Audi A3 Sedan 1.0 TFSI S Tronic (A) Authorised Dealer   Updated Loan Calculator

$136,460
Includes VES (7 Jan 2021)
Latest OMV: $22,138
VES: $10,000 (C1)
Engine Cap: 999 cc Turbocharged
Power: 115Bhp @ 5000rpm
Torque: 200Nm @ 1400rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$136,460
Includes VES
$10,000 (C1) Information
Down Payment
$54,584 (40% of Car Price)
Monthly Installment
$1,165 for 7 years (84 months) Information

Loan Details

Total Loan
$81,876 Information
Total Interest
$15,933 Information
Total Sum Paid
$97,809 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$12,539 Information
COE
$48,002 Information
VES
$10,000 (C1) Information
ARF Paid
$22,993 Information
PARF Rebate
You get back $11,497 at the end of 10th year (PARF Rebate) Information
Road Tax
$391 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2021 96,645 64,847 -16,240
Jul 2021 95,480 64,447 -15,846
Aug 2021 94,316 64,047 -15,447
Sep 2021 93,151 63,647 -15,044
Oct 2021 91,987 63,247 -14,637
Nov 2021 90,823 62,847 -14,225
Dec 2021 89,658 62,447 -13,809
Jan 2022 88,494 62,047 -13,388
Feb 2022 87,330 61,647 -12,963
Mar 2022 86,165 61,247 -12,533
Apr 2022 85,001 60,847 -12,099
May 2022 83,836 60,447 -11,661
End Of Year 1
Jun 2022 82,672 60,047 -11,218
Jul 2022 81,508 59,647 -10,770
Aug 2022 80,343 59,247 -10,318
Sep 2022 79,179 58,847 -9,862
Oct 2022 78,014 58,447 -9,401
Nov 2022 76,850 58,047 -8,936
Dec 2022 75,686 57,647 -8,466
Jan 2023 74,521 57,247 -7,991
Feb 2023 73,357 56,847 -7,513
Mar 2023 72,192 56,447 -7,030
Apr 2023 71,028 56,047 -6,542
May 2023 69,864 55,647 -6,050
End Of Year 2
Jun 2023 68,699 55,246 -5,553
Jul 2023 67,535 54,846 -5,052
Aug 2023 66,370 54,446 -4,547
Sep 2023 65,206 54,046 -4,037
Oct 2023 64,042 53,646 -3,522
Nov 2023 62,877 53,246 -3,003
Dec 2023 61,713 52,846 -2,480
Jan 2024 60,548 52,446 -1,952
Feb 2024 59,384 52,046 -1,420
Mar 2024 58,220 51,646 -883
Apr 2024 57,055 51,246 -342
May 2024 55,891 50,846 204
End Of Year 3
Jun 2024 54,727 50,446 754
Jul 2024 53,562 50,046 1,309
Aug 2024 52,398 49,646 1,868
Sep 2024 51,233 49,246 2,431
Oct 2024 50,069 48,846 2,999
Nov 2024 48,905 48,446 3,572
Dec 2024 47,740 48,046 4,149
Jan 2025 46,576 47,646 4,730
Feb 2025 45,411 47,246 5,316
Mar 2025 44,247 46,846 5,906
Apr 2025 43,083 46,446 6,501
May 2025 41,918 46,046 7,100
End Of Year 4
Jun 2025 40,754 45,646 7,704
Jul 2025 39,589 45,246 8,312
Aug 2025 38,425 44,846 8,925
Sep 2025 37,261 44,446 9,542
Oct 2025 36,096 44,046 10,163
Nov 2025 34,932 43,646 10,790
Dec 2025 33,767 43,246 11,420
Jan 2026 32,603 42,846 12,055
Feb 2026 31,439 42,446 12,694
Mar 2026 30,274 42,046 13,338
Apr 2026 29,110 41,646 13,987
May 2026 27,945 41,246 14,639
End Of Year 5
Jun 2026 26,781 39,696 14,147
Jul 2026 25,617 39,296 14,809
Aug 2026 24,452 38,896 15,475
Sep 2026 23,288 38,496 16,146
Oct 2026 22,123 38,096 16,821
Nov 2026 20,959 37,696 17,500
Dec 2026 19,795 37,296 18,184
Jan 2027 18,630 36,896 18,873
Feb 2027 17,466 36,496 19,566
Mar 2027 16,302 36,096 20,263
Apr 2027 15,137 35,696 20,965
May 2027 13,973 35,296 21,671
End Of Year 6
Jun 2027 12,808 33,746 21,233
Jul 2027 11,644 33,346 21,948
Aug 2027 10,480 32,946 22,668
Sep 2027 9,315 32,546 23,392
Oct 2027 8,151 32,146 24,121
Nov 2027 6,986 31,746 24,854
Dec 2027 5,822 31,346 25,591
Jan 2028 4,658 30,946 26,333
Feb 2028 3,493 30,546 27,080
Mar 2028 2,329 30,146 27,831
Apr 2028 1,164 29,746 28,586
May 2028 0 29,346 29,346
End Of Year 7
Jun 2028 0 27,797 27,797
Jul 2028 0 27,396 27,396
Aug 2028 0 26,996 26,996
Sep 2028 0 26,596 26,596
Oct 2028 0 26,196 26,196
Nov 2028 0 25,796 25,796
Dec 2028 0 25,396 25,396
Jan 2029 0 24,996 24,996
Feb 2029 0 24,596 24,596
Mar 2029 0 24,196 24,196
Apr 2029 0 23,796 23,796
May 2029 0 23,396 23,396
End Of Year 8
Jun 2029 0 21,847 21,847
Jul 2029 0 21,447 21,447
Aug 2029 0 21,047 21,047
Sep 2029 0 20,647 20,647
Oct 2029 0 20,247 20,247
Nov 2029 0 19,847 19,847
Dec 2029 0 19,447 19,447
Jan 2030 0 19,047 19,047
Feb 2030 0 18,647 18,647
Mar 2030 0 18,246 18,246
Apr 2030 0 17,846 17,846
May 2030 0 17,446 17,446
End Of Year 9
Jun 2030 0 15,897 15,897
Jul 2030 0 15,497 15,497
Aug 2030 0 15,097 15,097
Sep 2030 0 14,697 14,697
Oct 2030 0 14,297 14,297
Nov 2030 0 13,897 13,897
Dec 2030 0 13,497 13,497
Jan 2031 0 13,097 13,097
Feb 2031 0 12,697 12,697
Mar 2031 0 12,297 12,297
Apr 2031 0 11,897 11,897
May 2031 0 11,497 11,497
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.