Nissan NOTE 1.2 (A) Authorised Dealer   Updated Loan Calculator

$67,888
Includes VES (19 Mar 2020)
Latest OMV: $13,454
VES: $-20,000 (A2)
Engine Cap: 1198 cc
Power: 72Bhp @ 6000rpm
Torque: 142Nm @ 4400rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$67,888
Includes VES
$-20,000 (A1) Information
Down Payment
$20,367 (30% of Car Price)
Monthly Installment
$676 for 7 years (84 months) Information

Loan Details

Total Loan
$47,521 Information
Total Interest
$9,248 Information
Total Sum Paid
$56,769 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,116 Information
COE
$31,210 Information
VES
$-20,000 (A1) Information
ARF Paid
$13,454 Information
PARF Rebate
You get back $6,727 at the end of 10th year (PARF Rebate) Information
Road Tax
$507 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2020 56,093 41,040 -6,022
Sep 2020 55,417 40,780 -5,822
Oct 2020 54,741 40,520 -5,618
Nov 2020 54,065 40,260 -5,412
Dec 2020 53,390 40,000 -5,204
Jan 2021 52,714 39,740 -4,993
Feb 2021 52,038 39,480 -4,779
Mar 2021 51,362 39,220 -4,563
Apr 2021 50,686 38,960 -4,344
May 2021 50,010 38,700 -4,123
Jun 2021 49,335 38,440 -3,898
Jul 2021 48,659 38,180 -3,672
End Of Year 1
Aug 2021 47,983 37,919 -3,443
Sep 2021 47,307 37,659 -3,211
Oct 2021 46,631 37,399 -2,976
Nov 2021 45,956 37,139 -2,739
Dec 2021 45,280 36,879 -2,500
Jan 2022 44,604 36,619 -2,258
Feb 2022 43,928 36,359 -2,013
Mar 2022 43,252 36,099 -1,765
Apr 2022 42,576 35,839 -1,516
May 2022 41,901 35,579 -1,263
Jun 2022 41,225 35,319 -1,008
Jul 2022 40,549 35,059 -750
End Of Year 2
Aug 2022 39,873 34,798 -490
Sep 2022 39,197 34,538 -227
Oct 2022 38,522 34,278 39
Nov 2022 37,846 34,018 307
Dec 2022 37,170 33,758 577
Jan 2023 36,494 33,498 851
Feb 2023 35,818 33,238 1,126
Mar 2023 35,142 32,978 1,405
Apr 2023 34,467 32,718 1,686
May 2023 33,791 32,458 1,970
Jun 2023 33,115 32,198 2,256
Jul 2023 32,439 31,938 2,545
End Of Year 3
Aug 2023 31,763 31,677 2,836
Sep 2023 31,088 31,417 3,130
Oct 2023 30,412 31,157 3,427
Nov 2023 29,736 30,897 3,726
Dec 2023 29,060 30,637 4,027
Jan 2024 28,384 30,377 4,332
Feb 2024 27,708 30,117 4,639
Mar 2024 27,033 29,857 4,948
Apr 2024 26,357 29,597 5,260
May 2024 25,681 29,337 5,575
Jun 2024 25,005 29,077 5,892
Jul 2024 24,329 28,817 6,212
End Of Year 4
Aug 2024 23,654 28,556 6,535
Sep 2024 22,978 28,296 6,860
Oct 2024 22,302 28,036 7,187
Nov 2024 21,626 27,776 7,518
Dec 2024 20,950 27,516 7,851
Jan 2025 20,274 27,256 8,186
Feb 2025 19,599 26,996 8,524
Mar 2025 18,923 26,736 8,865
Apr 2025 18,247 26,476 9,208
May 2025 17,571 26,216 9,554
Jun 2025 16,895 25,956 9,902
Jul 2025 16,220 25,696 10,253
End Of Year 5
Aug 2025 15,544 24,763 9,934
Sep 2025 14,868 24,503 10,290
Oct 2025 14,192 24,243 10,649
Nov 2025 13,516 23,982 11,010
Dec 2025 12,841 23,722 11,374
Jan 2026 12,165 23,462 11,741
Feb 2026 11,489 23,202 12,110
Mar 2026 10,813 22,942 12,481
Apr 2026 10,137 22,682 12,856
May 2026 9,461 22,422 13,233
Jun 2026 8,786 22,162 13,612
Jul 2026 8,110 21,902 13,994
End Of Year 6
Aug 2026 7,434 20,969 13,706
Sep 2026 6,758 20,709 14,093
Oct 2026 6,082 20,449 14,483
Nov 2026 5,407 20,189 14,875
Dec 2026 4,731 19,929 15,270
Jan 2027 4,055 19,669 15,668
Feb 2027 3,379 19,409 16,068
Mar 2027 2,703 19,148 16,471
Apr 2027 2,027 18,888 16,876
May 2027 1,352 18,628 17,284
Jun 2027 676 18,368 17,695
Jul 2027 0 18,108 18,108
End Of Year 7
Aug 2027 0 17,175 17,175
Sep 2027 0 16,915 16,915
Oct 2027 0 16,655 16,655
Nov 2027 0 16,395 16,395
Dec 2027 0 16,135 16,135
Jan 2028 0 15,875 15,875
Feb 2028 0 15,615 15,615
Mar 2028 0 15,355 15,355
Apr 2028 0 15,095 15,095
May 2028 0 14,835 14,835
Jun 2028 0 14,574 14,574
Jul 2028 0 14,314 14,314
End Of Year 8
Aug 2028 0 13,382 13,382
Sep 2028 0 13,122 13,122
Oct 2028 0 12,861 12,861
Nov 2028 0 12,601 12,601
Dec 2028 0 12,341 12,341
Jan 2029 0 12,081 12,081
Feb 2029 0 11,821 11,821
Mar 2029 0 11,561 11,561
Apr 2029 0 11,301 11,301
May 2029 0 11,041 11,041
Jun 2029 0 10,781 10,781
Jul 2029 0 10,521 10,521
End Of Year 9
Aug 2029 0 9,588 9,588
Sep 2029 0 9,328 9,328
Oct 2029 0 9,068 9,068
Nov 2029 0 8,808 8,808
Dec 2029 0 8,548 8,548
Jan 2030 0 8,288 8,288
Feb 2030 0 8,027 8,027
Mar 2030 0 7,767 7,767
Apr 2030 0 7,507 7,507
May 2030 0 7,247 7,247
Jun 2030 0 6,987 6,987
Jul 2030 0 6,727 6,727
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.