Land Rover Discovery Sport 2.0 HSE (A)    Updated Loan Calculator

Land Rover Discovery Sport 2.0 HSE (A)
This car is no longer available in the market.
Latest OMV: $49,820
Engine Cap: 1999 cc
Power: 177Bhp @ 1500rpm
Torque: 430Nm @ 1750rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$231,999
Down Payment
$92,800 (40% of Car Price)
Monthly Installment
$1,980 for 7 years (84 months) Information

Loan Details

Total Loan
$139,199 Information
Total Interest
$27,088 Information
Total Sum Paid
$166,287 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$20,709 Information
COE
$92,090 Information
ARF Paid
$61,748 Information
PARF Rebate
You get back $30,874 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,211 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 164,308 137,634 -223
Jul 2022 162,328 136,866 359
Aug 2022 160,348 136,099 949
Sep 2022 158,369 135,331 1,547
Oct 2022 156,389 134,564 2,152
Nov 2022 154,409 133,797 2,765
Dec 2022 152,430 133,029 3,385
Jan 2023 150,450 132,262 4,013
Feb 2023 148,471 131,494 4,649
Mar 2023 146,491 130,727 5,292
Apr 2023 144,511 129,959 5,942
May 2023 142,532 129,192 6,601
End Of Year 1
Jun 2023 140,552 128,425 7,267
Jul 2023 138,573 127,657 7,940
Aug 2023 136,593 126,890 8,621
Sep 2023 134,613 126,122 9,310
Oct 2023 132,634 125,355 10,006
Nov 2023 130,654 124,588 10,710
Dec 2023 128,675 123,820 11,421
Jan 2024 126,695 123,053 12,140
Feb 2024 124,715 122,285 12,867
Mar 2024 122,736 121,518 13,601
Apr 2024 120,756 120,750 14,343
May 2024 118,777 119,983 15,092
End Of Year 2
Jun 2024 116,797 119,216 15,849
Jul 2024 114,817 118,448 16,613
Aug 2024 112,838 117,681 17,386
Sep 2024 110,858 116,913 18,165
Oct 2024 108,878 116,146 18,953
Nov 2024 106,899 115,379 19,747
Dec 2024 104,919 114,611 20,550
Jan 2025 102,940 113,844 21,360
Feb 2025 100,960 113,076 22,178
Mar 2025 98,980 112,309 23,003
Apr 2025 97,001 111,541 23,836
May 2025 95,021 110,774 24,676
End Of Year 3
Jun 2025 93,042 110,007 25,524
Jul 2025 91,062 109,239 26,379
Aug 2025 89,082 108,472 27,243
Sep 2025 87,103 107,704 28,113
Oct 2025 85,123 106,937 28,992
Nov 2025 83,144 106,170 29,878
Dec 2025 81,164 105,402 30,771
Jan 2026 79,184 104,635 31,672
Feb 2026 77,205 103,867 32,581
Mar 2026 75,225 103,100 33,497
Apr 2026 73,246 102,332 34,421
May 2026 71,266 101,565 35,353
End Of Year 4
Jun 2026 69,286 100,798 36,292
Jul 2026 67,307 100,030 37,238
Aug 2026 65,327 99,263 38,192
Sep 2026 63,347 98,495 39,154
Oct 2026 61,368 97,728 40,124
Nov 2026 59,388 96,961 41,101
Dec 2026 57,409 96,193 42,085
Jan 2027 55,429 95,426 43,077
Feb 2027 53,449 94,658 44,077
Mar 2027 51,470 93,891 45,084
Apr 2027 49,490 93,123 46,099
May 2027 47,511 92,356 47,122
End Of Year 5
Jun 2027 45,531 88,501 45,064
Jul 2027 43,551 87,734 46,102
Aug 2027 41,572 86,966 47,147
Sep 2027 39,592 86,199 48,200
Oct 2027 37,613 85,432 49,261
Nov 2027 35,633 84,664 50,329
Dec 2027 33,653 83,897 51,404
Jan 2028 31,674 83,129 52,487
Feb 2028 29,694 82,362 53,578
Mar 2028 27,715 81,594 54,677
Apr 2028 25,735 80,827 55,783
May 2028 23,755 80,060 56,896
End Of Year 6
Jun 2028 21,776 76,205 54,930
Jul 2028 19,796 75,437 56,059
Aug 2028 17,816 74,670 57,195
Sep 2028 15,837 73,903 58,339
Oct 2028 13,857 73,135 59,490
Nov 2028 11,878 72,368 60,649
Dec 2028 9,898 71,600 61,816
Jan 2029 7,918 70,833 62,990
Feb 2029 5,939 70,065 64,172
Mar 2029 3,959 69,298 65,362
Apr 2029 1,980 68,531 66,559
May 2029 0 67,763 67,763
End Of Year 7
Jun 2029 0 63,908 63,908
Jul 2029 0 63,141 63,141
Aug 2029 0 62,374 62,374
Sep 2029 0 61,606 61,606
Oct 2029 0 60,839 60,839
Nov 2029 0 60,071 60,071
Dec 2029 0 59,304 59,304
Jan 2030 0 58,536 58,536
Feb 2030 0 57,769 57,769
Mar 2030 0 57,002 57,002
Apr 2030 0 56,234 56,234
May 2030 0 55,467 55,467
End Of Year 8
Jun 2030 0 51,612 51,612
Jul 2030 0 50,845 50,845
Aug 2030 0 50,077 50,077
Sep 2030 0 49,310 49,310
Oct 2030 0 48,542 48,542
Nov 2030 0 47,775 47,775
Dec 2030 0 47,007 47,007
Jan 2031 0 46,240 46,240
Feb 2031 0 45,473 45,473
Mar 2031 0 44,705 44,705
Apr 2031 0 43,938 43,938
May 2031 0 43,170 43,170
End Of Year 9
Jun 2031 0 39,316 39,316
Jul 2031 0 38,548 38,548
Aug 2031 0 37,781 37,781
Sep 2031 0 37,013 37,013
Oct 2031 0 36,246 36,246
Nov 2031 0 35,479 35,479
Dec 2031 0 34,711 34,711
Jan 2032 0 33,944 33,944
Feb 2032 0 33,176 33,176
Mar 2032 0 32,409 32,409
Apr 2032 0 31,641 31,641
May 2032 0 30,874 30,874
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.