Nissan NOTE 1.2 (A) Authorised Dealer   Updated Loan Calculator

$73,888
Includes VES (6 Aug 2020)
Latest OMV: $13,889
VES: $-20,000 (A2)
Engine Cap: 1198 cc
Power: 72Bhp @ 6000rpm
Torque: 142Nm @ 4400rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$73,888
Includes VES
$-20,000 (A1) Information
Down Payment
$22,167 (30% of Car Price)
Monthly Installment
$736 for 7 years (84 months) Information

Loan Details

Total Loan
$51,721 Information
Total Interest
$10,065 Information
Total Sum Paid
$61,786 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,694 Information
COE
$33,000 Information
VES
$-20,000 (A1) Information
ARF Paid
$13,889 Information
PARF Rebate
You get back $6,945 at the end of 10th year (PARF Rebate) Information
Road Tax
$507 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2020 61,050 43,142 -8,081
Oct 2020 60,315 42,867 -7,854
Nov 2020 59,579 42,592 -7,625
Dec 2020 58,844 42,317 -7,392
Jan 2021 58,108 42,042 -7,157
Feb 2021 57,373 41,767 -6,920
Mar 2021 56,637 41,492 -6,679
Apr 2021 55,902 41,217 -6,436
May 2021 55,166 40,942 -6,189
Jun 2021 54,430 40,667 -5,940
Jul 2021 53,695 40,392 -5,688
Aug 2021 52,959 40,117 -5,433
End Of Year 1
Sep 2021 52,224 39,842 -5,176
Oct 2021 51,488 39,567 -4,916
Nov 2021 50,753 39,292 -4,652
Dec 2021 50,017 39,017 -4,386
Jan 2022 49,282 38,742 -4,117
Feb 2022 48,546 38,467 -3,846
Mar 2022 47,811 38,192 -3,571
Apr 2022 47,075 37,917 -3,294
May 2022 46,339 37,642 -3,014
Jun 2022 45,604 37,367 -2,731
Jul 2022 44,868 37,092 -2,445
Aug 2022 44,133 36,817 -2,157
End Of Year 2
Sep 2022 43,397 36,542 -1,865
Oct 2022 42,662 36,267 -1,571
Nov 2022 41,926 35,992 -1,274
Dec 2022 41,191 35,717 -974
Jan 2023 40,455 35,442 -672
Feb 2023 39,720 35,167 -366
Mar 2023 38,984 34,892 -58
Apr 2023 38,248 34,617 253
May 2023 37,513 34,342 567
Jun 2023 36,777 34,067 884
Jul 2023 36,042 33,792 1,204
Aug 2023 35,306 33,517 1,526
End Of Year 3
Sep 2023 34,571 33,242 1,851
Oct 2023 33,835 32,967 2,179
Nov 2023 33,100 32,692 2,510
Dec 2023 32,364 32,417 2,844
Jan 2024 31,628 32,142 3,180
Feb 2024 30,893 31,867 3,520
Mar 2024 30,157 31,592 3,862
Apr 2024 29,422 31,317 4,207
May 2024 28,686 31,042 4,554
Jun 2024 27,951 30,767 4,905
Jul 2024 27,215 30,492 5,258
Aug 2024 26,480 30,217 5,615
End Of Year 4
Sep 2024 25,744 29,942 5,974
Oct 2024 25,009 29,667 6,336
Nov 2024 24,273 29,392 6,700
Dec 2024 23,537 29,117 7,068
Jan 2025 22,802 28,842 7,438
Feb 2025 22,066 28,567 7,811
Mar 2025 21,331 28,292 8,187
Apr 2025 20,595 28,017 8,566
May 2025 19,860 27,742 8,948
Jun 2025 19,124 27,467 9,332
Jul 2025 18,389 27,192 9,719
Aug 2025 17,653 26,917 10,109
End Of Year 5
Sep 2025 16,918 25,947 9,808
Oct 2025 16,182 25,672 10,204
Nov 2025 15,446 25,397 10,602
Dec 2025 14,711 25,122 11,003
Jan 2026 13,975 24,847 11,408
Feb 2026 13,240 24,572 11,815
Mar 2026 12,504 24,297 12,224
Apr 2026 11,769 24,022 12,637
May 2026 11,033 23,747 13,052
Jun 2026 10,298 23,472 13,471
Jul 2026 9,562 23,197 13,892
Aug 2026 8,827 22,922 14,316
End Of Year 6
Sep 2026 8,091 21,953 14,048
Oct 2026 7,355 21,678 14,477
Nov 2026 6,620 21,403 14,910
Dec 2026 5,884 21,128 15,345
Jan 2027 5,149 20,853 15,783
Feb 2027 4,413 20,578 16,224
Mar 2027 3,678 20,303 16,667
Apr 2027 2,942 20,028 17,114
May 2027 2,207 19,753 17,563
Jun 2027 1,471 19,478 18,015
Jul 2027 736 19,203 18,470
Aug 2027 0 18,928 18,928
End Of Year 7
Sep 2027 0 17,958 17,958
Oct 2027 0 17,683 17,683
Nov 2027 0 17,408 17,408
Dec 2027 0 17,133 17,133
Jan 2028 0 16,858 16,858
Feb 2028 0 16,583 16,583
Mar 2028 0 16,308 16,308
Apr 2028 0 16,033 16,033
May 2028 0 15,758 15,758
Jun 2028 0 15,483 15,483
Jul 2028 0 15,208 15,208
Aug 2028 0 14,933 14,933
End Of Year 8
Sep 2028 0 13,964 13,964
Oct 2028 0 13,689 13,689
Nov 2028 0 13,414 13,414
Dec 2028 0 13,139 13,139
Jan 2029 0 12,864 12,864
Feb 2029 0 12,589 12,589
Mar 2029 0 12,314 12,314
Apr 2029 0 12,039 12,039
May 2029 0 11,764 11,764
Jun 2029 0 11,489 11,489
Jul 2029 0 11,214 11,214
Aug 2029 0 10,939 10,939
End Of Year 9
Sep 2029 0 9,970 9,970
Oct 2029 0 9,695 9,695
Nov 2029 0 9,420 9,420
Dec 2029 0 9,145 9,145
Jan 2030 0 8,870 8,870
Feb 2030 0 8,595 8,595
Mar 2030 0 8,320 8,320
Apr 2030 0 8,045 8,045
May 2030 0 7,770 7,770
Jun 2030 0 7,495 7,495
Jul 2030 0 7,220 7,220
Aug 2030 0 6,945 6,945
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.