Mazda CX-5 2.0 2WD Premium (A) Authorised Dealer   Updated Loan Calculator

$151,888
Includes VES (10 Oct 2019)
Latest OMV: $28,081
VES: NEUTRAL (B)
Engine Cap: 1998 cc
Power: 162Bhp @ 6000rpm
Torque: 210Nm @ 4000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$151,888
Includes VES
NEUTRAL (B) Information
Down Payment
$60,756 (40% of Car Price)
Monthly Installment
$1,297 for 7 years (84 months) Information

Loan Details

Total Loan
$91,132 Information
Total Interest
$17,734 Information
Total Sum Paid
$108,866 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,785 Information
COE
$41,361 Information
VES
NEUTRAL (B) Information
ARF Paid
$31,313 Information
PARF Rebate
You get back $15,657 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Nov 2019 107,570 64,501 -25,752
Dec 2019 106,274 64,157 -25,213
Jan 2020 104,978 63,812 -24,669
Feb 2020 103,682 63,467 -24,120
Mar 2020 102,386 63,123 -23,566
Apr 2020 101,090 62,778 -23,007
May 2020 99,794 62,433 -22,443
Jun 2020 98,498 62,089 -21,874
Jul 2020 97,202 61,744 -21,300
Aug 2020 95,906 61,399 -20,722
Sep 2020 94,610 61,055 -20,138
Oct 2020 93,314 60,710 -19,549
End Of Year 1
Nov 2020 92,018 60,365 -18,956
Dec 2020 90,722 60,021 -18,357
Jan 2021 89,426 59,676 -17,753
Feb 2021 88,130 59,331 -17,145
Mar 2021 86,834 58,987 -16,531
Apr 2021 85,538 58,642 -15,913
May 2021 84,242 58,297 -15,289
Jun 2021 82,946 57,953 -14,661
Jul 2021 81,650 57,608 -14,027
Aug 2021 80,354 57,263 -13,389
Sep 2021 79,058 56,919 -12,745
Oct 2021 77,762 56,574 -12,097
End Of Year 2
Nov 2021 76,466 56,229 -11,444
Dec 2021 75,170 55,885 -10,786
Jan 2022 73,874 55,540 -10,122
Feb 2022 72,578 55,195 -9,454
Mar 2022 71,281 54,850 -8,781
Apr 2022 69,985 54,506 -8,103
May 2022 68,689 54,161 -7,420
Jun 2022 67,393 53,816 -6,732
Jul 2022 66,097 53,472 -6,039
Aug 2022 64,801 53,127 -5,341
Sep 2022 63,505 52,782 -4,638
Oct 2022 62,209 52,438 -3,930
End Of Year 3
Nov 2022 60,913 52,093 -3,217
Dec 2022 59,617 51,748 -2,499
Jan 2023 58,321 51,404 -1,776
Feb 2023 57,025 51,059 -1,048
Mar 2023 55,729 50,714 -315
Apr 2023 54,433 50,370 422
May 2023 53,137 50,025 1,165
Jun 2023 51,841 49,680 1,913
Jul 2023 50,545 49,336 2,665
Aug 2023 49,249 48,991 3,423
Sep 2023 47,953 48,646 4,186
Oct 2023 46,657 48,302 4,953
End Of Year 4
Nov 2023 45,361 47,957 5,726
Dec 2023 44,065 47,612 6,503
Jan 2024 42,769 47,268 7,286
Feb 2024 41,473 46,923 8,073
Mar 2024 40,177 46,578 8,865
Apr 2024 38,881 46,234 9,663
May 2024 37,585 45,889 10,465
Jun 2024 36,289 45,544 11,272
Jul 2024 34,993 45,200 12,085
Aug 2024 33,697 44,855 12,902
Sep 2024 32,401 44,510 13,724
Oct 2024 31,105 44,166 14,551
End Of Year 5
Nov 2024 29,809 42,255 13,818
Dec 2024 28,513 41,911 14,655
Jan 2025 27,217 41,566 15,497
Feb 2025 25,921 41,221 16,344
Mar 2025 24,625 40,877 17,196
Apr 2025 23,328 40,532 18,053
May 2025 22,032 40,187 18,915
Jun 2025 20,736 39,842 19,782
Jul 2025 19,440 39,498 20,654
Aug 2025 18,144 39,153 21,530
Sep 2025 16,848 38,808 22,412
Oct 2025 15,552 38,464 23,299
End Of Year 6
Nov 2025 14,256 36,553 22,625
Dec 2025 12,960 36,209 23,522
Jan 2026 11,664 35,864 24,423
Feb 2026 10,368 35,519 25,330
Mar 2026 9,072 35,175 26,242
Apr 2026 7,776 34,830 27,158
May 2026 6,480 34,485 28,080
Jun 2026 5,184 34,141 29,006
Jul 2026 3,888 33,796 29,938
Aug 2026 2,592 33,451 30,874
Sep 2026 1,296 33,107 31,816
Oct 2026 0 32,762 32,762
End Of Year 7
Nov 2026 0 30,852 30,852
Dec 2026 0 30,507 30,507
Jan 2027 0 30,162 30,162
Feb 2027 0 29,818 29,818
Mar 2027 0 29,473 29,473
Apr 2027 0 29,128 29,128
May 2027 0 28,784 28,784
Jun 2027 0 28,439 28,439
Jul 2027 0 28,094 28,094
Aug 2027 0 27,750 27,750
Sep 2027 0 27,405 27,405
Oct 2027 0 27,060 27,060
End Of Year 8
Nov 2027 0 25,150 25,150
Dec 2027 0 24,805 24,805
Jan 2028 0 24,461 24,461
Feb 2028 0 24,116 24,116
Mar 2028 0 23,771 23,771
Apr 2028 0 23,427 23,427
May 2028 0 23,082 23,082
Jun 2028 0 22,737 22,737
Jul 2028 0 22,392 22,392
Aug 2028 0 22,048 22,048
Sep 2028 0 21,703 21,703
Oct 2028 0 21,358 21,358
End Of Year 9
Nov 2028 0 19,448 19,448
Dec 2028 0 19,103 19,103
Jan 2029 0 18,759 18,759
Feb 2029 0 18,414 18,414
Mar 2029 0 18,069 18,069
Apr 2029 0 17,725 17,725
May 2029 0 17,380 17,380
Jun 2029 0 17,035 17,035
Jul 2029 0 16,691 16,691
Aug 2029 0 16,346 16,346
Sep 2029 0 16,001 16,001
Oct 2029 0 15,657 15,657
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.