Toyota Harrier 2.0 Elegance (A) Authorised Dealer   Updated Loan Calculator

$142,988
Includes VES (8 Aug 2019)
Latest OMV: $32,604
VES: $10,000 (C1)
Engine Cap: 1998 cc Turbocharged
Power: 227Bhp @ 5200rpm
Torque: 350Nm @ 1650rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$142,988
Includes VES
$10,000 (C1) Information
Down Payment
$57,196 (40% of Car Price)
Monthly Installment
$1,221 for 7 years (84 months) Information

Loan Details

Total Loan
$85,792 Information
Total Interest
$16,695 Information
Total Sum Paid
$102,487 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$12,669 Information
COE
$38,602 Information
VES
$10,000 (C1) Information
ARF Paid
$37,646 Information
PARF Rebate
You get back $18,823 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 101,267 66,515 -18,450
Oct 2019 100,047 66,193 -17,940
Nov 2019 98,827 65,871 -17,425
Dec 2019 97,607 65,549 -16,905
Jan 2020 96,387 65,228 -16,381
Feb 2020 95,167 64,906 -15,852
Mar 2020 93,947 64,584 -15,319
Apr 2020 92,726 64,263 -14,780
May 2020 91,506 63,941 -14,237
Jun 2020 90,286 63,619 -13,690
Jul 2020 89,066 63,298 -13,137
Aug 2020 87,846 62,976 -12,580
End Of Year 1
Sep 2020 86,626 62,654 -12,019
Oct 2020 85,406 62,333 -11,452
Nov 2020 84,186 62,011 -10,881
Dec 2020 82,966 61,689 -10,305
Jan 2021 81,746 61,368 -9,725
Feb 2021 80,526 61,046 -9,140
Mar 2021 79,306 60,724 -8,550
Apr 2021 78,085 60,403 -7,956
May 2021 76,865 60,081 -7,357
Jun 2021 75,645 59,759 -6,753
Jul 2021 74,425 59,437 -6,144
Aug 2021 73,205 59,116 -5,531
End Of Year 2
Sep 2021 71,985 58,794 -4,913
Oct 2021 70,765 58,472 -4,291
Nov 2021 69,545 58,151 -3,664
Dec 2021 68,325 57,829 -3,032
Jan 2022 67,105 57,507 -2,395
Feb 2022 65,885 57,186 -1,754
Mar 2022 64,664 56,864 -1,108
Apr 2022 63,444 56,542 -458
May 2022 62,224 56,221 197
Jun 2022 61,004 55,899 857
Jul 2022 59,784 55,577 1,522
Aug 2022 58,564 55,256 2,191
End Of Year 3
Sep 2022 57,344 54,934 2,865
Oct 2022 56,124 54,612 3,544
Nov 2022 54,904 54,291 4,227
Dec 2022 53,684 53,969 4,915
Jan 2023 52,464 53,647 5,608
Feb 2023 51,244 53,326 6,305
Mar 2023 50,023 53,004 7,007
Apr 2023 48,803 52,682 7,713
May 2023 47,583 52,360 8,425
Jun 2023 46,363 52,039 9,141
Jul 2023 45,143 51,717 9,862
Aug 2023 43,923 51,395 10,587
End Of Year 4
Sep 2023 42,703 51,074 11,317
Oct 2023 41,483 50,752 12,052
Nov 2023 40,263 50,430 12,791
Dec 2023 39,043 50,109 13,535
Jan 2024 37,823 49,787 14,284
Feb 2024 36,603 49,465 15,037
Mar 2024 35,382 49,144 15,795
Apr 2024 34,162 48,822 16,558
May 2024 32,942 48,500 17,326
Jun 2024 31,722 48,179 18,098
Jul 2024 30,502 47,857 18,875
Aug 2024 29,282 47,535 19,656
End Of Year 5
Sep 2024 28,062 45,331 18,560
Oct 2024 26,842 45,010 19,351
Nov 2024 25,622 44,688 20,146
Dec 2024 24,402 44,366 20,947
Jan 2025 23,182 44,045 21,751
Feb 2025 21,962 43,723 22,561
Mar 2025 20,741 43,401 23,375
Apr 2025 19,521 43,079 24,194
May 2025 18,301 42,758 25,018
Jun 2025 17,081 42,436 25,846
Jul 2025 15,861 42,114 26,679
Aug 2025 14,641 41,793 27,516
End Of Year 6
Sep 2025 13,421 39,589 26,476
Oct 2025 12,201 39,267 27,323
Nov 2025 10,981 38,945 28,175
Dec 2025 9,761 38,624 29,031
Jan 2026 8,541 38,302 29,892
Feb 2026 7,321 37,980 30,758
Mar 2026 6,100 37,659 31,628
Apr 2026 4,880 37,337 32,503
May 2026 3,660 37,015 33,383
Jun 2026 2,440 36,694 34,267
Jul 2026 1,220 36,372 35,157
Aug 2026 0 36,050 36,050
End Of Year 7
Sep 2026 0 33,846 33,846
Oct 2026 0 33,525 33,525
Nov 2026 0 33,203 33,203
Dec 2026 0 32,881 32,881
Jan 2027 0 32,560 32,560
Feb 2027 0 32,238 32,238
Mar 2027 0 31,916 31,916
Apr 2027 0 31,594 31,594
May 2027 0 31,273 31,273
Jun 2027 0 30,951 30,951
Jul 2027 0 30,629 30,629
Aug 2027 0 30,308 30,308
End Of Year 8
Sep 2027 0 28,104 28,104
Oct 2027 0 27,782 27,782
Nov 2027 0 27,460 27,460
Dec 2027 0 27,139 27,139
Jan 2028 0 26,817 26,817
Feb 2028 0 26,495 26,495
Mar 2028 0 26,174 26,174
Apr 2028 0 25,852 25,852
May 2028 0 25,530 25,530
Jun 2028 0 25,209 25,209
Jul 2028 0 24,887 24,887
Aug 2028 0 24,565 24,565
End Of Year 9
Sep 2028 0 22,361 22,361
Oct 2028 0 22,040 22,040
Nov 2028 0 21,718 21,718
Dec 2028 0 21,396 21,396
Jan 2029 0 21,075 21,075
Feb 2029 0 20,753 20,753
Mar 2029 0 20,431 20,431
Apr 2029 0 20,110 20,110
May 2029 0 19,788 19,788
Jun 2029 0 19,466 19,466
Jul 2029 0 19,144 19,144
Aug 2029 0 18,823 18,823
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.