Volkswagen Scirocco R 2.0 TSI (DSG)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $39,389
Engine Cap: 1984 cc Turbocharged
Power: 256Bhp @ 6000rpm
Torque: 330Nm @ 2400rpm
Type: 3 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$198,900
Down Payment
$79,560 (40% of Car Price)
Monthly Installment
$1,698 for 7 years (84 months) Information

Loan Details

Total Loan
$119,340 Information
Total Interest
$23,224 Information
Total Sum Paid
$142,564 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,921 Information
COE
$82,001 Information
ARF Paid
$47,145 Information
PARF Rebate
You get back $23,572 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,193 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 140,866 116,676 -1,513
Mar 2022 139,169 115,993 -1,039
Apr 2022 137,472 115,309 -559
May 2022 135,775 114,626 -72
Jun 2022 134,078 113,943 422
Jul 2022 132,380 113,259 921
Aug 2022 130,683 112,576 1,428
Sep 2022 128,986 111,893 1,941
Oct 2022 127,289 111,209 2,460
Nov 2022 125,592 110,526 2,986
Dec 2022 123,895 109,843 3,519
Jan 2023 122,197 109,159 4,058
End Of Year 1
Feb 2023 120,500 108,476 4,603
Mar 2023 118,803 107,793 5,155
Apr 2023 117,106 107,109 5,714
May 2023 115,409 106,426 6,279
Jun 2023 113,711 105,743 6,850
Jul 2023 112,014 105,059 7,428
Aug 2023 110,317 104,376 8,013
Sep 2023 108,620 103,693 8,604
Oct 2023 106,923 103,009 9,201
Nov 2023 105,225 102,326 9,805
Dec 2023 103,528 101,643 10,416
Jan 2024 101,831 100,959 11,033
End Of Year 2
Feb 2024 100,134 100,276 11,656
Mar 2024 98,437 99,593 12,286
Apr 2024 96,740 98,909 12,923
May 2024 95,042 98,226 13,566
Jun 2024 93,345 97,543 14,215
Jul 2024 91,648 96,859 14,871
Aug 2024 89,951 96,176 15,534
Sep 2024 88,254 95,493 16,203
Oct 2024 86,556 94,809 16,879
Nov 2024 84,859 94,126 17,561
Dec 2024 83,162 93,442 18,249
Jan 2025 81,465 92,759 18,944
End Of Year 3
Feb 2025 79,768 92,076 19,646
Mar 2025 78,071 91,392 20,354
Apr 2025 76,373 90,709 21,069
May 2025 74,676 90,026 21,790
Jun 2025 72,979 89,342 22,517
Jul 2025 71,282 88,659 23,252
Aug 2025 69,585 87,976 23,992
Sep 2025 67,887 87,292 24,739
Oct 2025 66,190 86,609 25,493
Nov 2025 64,493 85,926 26,253
Dec 2025 62,796 85,242 27,020
Jan 2026 61,099 84,559 27,793
End Of Year 4
Feb 2026 59,401 83,876 28,572
Mar 2026 57,704 83,192 29,359
Apr 2026 56,007 82,509 30,151
May 2026 54,310 81,826 30,950
Jun 2026 52,613 81,142 31,756
Jul 2026 50,916 80,459 32,568
Aug 2026 49,218 79,776 33,387
Sep 2026 47,521 79,092 34,212
Oct 2026 45,824 78,409 35,044
Nov 2026 44,127 77,726 35,882
Dec 2026 42,430 77,042 36,727
Jan 2027 40,732 76,359 37,578
End Of Year 5
Feb 2027 39,035 73,318 36,079
Mar 2027 37,338 72,635 36,943
Apr 2027 35,641 71,952 37,814
May 2027 33,944 71,268 38,691
Jun 2027 32,247 70,585 39,574
Jul 2027 30,549 69,902 40,465
Aug 2027 28,852 69,218 41,361
Sep 2027 27,155 68,535 42,265
Oct 2027 25,458 67,852 43,174
Nov 2027 23,761 67,168 44,091
Dec 2027 22,063 66,485 45,014
Jan 2028 20,366 65,802 45,943
End Of Year 6
Feb 2028 18,669 62,761 44,521
Mar 2028 16,972 62,078 45,464
Apr 2028 15,275 61,394 46,412
May 2028 13,577 60,711 47,368
Jun 2028 11,880 60,028 48,330
Jul 2028 10,183 59,344 49,298
Aug 2028 8,486 58,661 50,273
Sep 2028 6,789 57,978 51,254
Oct 2028 5,092 57,294 52,242
Nov 2028 3,394 56,611 53,236
Dec 2028 1,697 55,928 54,237
Jan 2029 0 55,244 55,244
End Of Year 7
Feb 2029 0 52,204 52,204
Mar 2029 0 51,520 51,520
Apr 2029 0 50,837 50,837
May 2029 0 50,154 50,154
Jun 2029 0 49,470 49,470
Jul 2029 0 48,787 48,787
Aug 2029 0 48,104 48,104
Sep 2029 0 47,420 47,420
Oct 2029 0 46,737 46,737
Nov 2029 0 46,054 46,054
Dec 2029 0 45,370 45,370
Jan 2030 0 44,687 44,687
End Of Year 8
Feb 2030 0 41,646 41,646
Mar 2030 0 40,963 40,963
Apr 2030 0 40,280 40,280
May 2030 0 39,596 39,596
Jun 2030 0 38,913 38,913
Jul 2030 0 38,230 38,230
Aug 2030 0 37,546 37,546
Sep 2030 0 36,863 36,863
Oct 2030 0 36,180 36,180
Nov 2030 0 35,496 35,496
Dec 2030 0 34,813 34,813
Jan 2031 0 34,130 34,130
End Of Year 9
Feb 2031 0 31,089 31,089
Mar 2031 0 30,406 30,406
Apr 2031 0 29,722 29,722
May 2031 0 29,039 29,039
Jun 2031 0 28,356 28,356
Jul 2031 0 27,672 27,672
Aug 2031 0 26,989 26,989
Sep 2031 0 26,306 26,306
Oct 2031 0 25,622 25,622
Nov 2031 0 24,939 24,939
Dec 2031 0 24,256 24,256
Jan 2032 0 23,572 23,572
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.