Honda Jazz 1.3 Hatchback Facelift (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $16,924
VES: $-10,000 (A1)
Engine Cap: 1318 cc
Power: 97Bhp @ 6000rpm
Torque: 119Nm @ 5000rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-10,000 (A2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$75,999
Includes VES
$-10,000 (A2) Information
Down Payment
$22,800 (30% of Car Price)
Monthly Installment
$757 for 7 years (84 months) Information

Loan Details

Total Loan
$53,199 Information
Total Interest
$10,353 Information
Total Sum Paid
$63,552 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,754 Information
COE
$48,510 Information
VES
$-10,000 (A2) Information
ARF Paid
$16,924 Information
PARF Rebate
You get back $8,462 at the end of 10th year (PARF Rebate) Information
Road Tax
$578 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2021 62,795 60,799 8,113
Aug 2021 62,038 60,395 8,224
Sep 2021 61,282 59,990 8,339
Oct 2021 60,525 59,586 8,456
Nov 2021 59,769 59,182 8,577
Dec 2021 59,012 58,778 8,700
Jan 2022 58,256 58,373 8,826
Feb 2022 57,499 57,969 8,955
Mar 2022 56,742 57,565 9,087
Apr 2022 55,986 57,161 9,222
May 2022 55,229 56,756 9,359
Jun 2022 54,473 56,352 9,500
End Of Year 1
Jul 2022 53,716 55,948 9,644
Aug 2022 52,960 55,544 9,790
Sep 2022 52,203 55,139 9,939
Oct 2022 51,446 54,735 10,092
Nov 2022 50,690 54,331 10,247
Dec 2022 49,933 53,927 10,405
Jan 2023 49,177 53,522 10,566
Feb 2023 48,420 53,118 10,730
Mar 2023 47,664 52,714 10,896
Apr 2023 46,907 52,310 11,066
May 2023 46,151 51,905 11,238
Jun 2023 45,394 51,501 11,414
End Of Year 2
Jul 2023 44,637 51,097 11,592
Aug 2023 43,881 50,693 11,773
Sep 2023 43,124 50,288 11,957
Oct 2023 42,368 49,884 12,145
Nov 2023 41,611 49,480 12,334
Dec 2023 40,855 49,076 12,527
Jan 2024 40,098 48,671 12,723
Feb 2024 39,341 48,267 12,922
Mar 2024 38,585 47,863 13,123
Apr 2024 37,828 47,459 13,328
May 2024 37,072 47,054 13,535
Jun 2024 36,315 46,650 13,745
End Of Year 3
Jul 2024 35,559 46,246 13,958
Aug 2024 34,802 45,842 14,174
Sep 2024 34,045 45,437 14,393
Oct 2024 33,289 45,033 14,615
Nov 2024 32,532 44,629 14,840
Dec 2024 31,776 44,225 15,067
Jan 2025 31,019 43,820 15,298
Feb 2025 30,263 43,416 15,531
Mar 2025 29,506 43,012 15,768
Apr 2025 28,749 42,608 16,007
May 2025 27,993 42,203 16,249
Jun 2025 27,236 41,799 16,494
End Of Year 4
Jul 2025 26,480 41,395 16,742
Aug 2025 25,723 40,991 16,993
Sep 2025 24,967 40,586 17,246
Oct 2025 24,210 40,182 17,503
Nov 2025 23,454 39,778 17,763
Dec 2025 22,697 39,374 18,025
Jan 2026 21,940 38,969 18,290
Feb 2026 21,184 38,565 18,559
Mar 2026 20,427 38,161 18,830
Apr 2026 19,671 37,757 19,104
May 2026 18,914 37,352 19,381
Jun 2026 18,158 36,948 19,660
End Of Year 5
Jul 2026 17,401 35,698 19,097
Aug 2026 16,644 35,293 19,383
Sep 2026 15,888 34,889 19,671
Oct 2026 15,131 34,485 19,962
Nov 2026 14,375 34,081 20,257
Dec 2026 13,618 33,676 20,554
Jan 2027 12,862 33,272 20,854
Feb 2027 12,105 32,868 21,157
Mar 2027 11,348 32,464 21,463
Apr 2027 10,592 32,059 21,772
May 2027 9,835 31,655 22,084
Jun 2027 9,079 31,251 22,398
End Of Year 6
Jul 2027 8,322 30,000 21,870
Aug 2027 7,566 29,596 22,190
Sep 2027 6,809 29,192 22,513
Oct 2027 6,053 28,788 22,839
Nov 2027 5,296 28,383 23,169
Dec 2027 4,539 27,979 23,501
Jan 2028 3,783 27,575 23,836
Feb 2028 3,026 27,171 24,173
Mar 2028 2,270 26,766 24,514
Apr 2028 1,513 26,362 24,858
May 2028 757 25,958 25,204
Jun 2028 0 25,554 25,554
End Of Year 7
Jul 2028 0 24,303 24,303
Aug 2028 0 23,899 23,899
Sep 2028 0 23,495 23,495
Oct 2028 0 23,090 23,090
Nov 2028 0 22,686 22,686
Dec 2028 0 22,282 22,282
Jan 2029 0 21,878 21,878
Feb 2029 0 21,473 21,473
Mar 2029 0 21,069 21,069
Apr 2029 0 20,665 20,665
May 2029 0 20,261 20,261
Jun 2029 0 19,856 19,856
End Of Year 8
Jul 2029 0 18,606 18,606
Aug 2029 0 18,202 18,202
Sep 2029 0 17,797 17,797
Oct 2029 0 17,393 17,393
Nov 2029 0 16,989 16,989
Dec 2029 0 16,585 16,585
Jan 2030 0 16,180 16,180
Feb 2030 0 15,776 15,776
Mar 2030 0 15,372 15,372
Apr 2030 0 14,968 14,968
May 2030 0 14,563 14,563
Jun 2030 0 14,159 14,159
End Of Year 9
Jul 2030 0 12,909 12,909
Aug 2030 0 12,505 12,505
Sep 2030 0 12,100 12,100
Oct 2030 0 11,696 11,696
Nov 2030 0 11,292 11,292
Dec 2030 0 10,888 10,888
Jan 2031 0 10,483 10,483
Feb 2031 0 10,079 10,079
Mar 2031 0 9,675 9,675
Apr 2031 0 9,271 9,271
May 2031 0 8,866 8,866
Jun 2031 0 8,462 8,462
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.