Nissan NOTE 1.2 (A) Authorised Dealer   Updated Loan Calculator

$73,300 Price Decrease
Includes VES (5 Sep 2019)
Latest OMV: $13,454
VES: $-20,000 (A1)
Engine Cap: 1198 cc
Power: 72Bhp @ 6000rpm
Torque: 142Nm @ 4400rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$73,300
Includes VES
$-20,000 (A1) Information
Down Payment
$21,990 (30% of Car Price)
Monthly Installment
$730 for 7 years (84 months) Information

Loan Details

Total Loan
$51,310 Information
Total Interest
$9,985 Information
Total Sum Paid
$61,295 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,657 Information
COE
$31,759 Information
VES
$-20,000 (A1) Information
ARF Paid
$13,454 Information
PARF Rebate
You get back $6,727 at the end of 10th year (PARF Rebate) Information
Road Tax
$507 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 60,565 41,585 -9,230
Nov 2019 59,836 41,320 -8,997
Dec 2019 59,106 41,056 -8,762
Jan 2020 58,376 40,791 -8,523
Feb 2020 57,646 40,526 -8,282
Mar 2020 56,917 40,262 -8,038
Apr 2020 56,187 39,997 -7,791
May 2020 55,457 39,732 -7,541
Jun 2020 54,728 39,468 -7,289
Jul 2020 53,998 39,203 -7,034
Aug 2020 53,268 38,938 -6,776
Sep 2020 52,539 38,674 -6,515
End Of Year 1
Oct 2020 51,809 38,409 -6,251
Nov 2020 51,079 38,144 -5,985
Dec 2020 50,349 37,880 -5,715
Jan 2021 49,620 37,615 -5,443
Feb 2021 48,890 37,350 -5,168
Mar 2021 48,160 37,086 -4,891
Apr 2021 47,431 36,821 -4,610
May 2021 46,701 36,556 -4,327
Jun 2021 45,971 36,292 -4,041
Jul 2021 45,241 36,027 -3,752
Aug 2021 44,512 35,762 -3,460
Sep 2021 43,782 35,498 -3,166
End Of Year 2
Oct 2021 43,052 35,233 -2,869
Nov 2021 42,323 34,968 -2,569
Dec 2021 41,593 34,704 -2,266
Jan 2022 40,863 34,439 -1,960
Feb 2022 40,134 34,174 -1,652
Mar 2022 39,404 33,910 -1,341
Apr 2022 38,674 33,645 -1,027
May 2022 37,944 33,380 -710
Jun 2022 37,215 33,116 -390
Jul 2022 36,485 32,851 -68
Aug 2022 35,755 32,586 257
Sep 2022 35,026 32,322 585
End Of Year 3
Oct 2022 34,296 32,057 916
Nov 2022 33,566 31,792 1,250
Dec 2022 32,837 31,528 1,586
Jan 2023 32,107 31,263 1,925
Feb 2023 31,377 30,999 2,267
Mar 2023 30,647 30,734 2,612
Apr 2023 29,918 30,469 2,960
May 2023 29,188 30,205 3,310
Jun 2023 28,458 29,940 3,663
Jul 2023 27,729 29,675 4,019
Aug 2023 26,999 29,411 4,378
Sep 2023 26,269 29,146 4,739
End Of Year 4
Oct 2023 25,540 28,881 5,104
Nov 2023 24,810 28,617 5,471
Dec 2023 24,080 28,352 5,841
Jan 2024 23,350 28,087 6,214
Feb 2024 22,621 27,823 6,589
Mar 2024 21,891 27,558 6,967
Apr 2024 21,161 27,293 7,349
May 2024 20,432 27,029 7,733
Jun 2024 19,702 26,764 8,119
Jul 2024 18,972 26,499 8,509
Aug 2024 18,243 26,235 8,901
Sep 2024 17,513 25,970 9,296
End Of Year 5
Oct 2024 16,783 25,033 9,021
Nov 2024 16,053 24,768 9,422
Dec 2024 15,324 24,503 9,826
Jan 2025 14,594 24,239 10,232
Feb 2025 13,864 23,974 10,641
Mar 2025 13,135 23,709 11,053
Apr 2025 12,405 23,445 11,468
May 2025 11,675 23,180 11,885
Jun 2025 10,946 22,915 12,305
Jul 2025 10,216 22,651 12,729
Aug 2025 9,486 22,386 13,154
Sep 2025 8,756 22,121 13,583
End Of Year 6
Oct 2025 8,027 21,184 13,342
Nov 2025 7,297 20,919 13,776
Dec 2025 6,567 20,655 14,213
Jan 2026 5,838 20,390 14,653
Feb 2026 5,108 20,125 15,096
Mar 2026 4,378 19,861 15,541
Apr 2026 3,649 19,596 15,990
May 2026 2,919 19,331 16,441
Jun 2026 2,189 19,067 16,894
Jul 2026 1,459 18,802 17,351
Aug 2026 730 18,537 17,811
Sep 2026 0 18,273 18,273
End Of Year 7
Oct 2026 0 17,335 17,335
Nov 2026 0 17,071 17,071
Dec 2026 0 16,806 16,806
Jan 2027 0 16,541 16,541
Feb 2027 0 16,277 16,277
Mar 2027 0 16,012 16,012
Apr 2027 0 15,747 15,747
May 2027 0 15,483 15,483
Jun 2027 0 15,218 15,218
Jul 2027 0 14,954 14,954
Aug 2027 0 14,689 14,689
Sep 2027 0 14,424 14,424
End Of Year 8
Oct 2027 0 13,487 13,487
Nov 2027 0 13,222 13,222
Dec 2027 0 12,958 12,958
Jan 2028 0 12,693 12,693
Feb 2028 0 12,428 12,428
Mar 2028 0 12,164 12,164
Apr 2028 0 11,899 11,899
May 2028 0 11,634 11,634
Jun 2028 0 11,370 11,370
Jul 2028 0 11,105 11,105
Aug 2028 0 10,840 10,840
Sep 2028 0 10,576 10,576
End Of Year 9
Oct 2028 0 9,638 9,638
Nov 2028 0 9,374 9,374
Dec 2028 0 9,109 9,109
Jan 2029 0 8,844 8,844
Feb 2029 0 8,580 8,580
Mar 2029 0 8,315 8,315
Apr 2029 0 8,050 8,050
May 2029 0 7,786 7,786
Jun 2029 0 7,521 7,521
Jul 2029 0 7,256 7,256
Aug 2029 0 6,992 6,992
Sep 2029 0 6,727 6,727
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.