Toyota Harrier 2.0 Premium (A) Authorised Dealer   Updated Loan Calculator

$152,988
Includes VES (8 Aug 2019)
Latest OMV: $33,223
VES: $10,000 (C1)
Engine Cap: 1998 cc Turbocharged
Power: 227Bhp @ 5200rpm
Torque: 350Nm @ 1650rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$152,988
Includes VES
$10,000 (C1) Information
Down Payment
$61,196 (40% of Car Price)
Monthly Installment
$1,306 for 7 years (84 months) Information

Loan Details

Total Loan
$91,792 Information
Total Interest
$17,863 Information
Total Sum Paid
$109,655 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,638 Information
COE
$38,602 Information
VES
$10,000 (C1) Information
ARF Paid
$38,512 Information
PARF Rebate
You get back $19,256 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 108,349 67,164 -23,742
Oct 2019 107,044 66,843 -23,174
Nov 2019 105,738 66,521 -22,601
Dec 2019 104,433 66,199 -22,022
Jan 2020 103,128 65,878 -21,439
Feb 2020 101,822 65,556 -20,850
Mar 2020 100,517 65,234 -20,257
Apr 2020 99,211 64,913 -19,658
May 2020 97,906 64,591 -19,055
Jun 2020 96,601 64,269 -18,446
Jul 2020 95,295 63,948 -17,833
Aug 2020 93,990 63,626 -17,214
End Of Year 1
Sep 2020 92,684 63,304 -16,591
Oct 2020 91,379 62,983 -15,962
Nov 2020 90,074 62,661 -15,329
Dec 2020 88,768 62,339 -14,691
Jan 2021 87,463 62,018 -14,047
Feb 2021 86,157 61,696 -13,399
Mar 2021 84,852 61,374 -12,745
Apr 2021 83,546 61,052 -12,087
May 2021 82,241 60,731 -11,423
Jun 2021 80,936 60,409 -10,755
Jul 2021 79,630 60,087 -10,081
Aug 2021 78,325 59,766 -9,403
End Of Year 2
Sep 2021 77,019 59,444 -8,719
Oct 2021 75,714 59,122 -8,030
Nov 2021 74,409 58,801 -7,337
Dec 2021 73,103 58,479 -6,638
Jan 2022 71,798 58,157 -5,935
Feb 2022 70,492 57,836 -5,226
Mar 2022 69,187 57,514 -4,513
Apr 2022 67,881 57,192 -3,794
May 2022 66,576 56,871 -3,071
Jun 2022 65,271 56,549 -2,342
Jul 2022 63,965 56,227 -1,609
Aug 2022 62,660 55,906 -870
End Of Year 3
Sep 2022 61,354 55,584 -127
Oct 2022 60,049 55,262 622
Nov 2022 58,744 54,941 1,376
Dec 2022 57,438 54,619 2,134
Jan 2023 56,133 54,297 2,898
Feb 2023 54,827 53,975 3,666
Mar 2023 53,522 53,654 4,440
Apr 2023 52,217 53,332 5,218
May 2023 50,911 53,010 6,002
Jun 2023 49,606 52,689 6,791
Jul 2023 48,300 52,367 7,584
Aug 2023 46,995 52,045 8,383
End Of Year 4
Sep 2023 45,689 51,724 9,186
Oct 2023 44,384 51,402 9,995
Nov 2023 43,079 51,080 10,809
Dec 2023 41,773 50,759 11,627
Jan 2024 40,468 50,437 12,451
Feb 2024 39,162 50,115 13,280
Mar 2024 37,857 49,794 14,113
Apr 2024 36,552 49,472 14,952
May 2024 35,246 49,150 15,795
Jun 2024 33,941 48,829 16,644
Jul 2024 32,635 48,507 17,498
Aug 2024 31,330 48,185 18,356
End Of Year 5
Sep 2024 30,025 45,938 17,294
Oct 2024 28,719 45,616 18,163
Nov 2024 27,414 45,294 19,037
Dec 2024 26,108 44,973 19,915
Jan 2025 24,803 44,651 20,799
Feb 2025 23,497 44,329 21,688
Mar 2025 22,192 44,008 22,581
Apr 2025 20,887 43,686 23,480
May 2025 19,581 43,364 24,384
Jun 2025 18,276 43,043 25,292
Jul 2025 16,970 42,721 26,206
Aug 2025 15,665 42,399 27,125
End Of Year 6
Sep 2025 14,360 40,152 26,123
Oct 2025 13,054 39,830 27,051
Nov 2025 11,749 39,509 27,985
Dec 2025 10,443 39,187 28,924
Jan 2026 9,138 38,865 29,868
Feb 2026 7,832 38,544 30,816
Mar 2026 6,527 38,222 31,770
Apr 2026 5,222 37,900 32,729
May 2026 3,916 37,579 33,692
Jun 2026 2,611 37,257 34,661
Jul 2026 1,305 36,935 35,635
Aug 2026 0 36,614 36,614
End Of Year 7
Sep 2026 0 34,366 34,366
Oct 2026 0 34,045 34,045
Nov 2026 0 33,723 33,723
Dec 2026 0 33,401 33,401
Jan 2027 0 33,080 33,080
Feb 2027 0 32,758 32,758
Mar 2027 0 32,436 32,436
Apr 2027 0 32,114 32,114
May 2027 0 31,793 31,793
Jun 2027 0 31,471 31,471
Jul 2027 0 31,149 31,149
Aug 2027 0 30,828 30,828
End Of Year 8
Sep 2027 0 28,580 28,580
Oct 2027 0 28,259 28,259
Nov 2027 0 27,937 27,937
Dec 2027 0 27,615 27,615
Jan 2028 0 27,294 27,294
Feb 2028 0 26,972 26,972
Mar 2028 0 26,650 26,650
Apr 2028 0 26,329 26,329
May 2028 0 26,007 26,007
Jun 2028 0 25,685 25,685
Jul 2028 0 25,364 25,364
Aug 2028 0 25,042 25,042
End Of Year 9
Sep 2028 0 22,795 22,795
Oct 2028 0 22,473 22,473
Nov 2028 0 22,151 22,151
Dec 2028 0 21,830 21,830
Jan 2029 0 21,508 21,508
Feb 2029 0 21,186 21,186
Mar 2029 0 20,865 20,865
Apr 2029 0 20,543 20,543
May 2029 0 20,221 20,221
Jun 2029 0 19,899 19,899
Jul 2029 0 19,578 19,578
Aug 2029 0 19,256 19,256
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.