Subaru XV 1.6i-S (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $16,456
VES: NEUTRAL (B)
Engine Cap: 1599 cc
Power: 112Bhp @ 6200rpm
Torque: 150Nm @ 3600rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$95,800
Includes VES
NEUTRAL (B) Information
Down Payment
$28,740 (30% of Car Price)
Monthly Installment
$954 for 7 years (84 months) Information

Loan Details

Total Loan
$67,060 Information
Total Interest
$13,050 Information
Total Sum Paid
$80,110 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,757 Information
COE
$57,898 Information
VES
NEUTRAL (B) Information
ARF Paid
$16,456 Information
PARF Rebate
You get back $8,228 at the end of 10th year (PARF Rebate) Information
Road Tax
$742 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 79,156 69,758 3,344
Mar 2022 78,202 69,275 3,512
Apr 2022 77,249 68,793 3,683
May 2022 76,295 68,310 3,859
Jun 2022 75,341 67,828 4,037
Jul 2022 74,388 67,345 4,220
Aug 2022 73,434 66,863 4,406
Sep 2022 72,480 66,380 4,596
Oct 2022 71,527 65,898 4,789
Nov 2022 70,573 65,415 4,986
Dec 2022 69,619 64,933 5,187
Jan 2023 68,666 64,450 5,391
End Of Year 1
Feb 2023 67,712 63,968 5,599
Mar 2023 66,758 63,485 5,811
Apr 2023 65,805 63,003 6,026
May 2023 64,851 62,520 6,245
Jun 2023 63,897 62,038 6,468
Jul 2023 62,943 61,555 6,694
Aug 2023 61,990 61,073 6,924
Sep 2023 61,036 60,590 7,158
Oct 2023 60,082 60,108 7,395
Nov 2023 59,129 59,625 7,636
Dec 2023 58,175 59,143 7,880
Jan 2024 57,221 58,660 8,128
End Of Year 2
Feb 2024 56,268 58,178 8,380
Mar 2024 55,314 57,695 8,636
Apr 2024 54,360 57,213 8,895
May 2024 53,407 56,730 9,158
Jun 2024 52,453 56,248 9,424
Jul 2024 51,499 55,766 9,695
Aug 2024 50,546 55,283 9,968
Sep 2024 49,592 54,801 10,246
Oct 2024 48,638 54,318 10,527
Nov 2024 47,684 53,836 10,812
Dec 2024 46,731 53,353 11,100
Jan 2025 45,777 52,871 11,392
End Of Year 3
Feb 2025 44,823 52,388 11,688
Mar 2025 43,870 51,906 11,987
Apr 2025 42,916 51,423 12,291
May 2025 41,962 50,941 12,597
Jun 2025 41,009 50,458 12,908
Jul 2025 40,055 49,976 13,222
Aug 2025 39,101 49,493 13,539
Sep 2025 38,148 49,011 13,861
Oct 2025 37,194 48,528 14,186
Nov 2025 36,240 48,046 14,514
Dec 2025 35,286 47,563 14,847
Jan 2026 34,333 47,081 15,183
End Of Year 4
Feb 2026 33,379 46,598 15,522
Mar 2026 32,425 46,116 15,865
Apr 2026 31,472 45,633 16,212
May 2026 30,518 45,151 16,563
Jun 2026 29,564 44,668 16,917
Jul 2026 28,611 44,186 17,275
Aug 2026 27,657 43,703 17,637
Sep 2026 26,703 43,221 18,002
Oct 2026 25,750 42,738 18,371
Nov 2026 24,796 42,256 18,743
Dec 2026 23,842 41,773 19,119
Jan 2027 22,889 41,291 19,499
End Of Year 5
Feb 2027 21,935 39,986 19,060
Mar 2027 20,981 39,503 19,447
Apr 2027 20,027 39,021 19,838
May 2027 19,074 38,538 20,232
Jun 2027 18,120 38,056 20,630
Jul 2027 17,166 37,573 21,032
Aug 2027 16,213 37,091 21,437
Sep 2027 15,259 36,608 21,846
Oct 2027 14,305 36,126 22,259
Nov 2027 13,352 35,643 22,676
Dec 2027 12,398 35,161 23,096
Jan 2028 11,444 34,678 23,519
End Of Year 6
Feb 2028 10,491 33,373 23,124
Mar 2028 9,537 32,891 23,555
Apr 2028 8,583 32,408 23,989
May 2028 7,630 31,926 24,428
Jun 2028 6,676 31,443 24,870
Jul 2028 5,722 30,961 25,315
Aug 2028 4,768 30,478 25,765
Sep 2028 3,815 29,996 26,218
Oct 2028 2,861 29,513 26,674
Nov 2028 1,907 29,031 27,134
Dec 2028 954 28,548 27,598
Jan 2029 0 28,066 28,066
End Of Year 7
Feb 2029 0 26,761 26,761
Mar 2029 0 26,278 26,278
Apr 2029 0 25,796 25,796
May 2029 0 25,313 25,313
Jun 2029 0 24,831 24,831
Jul 2029 0 24,348 24,348
Aug 2029 0 23,866 23,866
Sep 2029 0 23,383 23,383
Oct 2029 0 22,901 22,901
Nov 2029 0 22,418 22,418
Dec 2029 0 21,936 21,936
Jan 2030 0 21,453 21,453
End Of Year 8
Feb 2030 0 20,148 20,148
Mar 2030 0 19,665 19,665
Apr 2030 0 19,183 19,183
May 2030 0 18,700 18,700
Jun 2030 0 18,218 18,218
Jul 2030 0 17,736 17,736
Aug 2030 0 17,253 17,253
Sep 2030 0 16,771 16,771
Oct 2030 0 16,288 16,288
Nov 2030 0 15,806 15,806
Dec 2030 0 15,323 15,323
Jan 2031 0 14,841 14,841
End Of Year 9
Feb 2031 0 13,535 13,535
Mar 2031 0 13,053 13,053
Apr 2031 0 12,570 12,570
May 2031 0 12,088 12,088
Jun 2031 0 11,605 11,605
Jul 2031 0 11,123 11,123
Aug 2031 0 10,640 10,640
Sep 2031 0 10,158 10,158
Oct 2031 0 9,675 9,675
Nov 2031 0 9,193 9,193
Dec 2031 0 8,710 8,710
Jan 2032 0 8,228 8,228
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.