Audi R8 Spyder 5.2 FSI qu S tronic (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $160,100
VES: $20,000 (C2)
Engine Cap: 5204 cc
Power: 532Bhp @ 8250rpm
Torque: 540Nm @ 6500rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $20,000 (C2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$837,080
Includes VES
$20,000 (C2) Information
Down Payment
$334,832 (40% of Car Price)
Monthly Installment
$7,143 for 7 years (84 months) Information

Loan Details

Total Loan
$502,248 Information
Total Interest
$97,737 Information
Total Sum Paid
$599,985 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$75,703 Information
COE
$82,001 Information
VES
$20,000 (C2) Information
ARF Paid
$260,180 Information
PARF Rebate
You get back $130,090 at the end of 10th year (PARF Rebate) Information
Road Tax
$5,832 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 592,843 276,453 -220,952
Mar 2022 585,700 275,769 -216,765
Apr 2022 578,557 275,086 -212,551
May 2022 571,415 274,403 -208,309
Jun 2022 564,272 273,719 -204,040
Jul 2022 557,129 273,036 -199,744
Aug 2022 549,987 272,353 -195,420
Sep 2022 542,844 271,669 -191,068
Oct 2022 535,701 270,986 -186,690
Nov 2022 528,559 270,303 -182,284
Dec 2022 521,416 269,619 -177,850
Jan 2023 514,273 268,936 -173,389
End Of Year 1
Feb 2023 507,131 268,253 -168,901
Mar 2023 499,988 267,569 -164,386
Apr 2023 492,845 266,886 -159,843
May 2023 485,703 266,203 -155,273
Jun 2023 478,560 265,519 -150,675
Jul 2023 471,417 264,836 -146,050
Aug 2023 464,274 264,153 -141,397
Sep 2023 457,132 263,469 -136,718
Oct 2023 449,989 262,786 -132,010
Nov 2023 442,846 262,102 -127,276
Dec 2023 435,704 261,419 -122,514
Jan 2024 428,561 260,736 -117,725
End Of Year 2
Feb 2024 421,418 260,052 -112,908
Mar 2024 414,276 259,369 -108,064
Apr 2024 407,133 258,686 -103,192
May 2024 399,990 258,002 -98,293
Jun 2024 392,848 257,319 -93,367
Jul 2024 385,705 256,636 -88,414
Aug 2024 378,562 255,952 -83,433
Sep 2024 371,420 255,269 -78,424
Oct 2024 364,277 254,586 -73,389
Nov 2024 357,134 253,902 -68,326
Dec 2024 349,992 253,219 -63,235
Jan 2025 342,849 252,536 -58,117
End Of Year 3
Feb 2025 335,706 251,852 -52,972
Mar 2025 328,563 251,169 -47,799
Apr 2025 321,421 250,486 -42,599
May 2025 314,278 249,802 -37,372
Jun 2025 307,135 249,119 -32,117
Jul 2025 299,993 248,436 -26,835
Aug 2025 292,850 247,752 -21,526
Sep 2025 285,707 247,069 -16,189
Oct 2025 278,565 246,386 -10,825
Nov 2025 271,422 245,702 -5,433
Dec 2025 264,279 245,019 -14
Jan 2026 257,137 244,336 5,432
End Of Year 4
Feb 2026 249,994 243,652 10,906
Mar 2026 242,851 242,969 16,407
Apr 2026 235,709 242,286 21,936
May 2026 228,566 241,602 27,492
Jun 2026 221,423 240,919 33,075
Jul 2026 214,281 240,236 38,686
Aug 2026 207,138 239,552 44,324
Sep 2026 199,995 238,869 49,989
Oct 2026 192,852 238,186 55,682
Nov 2026 185,710 237,502 61,402
Dec 2026 178,567 236,819 67,149
Jan 2027 171,424 236,136 72,924
End Of Year 5
Feb 2027 164,282 222,443 65,718
Mar 2027 157,139 221,760 71,547
Apr 2027 149,996 221,076 77,404
May 2027 142,854 220,393 83,289
Jun 2027 135,711 219,710 89,201
Jul 2027 128,568 219,026 95,140
Aug 2027 121,426 218,343 101,106
Sep 2027 114,283 217,660 107,100
Oct 2027 107,140 216,976 113,121
Nov 2027 99,998 216,293 119,170
Dec 2027 92,855 215,610 125,246
Jan 2028 85,712 214,926 131,350
End Of Year 6
Feb 2028 78,570 201,234 124,471
Mar 2028 71,427 200,551 130,630
Apr 2028 64,284 199,867 136,815
May 2028 57,141 199,184 143,028
Jun 2028 49,999 198,501 149,268
Jul 2028 42,856 197,817 155,536
Aug 2028 35,713 197,134 161,831
Sep 2028 28,571 196,451 168,154
Oct 2028 21,428 195,767 174,504
Nov 2028 14,285 195,084 180,881
Dec 2028 7,143 194,401 187,285
Jan 2029 0 193,717 193,717
End Of Year 7
Feb 2029 0 180,025 180,025
Mar 2029 0 179,342 179,342
Apr 2029 0 178,658 178,658
May 2029 0 177,975 177,975
Jun 2029 0 177,292 177,292
Jul 2029 0 176,608 176,608
Aug 2029 0 175,925 175,925
Sep 2029 0 175,242 175,242
Oct 2029 0 174,558 174,558
Nov 2029 0 173,875 173,875
Dec 2029 0 173,192 173,192
Jan 2030 0 172,508 172,508
End Of Year 8
Feb 2030 0 158,816 158,816
Mar 2030 0 158,133 158,133
Apr 2030 0 157,449 157,449
May 2030 0 156,766 156,766
Jun 2030 0 156,082 156,082
Jul 2030 0 155,399 155,399
Aug 2030 0 154,716 154,716
Sep 2030 0 154,032 154,032
Oct 2030 0 153,349 153,349
Nov 2030 0 152,666 152,666
Dec 2030 0 151,982 151,982
Jan 2031 0 151,299 151,299
End Of Year 9
Feb 2031 0 137,607 137,607
Mar 2031 0 136,923 136,923
Apr 2031 0 136,240 136,240
May 2031 0 135,557 135,557
Jun 2031 0 134,873 134,873
Jul 2031 0 134,190 134,190
Aug 2031 0 133,507 133,507
Sep 2031 0 132,823 132,823
Oct 2031 0 132,140 132,140
Nov 2031 0 131,457 131,457
Dec 2031 0 130,773 130,773
Jan 2032 0 130,090 130,090
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.