Honda Jazz 1.3 Hatchback Facelift (A) Authorised Dealer   Updated Loan Calculator

$72,999 Price Increase
Includes VES (8 Aug 2019)
Latest OMV: $15,826
VES: $-10,000 (A2)
Engine Cap: 1318 cc
Power: 97Bhp @ 6000rpm
Torque: 119Nm @ 5000rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-10,000 (A2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$72,999
Includes VES
$-10,000 (A2) Information
Down Payment
$21,900 (30% of Car Price)
Monthly Installment
$727 for 7 years (84 months) Information

Loan Details

Total Loan
$51,099 Information
Total Interest
$9,944 Information
Total Sum Paid
$61,043 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,509 Information
COE
$32,725 Information
VES
$-10,000 (A2) Information
ARF Paid
$15,826 Information
PARF Rebate
You get back $7,913 at the end of 10th year (PARF Rebate) Information
Road Tax
$578 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 60,316 44,322 -6,284
Oct 2019 59,589 44,049 -6,062
Nov 2019 58,863 43,776 -5,836
Dec 2019 58,136 43,504 -5,608
Jan 2020 57,409 43,231 -5,377
Feb 2020 56,683 42,958 -5,143
Mar 2020 55,956 42,686 -4,906
Apr 2020 55,229 42,413 -4,666
May 2020 54,503 42,140 -4,424
Jun 2020 53,776 41,867 -4,179
Jul 2020 53,049 41,595 -3,931
Aug 2020 52,322 41,322 -3,680
End Of Year 1
Sep 2020 51,596 41,049 -3,427
Oct 2020 50,869 40,777 -3,171
Nov 2020 50,142 40,504 -2,912
Dec 2020 49,416 40,231 -2,650
Jan 2021 48,689 39,958 -2,385
Feb 2021 47,962 39,686 -2,118
Mar 2021 47,236 39,413 -1,848
Apr 2021 46,509 39,140 -1,575
May 2021 45,782 38,868 -1,299
Jun 2021 45,055 38,595 -1,021
Jul 2021 44,329 38,322 -739
Aug 2021 43,602 38,050 -455
End Of Year 2
Sep 2021 42,875 37,777 -168
Oct 2021 42,149 37,504 121
Nov 2021 41,422 37,231 414
Dec 2021 40,695 36,959 709
Jan 2022 39,969 36,686 1,007
Feb 2022 39,242 36,413 1,308
Mar 2022 38,515 36,141 1,611
Apr 2022 37,788 35,868 1,918
May 2022 37,062 35,595 2,227
Jun 2022 36,335 35,322 2,539
Jul 2022 35,608 35,050 2,853
Aug 2022 34,882 34,777 3,171
End Of Year 3
Sep 2022 34,155 34,504 3,491
Oct 2022 33,428 34,232 3,814
Nov 2022 32,702 33,959 4,140
Dec 2022 31,975 33,686 4,469
Jan 2023 31,248 33,413 4,800
Feb 2023 30,521 33,141 5,135
Mar 2023 29,795 32,868 5,472
Apr 2023 29,068 32,595 5,811
May 2023 28,341 32,323 6,154
Jun 2023 27,615 32,050 6,499
Jul 2023 26,888 31,777 6,847
Aug 2023 26,161 31,505 7,198
End Of Year 4
Sep 2023 25,435 31,232 7,552
Oct 2023 24,708 30,959 7,909
Nov 2023 23,981 30,686 8,268
Dec 2023 23,254 30,414 8,630
Jan 2024 22,528 30,141 8,995
Feb 2024 21,801 29,868 9,362
Mar 2024 21,074 29,596 9,733
Apr 2024 20,348 29,323 10,106
May 2024 19,621 29,050 10,482
Jun 2024 18,894 28,777 10,861
Jul 2024 18,168 28,505 11,242
Aug 2024 17,441 28,232 11,627
End Of Year 5
Sep 2024 16,714 27,168 11,223
Oct 2024 15,987 26,895 11,613
Nov 2024 15,261 26,623 12,005
Dec 2024 14,534 26,350 12,401
Jan 2025 13,807 26,077 12,799
Feb 2025 13,081 25,804 13,200
Mar 2025 12,354 25,532 13,604
Apr 2025 11,627 25,259 14,011
May 2025 10,901 24,986 14,420
Jun 2025 10,174 24,714 14,832
Jul 2025 9,447 24,441 15,247
Aug 2025 8,720 24,168 15,665
End Of Year 6
Sep 2025 7,994 23,104 15,294
Oct 2025 7,267 22,831 15,718
Nov 2025 6,540 22,559 16,144
Dec 2025 5,814 22,286 16,573
Jan 2026 5,087 22,013 17,004
Feb 2026 4,360 21,741 17,439
Mar 2026 3,634 21,468 17,876
Apr 2026 2,907 21,195 18,316
May 2026 2,180 20,923 18,759
Jun 2026 1,453 20,650 19,205
Jul 2026 727 20,377 19,653
Aug 2026 0 20,104 20,104
End Of Year 7
Sep 2026 0 19,040 19,040
Oct 2026 0 18,768 18,768
Nov 2026 0 18,495 18,495
Dec 2026 0 18,222 18,222
Jan 2027 0 17,950 17,950
Feb 2027 0 17,677 17,677
Mar 2027 0 17,404 17,404
Apr 2027 0 17,131 17,131
May 2027 0 16,859 16,859
Jun 2027 0 16,586 16,586
Jul 2027 0 16,313 16,313
Aug 2027 0 16,041 16,041
End Of Year 8
Sep 2027 0 14,977 14,977
Oct 2027 0 14,704 14,704
Nov 2027 0 14,431 14,431
Dec 2027 0 14,158 14,158
Jan 2028 0 13,886 13,886
Feb 2028 0 13,613 13,613
Mar 2028 0 13,340 13,340
Apr 2028 0 13,068 13,068
May 2028 0 12,795 12,795
Jun 2028 0 12,522 12,522
Jul 2028 0 12,250 12,250
Aug 2028 0 11,977 11,977
End Of Year 9
Sep 2028 0 10,913 10,913
Oct 2028 0 10,640 10,640
Nov 2028 0 10,367 10,367
Dec 2028 0 10,095 10,095
Jan 2029 0 9,822 9,822
Feb 2029 0 9,549 9,549
Mar 2029 0 9,277 9,277
Apr 2029 0 9,004 9,004
May 2029 0 8,731 8,731
Jun 2029 0 8,458 8,458
Jul 2029 0 8,186 8,186
Aug 2029 0 7,913 7,913
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.