Mazda CX-5 2.0 2WD Premium (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $28,947
VES: NEUTRAL (B)
Engine Cap: 1998 cc
Power: 162Bhp @ 6000rpm
Torque: 210Nm @ 4000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$137,888
Includes VES
NEUTRAL (B) Information
Down Payment
$55,156 (40% of Car Price)
Monthly Installment
$1,177 for 7 years (84 months) Information

Loan Details

Total Loan
$82,732 Information
Total Interest
$16,100 Information
Total Sum Paid
$98,832 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$12,341 Information
COE
$50,100 Information
VES
NEUTRAL (B) Information
ARF Paid
$32,526 Information
PARF Rebate
You get back $16,263 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2021 97,655 74,077 -7,857
Mar 2021 96,479 73,659 -7,473
Apr 2021 95,302 73,242 -7,083
May 2021 94,125 72,824 -6,690
Jun 2021 92,949 72,407 -6,291
Jul 2021 91,772 71,989 -5,888
Aug 2021 90,596 71,572 -5,481
Sep 2021 89,419 71,154 -5,069
Oct 2021 88,243 70,737 -4,653
Nov 2021 87,066 70,319 -4,232
Dec 2021 85,889 69,902 -3,807
Jan 2022 84,713 69,484 -3,377
End Of Year 1
Feb 2022 83,536 69,067 -2,943
Mar 2022 82,360 68,649 -2,504
Apr 2022 81,183 68,232 -2,060
May 2022 80,007 67,814 -1,612
Jun 2022 78,830 67,397 -1,160
Jul 2022 77,653 66,979 -703
Aug 2022 76,477 66,562 -242
Sep 2022 75,300 66,144 224
Oct 2022 74,124 65,727 695
Nov 2022 72,947 65,309 1,170
Dec 2022 71,771 64,892 1,649
Jan 2023 70,594 64,474 2,133
End Of Year 2
Feb 2023 69,417 64,057 2,622
Mar 2023 68,241 63,639 3,115
Apr 2023 67,064 63,222 3,612
May 2023 65,888 62,804 4,114
Jun 2023 64,711 62,387 4,621
Jul 2023 63,535 61,969 5,132
Aug 2023 62,358 61,552 5,647
Sep 2023 61,181 61,134 6,167
Oct 2023 60,005 60,717 6,692
Nov 2023 58,828 60,299 7,221
Dec 2023 57,652 59,882 7,754
Jan 2024 56,475 59,464 8,293
End Of Year 3
Feb 2024 55,299 59,047 8,835
Mar 2024 54,122 58,629 9,382
Apr 2024 52,946 58,212 9,934
May 2024 51,769 57,794 10,490
Jun 2024 50,592 57,377 11,051
Jul 2024 49,416 56,959 11,616
Aug 2024 48,239 56,542 12,185
Sep 2024 47,063 56,124 12,760
Oct 2024 45,886 55,707 13,338
Nov 2024 44,710 55,289 13,921
Dec 2024 43,533 54,872 14,509
Jan 2025 42,356 54,454 15,101
End Of Year 4
Feb 2025 41,180 54,037 15,698
Mar 2025 40,003 53,619 16,299
Apr 2025 38,827 53,202 16,905
May 2025 37,650 52,784 17,515
Jun 2025 36,474 52,367 18,130
Jul 2025 35,297 51,949 18,749
Aug 2025 34,120 51,532 19,373
Sep 2025 32,944 51,114 20,001
Oct 2025 31,767 50,697 20,634
Nov 2025 30,591 50,279 21,272
Dec 2025 29,414 49,862 21,913
Jan 2026 28,238 49,444 22,560
End Of Year 5
Feb 2026 27,061 47,401 21,584
Mar 2026 25,884 46,983 22,240
Apr 2026 24,708 46,566 22,899
May 2026 23,531 46,148 23,564
Jun 2026 22,355 45,731 24,233
Jul 2026 21,178 45,313 24,906
Aug 2026 20,002 44,896 25,584
Sep 2026 18,825 44,478 26,266
Oct 2026 17,649 44,061 26,953
Nov 2026 16,472 43,643 27,645
Dec 2026 15,295 43,226 28,341
Jan 2027 14,119 42,808 29,041
End Of Year 6
Feb 2027 12,942 40,764 28,120
Mar 2027 11,766 40,347 28,829
Apr 2027 10,589 39,929 29,543
May 2027 9,413 39,512 30,262
Jun 2027 8,236 39,094 30,985
Jul 2027 7,059 38,677 31,712
Aug 2027 5,883 38,259 32,444
Sep 2027 4,706 37,842 33,181
Oct 2027 3,530 37,424 33,922
Nov 2027 2,353 37,007 34,667
Dec 2027 1,177 36,589 35,417
Jan 2028 0 36,172 36,172
End Of Year 7
Feb 2028 0 34,128 34,128
Mar 2028 0 33,710 33,710
Apr 2028 0 33,293 33,293
May 2028 0 32,875 32,875
Jun 2028 0 32,458 32,458
Jul 2028 0 32,040 32,040
Aug 2028 0 31,623 31,623
Sep 2028 0 31,205 31,205
Oct 2028 0 30,788 30,788
Nov 2028 0 30,370 30,370
Dec 2028 0 29,953 29,953
Jan 2029 0 29,535 29,535
End Of Year 8
Feb 2029 0 27,492 27,492
Mar 2029 0 27,074 27,074
Apr 2029 0 26,657 26,657
May 2029 0 26,239 26,239
Jun 2029 0 25,822 25,822
Jul 2029 0 25,404 25,404
Aug 2029 0 24,987 24,987
Sep 2029 0 24,569 24,569
Oct 2029 0 24,152 24,152
Nov 2029 0 23,734 23,734
Dec 2029 0 23,317 23,317
Jan 2030 0 22,899 22,899
End Of Year 9
Feb 2030 0 20,855 20,855
Mar 2030 0 20,438 20,438
Apr 2030 0 20,020 20,020
May 2030 0 19,603 19,603
Jun 2030 0 19,185 19,185
Jul 2030 0 18,768 18,768
Aug 2030 0 18,350 18,350
Sep 2030 0 17,933 17,933
Oct 2030 0 17,515 17,515
Nov 2030 0 17,098 17,098
Dec 2030 0 16,680 16,680
Jan 2031 0 16,263 16,263
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.