Mazda CX-5 2.0 2WD Standard (A) Authorised Dealer   Updated Loan Calculator

$131,888
Includes VES (12 Sep 2019)
Latest OMV: $23,523
VES: NEUTRAL (B)
Engine Cap: 1998 cc
Power: 162Bhp @ 6000rpm
Torque: 210Nm @ 4000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$131,888
Includes VES
NEUTRAL (B) Information
Down Payment
$52,756 (40% of Car Price)
Monthly Installment
$1,126 for 7 years (84 months) Information

Loan Details

Total Loan
$79,132 Information
Total Interest
$15,399 Information
Total Sum Paid
$94,531 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$12,013 Information
COE
$37,000 Information
VES
NEUTRAL (B) Information
ARF Paid
$24,932 Information
PARF Rebate
You get back $12,466 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 93,406 55,391 -22,978
Nov 2019 92,280 55,082 -22,519
Dec 2019 91,155 54,774 -22,056
Jan 2020 90,030 54,466 -21,588
Feb 2020 88,904 54,157 -21,116
Mar 2020 87,779 53,849 -20,640
Apr 2020 86,653 53,541 -20,159
May 2020 85,528 53,232 -19,674
Jun 2020 84,403 52,924 -19,185
Jul 2020 83,277 52,616 -18,692
Aug 2020 82,152 52,307 -18,194
Sep 2020 81,027 51,999 -17,692
End Of Year 1
Oct 2020 79,901 51,691 -17,185
Nov 2020 78,776 51,382 -16,674
Dec 2020 77,651 51,074 -16,159
Jan 2021 76,525 50,766 -15,640
Feb 2021 75,400 50,457 -15,116
Mar 2021 74,274 50,149 -14,588
Apr 2021 73,149 49,841 -14,056
May 2021 72,024 49,532 -13,519
Jun 2021 70,898 49,224 -12,978
Jul 2021 69,773 48,916 -12,433
Aug 2021 68,648 48,607 -11,883
Sep 2021 67,522 48,299 -11,329
End Of Year 2
Oct 2021 66,397 47,991 -10,771
Nov 2021 65,271 47,682 -10,209
Dec 2021 64,146 47,374 -9,642
Jan 2022 63,021 47,066 -9,071
Feb 2022 61,895 46,757 -8,495
Mar 2022 60,770 46,449 -7,915
Apr 2022 59,645 46,141 -7,331
May 2022 58,519 45,832 -6,743
Jun 2022 57,394 45,524 -6,150
Jul 2022 56,269 45,216 -5,553
Aug 2022 55,143 44,907 -4,952
Sep 2022 54,018 44,599 -4,346
End Of Year 3
Oct 2022 52,892 44,291 -3,736
Nov 2022 51,767 43,982 -3,122
Dec 2022 50,642 43,674 -2,503
Jan 2023 49,516 43,366 -1,880
Feb 2023 48,391 43,057 -1,253
Mar 2023 47,266 42,749 -621
Apr 2023 46,140 42,441 15
May 2023 45,015 42,132 655
Jun 2023 43,889 41,824 1,299
Jul 2023 42,764 41,516 1,948
Aug 2023 41,639 41,207 2,601
Sep 2023 40,513 40,899 3,259
End Of Year 4
Oct 2023 39,388 40,591 3,920
Nov 2023 38,263 40,282 4,586
Dec 2023 37,137 39,974 5,257
Jan 2024 36,012 39,666 5,931
Feb 2024 34,886 39,357 6,610
Mar 2024 33,761 39,049 7,294
Apr 2024 32,636 38,741 7,981
May 2024 31,510 38,432 8,673
Jun 2024 30,385 38,124 9,370
Jul 2024 29,260 37,816 10,070
Aug 2024 28,134 37,507 10,775
Sep 2024 27,009 37,199 11,484
End Of Year 5
Oct 2024 25,884 35,644 10,951
Nov 2024 24,758 35,336 11,669
Dec 2024 23,633 35,028 12,391
Jan 2025 22,507 34,719 13,118
Feb 2025 21,382 34,411 13,848
Mar 2025 20,257 34,103 14,583
Apr 2025 19,131 33,794 15,323
May 2025 18,006 33,486 16,067
Jun 2025 16,881 33,178 16,815
Jul 2025 15,755 32,869 17,567
Aug 2025 14,630 32,561 18,324
Sep 2025 13,504 32,253 19,085
End Of Year 6
Oct 2025 12,379 30,698 18,603
Nov 2025 11,254 30,389 19,373
Dec 2025 10,128 30,081 20,147
Jan 2026 9,003 29,773 20,925
Feb 2026 7,878 29,464 21,707
Mar 2026 6,752 29,156 22,494
Apr 2026 5,627 28,848 23,285
May 2026 4,501 28,539 24,081
Jun 2026 3,376 28,231 24,881
Jul 2026 2,251 27,923 25,685
Aug 2026 1,125 27,614 26,493
Sep 2026 0 27,306 27,306
End Of Year 7
Oct 2026 0 25,751 25,751
Nov 2026 0 25,443 25,443
Dec 2026 0 25,134 25,134
Jan 2027 0 24,826 24,826
Feb 2027 0 24,518 24,518
Mar 2027 0 24,209 24,209
Apr 2027 0 23,901 23,901
May 2027 0 23,593 23,593
Jun 2027 0 23,284 23,284
Jul 2027 0 22,976 22,976
Aug 2027 0 22,668 22,668
Sep 2027 0 22,359 22,359
End Of Year 8
Oct 2027 0 20,804 20,804
Nov 2027 0 20,496 20,496
Dec 2027 0 20,188 20,188
Jan 2028 0 19,879 19,879
Feb 2028 0 19,571 19,571
Mar 2028 0 19,263 19,263
Apr 2028 0 18,954 18,954
May 2028 0 18,646 18,646
Jun 2028 0 18,338 18,338
Jul 2028 0 18,029 18,029
Aug 2028 0 17,721 17,721
Sep 2028 0 17,413 17,413
End Of Year 9
Oct 2028 0 15,858 15,858
Nov 2028 0 15,549 15,549
Dec 2028 0 15,241 15,241
Jan 2029 0 14,933 14,933
Feb 2029 0 14,624 14,624
Mar 2029 0 14,316 14,316
Apr 2029 0 14,008 14,008
May 2029 0 13,699 13,699
Jun 2029 0 13,391 13,391
Jul 2029 0 13,083 13,083
Aug 2029 0 12,774 12,774
Sep 2029 0 12,466 12,466
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.