Honda Jazz 1.3 Hatchback Facelift (A) Authorised Dealer   Updated Loan Calculator

$73,999 Price Increase
Includes VES (9 Jul 2020)
Latest OMV: $15,826
VES: $-10,000 (A1)
Engine Cap: 1318 cc
Power: 97Bhp @ 6000rpm
Torque: 119Nm @ 5000rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-10,000 (A2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$73,999
Includes VES
$-10,000 (A2) Information
Down Payment
$22,200 (30% of Car Price)
Monthly Installment
$737 for 7 years (84 months) Information

Loan Details

Total Loan
$51,799 Information
Total Interest
$10,080 Information
Total Sum Paid
$61,879 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,609 Information
COE
$33,520 Information
VES
$-10,000 (A2) Information
ARF Paid
$15,826 Information
PARF Rebate
You get back $7,913 at the end of 10th year (PARF Rebate) Information
Road Tax
$578 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2020 61,142 45,110 -6,189
Sep 2020 60,406 44,831 -5,966
Oct 2020 59,669 44,552 -5,741
Nov 2020 58,932 44,272 -5,512
Dec 2020 58,196 43,993 -5,281
Jan 2021 57,459 43,714 -5,046
Feb 2021 56,722 43,434 -4,809
Mar 2021 55,986 43,155 -4,569
Apr 2021 55,249 42,876 -4,327
May 2021 54,513 42,596 -4,081
Jun 2021 53,776 42,317 -3,833
Jul 2021 53,039 42,038 -3,581
End Of Year 1
Aug 2021 52,303 41,758 -3,327
Sep 2021 51,566 41,479 -3,071
Oct 2021 50,829 41,200 -2,811
Nov 2021 50,093 40,920 -2,548
Dec 2021 49,356 40,641 -2,283
Jan 2022 48,619 40,362 -2,015
Feb 2022 47,883 40,082 -1,744
Mar 2022 47,146 39,803 -1,470
Apr 2022 46,409 39,524 -1,194
May 2022 45,673 39,244 -914
Jun 2022 44,936 38,965 -632
Jul 2022 44,199 38,686 -347
End Of Year 2
Aug 2022 43,463 38,406 -59
Sep 2022 42,726 38,127 232
Oct 2022 41,989 37,848 525
Nov 2022 41,253 37,568 822
Dec 2022 40,516 37,289 1,121
Jan 2023 39,779 37,010 1,423
Feb 2023 39,043 36,730 1,728
Mar 2023 38,306 36,451 2,036
Apr 2023 37,569 36,172 2,346
May 2023 36,833 35,892 2,659
Jun 2023 36,096 35,613 2,976
Jul 2023 35,359 35,334 3,295
End Of Year 3
Aug 2023 34,623 35,054 3,616
Sep 2023 33,886 34,775 3,941
Oct 2023 33,150 34,496 4,268
Nov 2023 32,413 34,216 4,599
Dec 2023 31,676 33,937 4,932
Jan 2024 30,940 33,658 5,268
Feb 2024 30,203 33,378 5,606
Mar 2024 29,466 33,099 5,948
Apr 2024 28,730 32,820 6,292
May 2024 27,993 32,540 6,640
Jun 2024 27,256 32,261 6,990
Jul 2024 26,520 31,982 7,342
End Of Year 4
Aug 2024 25,783 31,702 7,698
Sep 2024 25,046 31,423 8,057
Oct 2024 24,310 31,144 8,418
Nov 2024 23,573 30,864 8,782
Dec 2024 22,836 30,585 9,149
Jan 2025 22,100 30,306 9,519
Feb 2025 21,363 30,026 9,891
Mar 2025 20,626 29,747 10,267
Apr 2025 19,890 29,468 10,645
May 2025 19,153 29,188 11,026
Jun 2025 18,416 28,909 11,410
Jul 2025 17,680 28,630 11,797
End Of Year 5
Aug 2025 16,943 27,559 11,395
Sep 2025 16,206 27,280 11,787
Oct 2025 15,470 27,000 12,183
Nov 2025 14,733 26,721 12,581
Dec 2025 13,996 26,442 12,982
Jan 2026 13,260 26,162 13,385
Feb 2026 12,523 25,883 13,792
Mar 2026 11,786 25,604 14,201
Apr 2026 11,050 25,324 14,613
May 2026 10,313 25,045 15,028
Jun 2026 9,577 24,766 15,446
Jul 2026 8,840 24,486 15,867
End Of Year 6
Aug 2026 8,103 23,416 15,499
Sep 2026 7,367 23,136 15,925
Oct 2026 6,630 22,857 16,354
Nov 2026 5,893 22,578 16,786
Dec 2026 5,157 22,298 17,221
Jan 2027 4,420 22,019 17,658
Feb 2027 3,683 21,740 18,099
Mar 2027 2,947 21,460 18,542
Apr 2027 2,210 21,181 18,988
May 2027 1,473 20,902 19,437
Jun 2027 737 20,622 19,888
Jul 2027 0 20,343 20,343
End Of Year 7
Aug 2027 0 19,272 19,272
Sep 2027 0 18,993 18,993
Oct 2027 0 18,714 18,714
Nov 2027 0 18,434 18,434
Dec 2027 0 18,155 18,155
Jan 2028 0 17,876 17,876
Feb 2028 0 17,596 17,596
Mar 2028 0 17,317 17,317
Apr 2028 0 17,038 17,038
May 2028 0 16,758 16,758
Jun 2028 0 16,479 16,479
Jul 2028 0 16,200 16,200
End Of Year 8
Aug 2028 0 15,129 15,129
Sep 2028 0 14,850 14,850
Oct 2028 0 14,570 14,570
Nov 2028 0 14,291 14,291
Dec 2028 0 14,012 14,012
Jan 2029 0 13,732 13,732
Feb 2029 0 13,453 13,453
Mar 2029 0 13,174 13,174
Apr 2029 0 12,894 12,894
May 2029 0 12,615 12,615
Jun 2029 0 12,336 12,336
Jul 2029 0 12,056 12,056
End Of Year 9
Aug 2029 0 10,986 10,986
Sep 2029 0 10,706 10,706
Oct 2029 0 10,427 10,427
Nov 2029 0 10,148 10,148
Dec 2029 0 9,868 9,868
Jan 2030 0 9,589 9,589
Feb 2030 0 9,310 9,310
Mar 2030 0 9,030 9,030
Apr 2030 0 8,751 8,751
May 2030 0 8,472 8,472
Jun 2030 0 8,192 8,192
Jul 2030 0 7,913 7,913
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.