978 -4,613
Oct 2021 72,989 57,598 -4,341
Nov 2021 72,053 57,218 -4,065
Dec 2021 71,117 56,838 -3,785
Jan 2022 70,182 56,458 -3,502
Feb 2022 69,246 56,078 -3,215
Mar 2022 68,310 55,698 -2,925
Apr 2022 67,374 55,318 -2,631
End Of Year 1
May 2022 66,439 54,938 -2,333
Jun 2022 65,503 54,558 -2,032
Jul 2022 64,567 54,178 -1,728
Aug 2022 63,631 53,798 -1,419
Sep 2022 62,696 53,418 -1,107
Oct 2022 61,760 53,038 -792
Nov 2022 60,824 52,658 -473
Dec 2022 59,888 52,278 -150
Jan 2023 58,953 51,898 176
Feb 2023 58,017 51,518 506
Mar 2023 57,081 51,138 839
Apr 2023 56,145 50,758 1,176
End Of Year 2
May 2023 55,210 50,378 1,517
Jun 2023 54,274 49,998 1,861
Jul 2023 53,338 49,618 2,208
Aug 2023 52,402 49,238 2,560
Sep 2023 51,467 48,858 2,915
Oct 2023 50,531 48,478 3,273
Nov 2023 49,595 48,098 3,635
Dec 2023 48,659 47,718 4,001
Jan 2024 47,724 47,338 4,370
Feb 2024 46,788 46,958 4,743
Mar 2024 45,852 46,578 5,119
Apr 2024 44,916 46,198 5,499
End Of Year 3
May 2024 43,981 45,818 5,883
Jun 2024 43,045 45,438 6,270
Jul 2024 42,109 45,058 6,661
Aug 2024 41,173 44,678 7,055
Sep 2024 40,237 44,298 7,453
Oct 2024 39,302 43,918 7,855
Nov 2024 38,366 43,538 8,260
Dec 2024 37,430 43,158 8,669
Jan 2025 36,494 42,778 9,081
Feb 2025 35,559 42,398 9,497
Mar 2025 34,623 42,018 9,916
Apr 2025 33,687 41,638 10,339
End Of Year 4
May 2025 32,751 41,258 10,766
Jun 2025 31,816 40,878 11,196
Jul 2025 30,880 40,498 11,630
Aug 2025 29,944 40,118 12,067
Sep 2025 29,008 39,738 12,508
Oct 2025 28,073 39,358 12,953
Nov 2025 27,137 38,978 13,401
Dec 2025 26,201 38,598 13,853
Jan 2026 25,265 38,218 14,308
Feb 2026 24,330 37,838 14,767
Mar 2026 23,394 37,458 15,230
Apr 2026 22,458 37,078 15,696
End Of Year 5
May 2026 21,522 35,746 15,213
Jun 2026 20,587 35,366 15,687
Jul 2026 19,651 34,986 16,164
Aug 2026 18,715 34,606 16,644
Sep 2026 17,779 34,226 17,128
Oct 2026 16,844 33,846 17,616
Nov 2026 15,908 33,466 18,107
Dec 2026 14,972 33,086 18,602
Jan 2027 14,036 32,706 19,100
Feb 2027 13,101 32,326 19,602
Mar 2027 12,165 31,946 20,107
Apr 2027 11,229 31,566 20,617
End Of Year 6
May 2027 10,293 30,234 20,177
Jun 2027 9,358 29,854 20,694
Jul 2027 8,422 29,474 21,214
Aug 2027 7,486 29,094 21,737
Sep 2027 6,550 28,714 22,264
Oct 2027 5,615 28,334 22,795
Nov 2027 4,679 27,954 23,329
Dec 2027 3,743 27,574 23,867
Jan 2028 2,807 27,194 24,408
Feb 2028 1,872 26,814 24,953
Mar 2028 936 26,434 25,502
Apr 2028 0 26,054 26,054
End Of Year 7
May 2028 0 24,722 24,722
Jun 2028 0 24,342 24,342
Jul 2028 0 23,962 23,962
Aug 2028 0 23,582 23,582
Sep 2028 0 23,202 23,202
Oct 2028 0 22,822 22,822
Nov 2028 0 22,442 22,442
Dec 2028 0 22,062 22,062
Jan 2029 0 21,682 21,682
Feb 2029 0 21,302 21,302
Mar 2029 0 20,922 20,922
Apr 2029 0 20,542 20,542
End Of Year 8
May 2029 0 19,210 19,210
Jun 2029 0 18,830 18,830
Jul 2029 0 18,450 18,450
Aug 2029 0 18,070 18,070
Sep 2029 0 17,690 17,690
Oct 2029 0 17,310 17,310
Nov 2029 0 16,930 16,930
Dec 2029 0 16,550 16,550
Jan 2030 0 16,170 16,170
Feb 2030 0 15,790 15,790
Mar 2030 0 15,410 15,410
Apr 2030 0 15,030 15,030
End Of Year 9
May 2030 0 13,699 13,699
Jun 2030 0 13,319 13,319
Jul 2030 0 12,939 12,939
Aug 2030 0 12,559 12,559
Sep 2030 0 12,179 12,179
Oct 2030 0 11,799 11,799
Nov 2030 0 11,419 11,419
Dec 2030 0 11,039 11,039
Jan 2031 0 10,659 10,659
Feb 2031 0 10,279 10,279
Mar 2031 0 9,899 9,899
Apr 2031 0 9,519 9,519
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.