Mercedes-Benz E-Class Saloon
E200 Exclusive (A) Authorised Dealer   Updated Loan Calculator

$265,888 Price Increase
Includes VES (9 Jan 2020)
Latest OMV: $57,519
VES: NEUTRAL (B)
Engine Cap: 1991 cc Turbocharged
Power: 184Bhp @ 5500rpm
Torque: 300Nm @ 1200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$265,888
Includes VES
NEUTRAL (B) Information
Down Payment
$106,356 (40% of Car Price)
Monthly Installment
$2,269 for 7 years (84 months) Information

Loan Details

Total Loan
$159,532 Information
Total Interest
$31,045 Information
Total Sum Paid
$190,577 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$23,713 Information
COE
$49,001 Information
VES
NEUTRAL (B) Information
ARF Paid
$75,534 Information
PARF Rebate
You get back $37,767 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,202 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2021 188,308 105,243 -52,750
Mar 2021 186,039 104,835 -51,612
Apr 2021 183,771 104,427 -50,464
May 2021 181,502 104,018 -49,308
Jun 2021 179,233 103,610 -48,144
Jul 2021 176,964 103,202 -46,970
Aug 2021 174,696 102,793 -45,788
Sep 2021 172,427 102,385 -44,597
Oct 2021 170,158 101,977 -43,398
Nov 2021 167,889 101,568 -42,189
Dec 2021 165,620 101,160 -40,972
Jan 2022 163,352 100,752 -39,747
End Of Year 1
Feb 2022 161,083 100,343 -38,513
Mar 2022 158,814 99,935 -37,270
Apr 2022 156,545 99,527 -36,018
May 2022 154,277 99,118 -34,757
Jun 2022 152,008 98,710 -33,488
Jul 2022 149,739 98,302 -32,211
Aug 2022 147,470 97,893 -30,924
Sep 2022 145,201 97,485 -29,629
Oct 2022 142,933 97,076 -28,325
Nov 2022 140,664 96,668 -27,012
Dec 2022 138,395 96,260 -25,691
Jan 2023 136,126 95,851 -24,361
End Of Year 2
Feb 2023 133,858 95,443 -23,022
Mar 2023 131,589 95,035 -21,675
Apr 2023 129,320 94,626 -20,319
May 2023 127,051 94,218 -18,954
Jun 2023 124,783 93,810 -17,581
Jul 2023 122,514 93,401 -16,199
Aug 2023 120,245 92,993 -14,808
Sep 2023 117,976 92,585 -13,408
Oct 2023 115,707 92,176 -12,000
Nov 2023 113,439 91,768 -10,583
Dec 2023 111,170 91,360 -9,158
Jan 2024 108,901 90,951 -7,723
End Of Year 3
Feb 2024 106,632 90,543 -6,280
Mar 2024 104,364 90,135 -4,828
Apr 2024 102,095 89,726 -3,368
May 2024 99,826 89,318 -1,899
Jun 2024 97,557 88,910 -421
Jul 2024 95,288 88,501 1,065
Aug 2024 93,020 88,093 2,561
Sep 2024 90,751 87,685 4,064
Oct 2024 88,482 87,276 5,577
Nov 2024 86,213 86,868 7,098
Dec 2024 83,945 86,460 8,628
Jan 2025 81,676 86,051 10,167
End Of Year 4
Feb 2025 79,407 85,643 11,714
Mar 2025 77,138 85,235 13,270
Apr 2025 74,870 84,826 14,835
May 2025 72,601 84,418 16,409
Jun 2025 70,332 84,010 17,991
Jul 2025 68,063 83,601 19,582
Aug 2025 65,794 83,193 21,181
Sep 2025 63,526 82,785 22,789
Oct 2025 61,257 82,376 24,406
Nov 2025 58,988 81,968 26,032
Dec 2025 56,719 81,559 27,666
Jan 2026 54,451 81,151 29,309
End Of Year 5
Feb 2026 52,182 76,966 27,184
Mar 2026 49,913 76,558 28,845
Apr 2026 47,644 76,149 30,514
May 2026 45,375 75,741 32,192
Jun 2026 43,107 75,333 33,878
Jul 2026 40,838 74,924 35,574
Aug 2026 38,569 74,516 37,277
Sep 2026 36,300 74,108 38,990
Oct 2026 34,032 73,699 40,711
Nov 2026 31,763 73,291 42,441
Dec 2026 29,494 72,883 44,180
Jan 2027 27,225 72,474 45,927
End Of Year 6
Feb 2027 24,957 68,289 43,907
Mar 2027 22,688 67,881 45,672
Apr 2027 20,419 67,473 47,445
May 2027 18,150 67,064 49,227
Jun 2027 15,881 66,656 51,018
Jul 2027 13,613 66,248 52,818
Aug 2027 11,344 65,839 54,626
Sep 2027 9,075 65,431 56,443
Oct 2027 6,806 65,023 58,268
Nov 2027 4,538 64,614 60,103
Dec 2027 2,269 64,206 61,946
Jan 2028 0 63,798 63,798
End Of Year 7
Feb 2028 0 59,612 59,612
Mar 2028 0 59,204 59,204
Apr 2028 0 58,796 58,796
May 2028 0 58,387 58,387
Jun 2028 0 57,979 57,979
Jul 2028 0 57,571 57,571
Aug 2028 0 57,162 57,162
Sep 2028 0 56,754 56,754
Oct 2028 0 56,346 56,346
Nov 2028 0 55,937 55,937
Dec 2028 0 55,529 55,529
Jan 2029 0 55,121 55,121
End Of Year 8
Feb 2029 0 50,936 50,936
Mar 2029 0 50,527 50,527
Apr 2029 0 50,119 50,119
May 2029 0 49,711 49,711
Jun 2029 0 49,302 49,302
Jul 2029 0 48,894 48,894
Aug 2029 0 48,486 48,486
Sep 2029 0 48,077 48,077
Oct 2029 0 47,669 47,669
Nov 2029 0 47,261 47,261
Dec 2029 0 46,852 46,852
Jan 2030 0 46,444 46,444
End Of Year 9
Feb 2030 0 42,259 42,259
Mar 2030 0 41,851 41,851
Apr 2030 0 41,442 41,442
May 2030 0 41,034 41,034
Jun 2030 0 40,625 40,625
Jul 2030 0 40,217 40,217
Aug 2030 0 39,809 39,809
Sep 2030 0 39,400 39,400
Oct 2030 0 38,992 38,992
Nov 2030 0 38,584 38,584
Dec 2030 0 38,175 38,175
Jan 2031 0 37,767 37,767
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.