BMW 5 Series 530i Sedan M Sport (A) Authorised Dealer   Updated Loan Calculator

$279,888
Includes VES (24 Mar 2020)
Latest OMV: $62,439
VES: NEUTRAL (B)
Engine Cap: 1998 cc Turbocharged
Power: 248Bhp @ 5200rpm
Torque: 350Nm @ 1450rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: 5.00 from 1 review

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$279,888
Includes VES
NEUTRAL (B) Information
Down Payment
$111,956 (40% of Car Price)
Monthly Installment
$2,389 for 7 years (84 months) Information

Loan Details

Total Loan
$167,932 Information
Total Interest
$32,680 Information
Total Sum Paid
$200,612 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$24,867 Information
COE
$30,012 Information
VES
NEUTRAL (B) Information
ARF Paid
$84,390 Information
PARF Rebate
You get back $42,195 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 198,223 93,055 -73,258
Aug 2020 195,835 92,804 -71,880
Sep 2020 193,447 92,554 -70,492
Oct 2020 191,059 92,304 -69,096
Nov 2020 188,670 92,054 -67,690
Dec 2020 186,282 91,804 -66,275
Jan 2021 183,894 91,554 -64,851
Feb 2021 181,506 91,304 -63,417
Mar 2021 179,117 91,054 -61,975
Apr 2021 176,729 90,804 -60,523
May 2021 174,341 90,554 -59,063
Jun 2021 171,953 90,303 -57,593
End Of Year 1
Jul 2021 169,565 90,053 -56,114
Aug 2021 167,176 89,803 -54,626
Sep 2021 164,788 89,553 -53,128
Oct 2021 162,400 89,303 -51,622
Nov 2021 160,012 89,053 -50,106
Dec 2021 157,623 88,803 -48,581
Jan 2022 155,235 88,553 -47,047
Feb 2022 152,847 88,303 -45,504
Mar 2022 150,459 88,053 -43,952
Apr 2022 148,070 87,802 -42,390
May 2022 145,682 87,552 -40,820
Jun 2022 143,294 87,302 -39,240
End Of Year 2
Jul 2022 140,906 87,052 -37,651
Aug 2022 138,518 86,802 -36,053
Sep 2022 136,129 86,552 -34,446
Oct 2022 133,741 86,302 -32,830
Nov 2022 131,353 86,052 -31,204
Dec 2022 128,965 85,802 -29,569
Jan 2023 126,576 85,552 -27,926
Feb 2023 124,188 85,301 -26,273
Mar 2023 121,800 85,051 -24,610
Apr 2023 119,412 84,801 -22,939
May 2023 117,023 84,551 -21,259
Jun 2023 114,635 84,301 -19,569
End Of Year 3
Jul 2023 112,247 84,051 -17,870
Aug 2023 109,859 83,801 -16,162
Sep 2023 107,470 83,551 -14,445
Oct 2023 105,082 83,301 -12,719
Nov 2023 102,694 83,051 -10,984
Dec 2023 100,306 82,800 -9,239
Jan 2024 97,918 82,550 -7,486
Feb 2024 95,529 82,300 -5,723
Mar 2024 93,141 82,050 -3,951
Apr 2024 90,753 81,800 -2,170
May 2024 88,365 81,550 -379
Jun 2024 85,976 81,300 1,420
End Of Year 4
Jul 2024 83,588 81,050 3,229
Aug 2024 81,200 80,800 5,046
Sep 2024 78,812 80,550 6,873
Oct 2024 76,423 80,299 8,709
Nov 2024 74,035 80,049 10,554
Dec 2024 71,647 79,799 12,409
Jan 2025 69,259 79,549 14,272
Feb 2025 66,871 79,299 16,145
Mar 2025 64,482 79,049 18,027
Apr 2025 62,094 78,799 19,918
May 2025 59,706 78,549 21,818
Jun 2025 57,318 78,299 23,727
End Of Year 5
Jul 2025 54,929 73,829 21,426
Aug 2025 52,541 73,579 23,354
Sep 2025 50,153 73,329 25,291
Oct 2025 47,765 73,079 27,236
Nov 2025 45,376 72,829 29,191
Dec 2025 42,988 72,579 31,156
Jan 2026 40,600 72,328 33,129
Feb 2026 38,212 72,078 35,112
Mar 2026 35,823 71,828 37,103
Apr 2026 33,435 71,578 39,104
May 2026 31,047 71,328 41,114
Jun 2026 28,659 71,078 43,133
End Of Year 6
Jul 2026 26,271 66,608 40,942
Aug 2026 23,882 66,358 42,979
Sep 2026 21,494 66,108 45,026
Oct 2026 19,106 65,858 47,082
Nov 2026 16,718 65,608 49,147
Dec 2026 14,329 65,358 51,221
Jan 2027 11,941 65,108 53,304
Feb 2027 9,553 64,858 55,396
Mar 2027 7,165 64,608 57,498
Apr 2027 4,776 64,357 59,608
May 2027 2,388 64,107 61,728
Jun 2027 0 63,857 63,857
End Of Year 7
Jul 2027 0 59,388 59,388
Aug 2027 0 59,138 59,138
Sep 2027 0 58,887 58,887
Oct 2027 0 58,637 58,637
Nov 2027 0 58,387 58,387
Dec 2027 0 58,137 58,137
Jan 2028 0 57,887 57,887
Feb 2028 0 57,637 57,637
Mar 2028 0 57,387 57,387
Apr 2028 0 57,137 57,137
May 2028 0 56,887 56,887
Jun 2028 0 56,637 56,637
End Of Year 8
Jul 2028 0 52,167 52,167
Aug 2028 0 51,917 51,917
Sep 2028 0 51,667 51,667
Oct 2028 0 51,417 51,417
Nov 2028 0 51,167 51,167
Dec 2028 0 50,916 50,916
Jan 2029 0 50,666 50,666
Feb 2029 0 50,416 50,416
Mar 2029 0 50,166 50,166
Apr 2029 0 49,916 49,916
May 2029 0 49,666 49,666
Jun 2029 0 49,416 49,416
End Of Year 9
Jul 2029 0 44,946 44,946
Aug 2029 0 44,696 44,696
Sep 2029 0 44,446 44,446
Oct 2029 0 44,196 44,196
Nov 2029 0 43,946 43,946
Dec 2029 0 43,696 43,696
Jan 2030 0 43,446 43,446
Feb 2030 0 43,196 43,196
Mar 2030 0 42,945 42,945
Apr 2030 0 42,695 42,695
May 2030 0 42,445 42,445
Jun 2030 0 42,195 42,195
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.