Mazda CX-5 2.0 2WD Premium (A) Authorised Dealer   Updated Loan Calculator

$145,888 Price Increase
Includes VES (19 Sep 2019)
Latest OMV: $28,081
VES: NEUTRAL (B)
Engine Cap: 1998 cc
Power: 162Bhp @ 6000rpm
Torque: 210Nm @ 4000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$145,888
Includes VES
NEUTRAL (B) Information
Down Payment
$58,356 (40% of Car Price)
Monthly Installment
$1,245 for 7 years (84 months) Information

Loan Details

Total Loan
$87,532 Information
Total Interest
$17,034 Information
Total Sum Paid
$104,566 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,185 Information
COE
$37,000 Information
VES
NEUTRAL (B) Information
ARF Paid
$31,313 Information
PARF Rebate
You get back $15,657 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 103,321 60,177 -26,511
Nov 2019 102,076 59,868 -25,971
Dec 2019 100,831 59,560 -25,426
Jan 2020 99,586 59,252 -24,876
Feb 2020 98,342 58,943 -24,321
Mar 2020 97,097 58,635 -23,761
Apr 2020 95,852 58,327 -23,197
May 2020 94,607 58,018 -22,628
Jun 2020 93,362 57,710 -22,054
Jul 2020 92,117 57,402 -21,475
Aug 2020 90,873 57,093 -20,892
Sep 2020 89,628 56,785 -20,304
End Of Year 1
Oct 2020 88,383 56,477 -19,711
Nov 2020 87,138 56,168 -19,113
Dec 2020 85,893 55,860 -18,510
Jan 2021 84,648 55,552 -17,903
Feb 2021 83,404 55,243 -17,291
Mar 2021 82,159 54,935 -16,674
Apr 2021 80,914 54,627 -16,053
May 2021 79,669 54,318 -15,426
Jun 2021 78,424 54,010 -14,795
Jul 2021 77,179 53,702 -14,159
Aug 2021 75,935 53,393 -13,519
Sep 2021 74,690 53,085 -12,873
End Of Year 2
Oct 2021 73,445 52,777 -12,223
Nov 2021 72,200 52,468 -11,568
Dec 2021 70,955 52,160 -10,908
Jan 2022 69,710 51,852 -10,244
Feb 2022 68,466 51,543 -9,574
Mar 2022 67,221 51,235 -8,900
Apr 2022 65,976 50,927 -8,221
May 2022 64,731 50,618 -7,538
Jun 2022 63,486 50,310 -6,849
Jul 2022 62,242 50,002 -6,156
Aug 2022 60,997 49,693 -5,458
Sep 2022 59,752 49,385 -4,756
End Of Year 3
Oct 2022 58,507 49,077 -4,048
Nov 2022 57,262 48,768 -3,336
Dec 2022 56,017 48,460 -2,619
Jan 2023 54,773 48,152 -1,897
Feb 2023 53,528 47,843 -1,171
Mar 2023 52,283 47,535 -439
Apr 2023 51,038 47,227 297
May 2023 49,793 46,918 1,038
Jun 2023 48,548 46,610 1,783
Jul 2023 47,304 46,302 2,534
Aug 2023 46,059 45,993 3,289
Sep 2023 44,814 45,685 4,049
End Of Year 4
Oct 2023 43,569 45,377 4,814
Nov 2023 42,324 45,068 5,583
Dec 2023 41,079 44,760 6,357
Jan 2024 39,835 44,452 7,136
Feb 2024 38,590 44,143 7,920
Mar 2024 37,345 43,835 8,709
Apr 2024 36,100 43,527 9,502
May 2024 34,855 43,218 10,300
Jun 2024 33,610 42,910 11,103
Jul 2024 32,366 42,602 11,911
Aug 2024 31,121 42,293 12,723
Sep 2024 29,876 41,985 13,541
End Of Year 5
Oct 2024 28,631 40,111 12,797
Nov 2024 27,386 39,803 13,624
Dec 2024 26,141 39,494 14,455
Jan 2025 24,897 39,186 15,291
Feb 2025 23,652 38,878 16,132
Mar 2025 22,407 38,569 16,978
Apr 2025 21,162 38,261 17,829
May 2025 19,917 37,953 18,684
Jun 2025 18,672 37,644 19,544
Jul 2025 17,428 37,336 20,409
Aug 2025 16,183 37,028 21,279
Sep 2025 14,938 36,719 22,154
End Of Year 6
Oct 2025 13,693 34,845 21,467
Nov 2025 12,448 34,537 22,351
Dec 2025 11,203 34,229 23,240
Jan 2026 9,959 33,920 24,134
Feb 2026 8,714 33,612 25,032
Mar 2026 7,469 33,304 25,935
Apr 2026 6,224 32,995 26,843
May 2026 4,979 32,687 27,755
Jun 2026 3,734 32,379 28,673
Jul 2026 2,490 32,070 29,595
Aug 2026 1,245 31,762 30,522
Sep 2026 0 31,454 31,454
End Of Year 7
Oct 2026 0 29,580 29,580
Nov 2026 0 29,271 29,271
Dec 2026 0 28,963 28,963
Jan 2027 0 28,655 28,655
Feb 2027 0 28,346 28,346
Mar 2027 0 28,038 28,038
Apr 2027 0 27,730 27,730
May 2027 0 27,421 27,421
Jun 2027 0 27,113 27,113
Jul 2027 0 26,805 26,805
Aug 2027 0 26,496 26,496
Sep 2027 0 26,188 26,188
End Of Year 8
Oct 2027 0 24,314 24,314
Nov 2027 0 24,006 24,006
Dec 2027 0 23,697 23,697
Jan 2028 0 23,389 23,389
Feb 2028 0 23,081 23,081
Mar 2028 0 22,772 22,772
Apr 2028 0 22,464 22,464
May 2028 0 22,156 22,156
Jun 2028 0 21,847 21,847
Jul 2028 0 21,539 21,539
Aug 2028 0 21,231 21,231
Sep 2028 0 20,922 20,922
End Of Year 9
Oct 2028 0 19,048 19,048
Nov 2028 0 18,740 18,740
Dec 2028 0 18,432 18,432
Jan 2029 0 18,123 18,123
Feb 2029 0 17,815 17,815
Mar 2029 0 17,507 17,507
Apr 2029 0 17,198 17,198
May 2029 0 16,890 16,890
Jun 2029 0 16,582 16,582
Jul 2029 0 16,273 16,273
Aug 2029 0 15,965 15,965
Sep 2029 0 15,657 15,657
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.