Toyota Harrier 2.0 Premium (A) Authorised Dealer   Updated Loan Calculator

$147,988 Price Increase
Includes VES (10 Jan 2019)
Latest OMV: $33,223
VES: $10,000 (C1)
Engine Cap: 1998 cc Turbocharged
Power: 227Bhp @ 5200rpm
Torque: 350Nm @ 1650rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$147,988
Includes VES
$10,000 (C1) Information
Down Payment
$59,196 (40% of Car Price)
Monthly Installment
$1,263 for 7 years (84 months) Information

Loan Details

Total Loan
$88,792 Information
Total Interest
$17,279 Information
Total Sum Paid
$106,071 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,138 Information
COE
$32,200 Information
VES
$10,000 (C1) Information
ARF Paid
$38,512 Information
PARF Rebate
You get back $19,256 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2019 104,808 60,816 -27,120
Mar 2019 103,545 60,547 -26,527
Apr 2019 102,283 60,279 -25,930
May 2019 101,020 60,011 -25,327
Jun 2019 99,757 59,742 -24,720
Jul 2019 98,494 59,474 -24,108
Aug 2019 97,232 59,206 -23,491
Sep 2019 95,969 58,937 -22,870
Oct 2019 94,706 58,669 -22,243
Nov 2019 93,443 58,401 -21,612
Dec 2019 92,181 58,132 -20,975
Jan 2020 90,918 57,864 -20,334
End Of Year 1
Feb 2020 89,655 57,596 -19,688
Mar 2020 88,392 57,327 -19,037
Apr 2020 87,130 57,059 -18,382
May 2020 85,867 56,791 -17,721
Jun 2020 84,604 56,522 -17,056
Jul 2020 83,341 56,254 -16,386
Aug 2020 82,079 55,986 -15,711
Sep 2020 80,816 55,717 -15,031
Oct 2020 79,553 55,449 -14,347
Nov 2020 78,290 55,181 -13,657
Dec 2020 77,028 54,912 -12,963
Jan 2021 75,765 54,644 -12,264
End Of Year 2
Feb 2021 74,502 54,376 -11,560
Mar 2021 73,239 54,107 -10,851
Apr 2021 71,977 53,839 -10,137
May 2021 70,714 53,571 -9,418
Jun 2021 69,451 53,302 -8,695
Jul 2021 68,188 53,034 -7,967
Aug 2021 66,926 52,766 -7,234
Sep 2021 65,663 52,497 -6,496
Oct 2021 64,400 52,229 -5,753
Nov 2021 63,137 51,961 -5,006
Dec 2021 61,875 51,692 -4,253
Jan 2022 60,612 51,424 -3,496
End Of Year 3
Feb 2022 59,349 51,156 -2,734
Mar 2022 58,086 50,887 -1,967
Apr 2022 56,824 50,619 -1,195
May 2022 55,561 50,351 -419
Jun 2022 54,298 50,082 363
Jul 2022 53,035 49,814 1,149
Aug 2022 51,773 49,546 1,940
Sep 2022 50,510 49,277 2,736
Oct 2022 49,247 49,009 3,537
Nov 2022 47,984 48,741 4,343
Dec 2022 46,722 48,472 5,153
Jan 2023 45,459 48,204 5,969
End Of Year 4
Feb 2023 44,196 47,936 6,789
Mar 2023 42,933 47,667 7,614
Apr 2023 41,671 47,399 8,444
May 2023 40,408 47,131 9,278
Jun 2023 39,145 46,862 10,118
Jul 2023 37,882 46,594 10,962
Aug 2023 36,620 46,326 11,812
Sep 2023 35,357 46,057 12,666
Oct 2023 34,094 45,789 13,524
Nov 2023 32,831 45,521 14,388
Dec 2023 31,569 45,252 15,257
Jan 2024 30,306 44,984 16,130
End Of Year 5
Feb 2024 29,043 42,790 15,083
Mar 2024 27,780 42,522 15,966
Apr 2024 26,518 42,254 16,854
May 2024 25,255 41,985 17,747
Jun 2024 23,992 41,717 18,644
Jul 2024 22,729 41,449 19,547
Aug 2024 21,467 41,180 20,454
Sep 2024 20,204 40,912 21,366
Oct 2024 18,941 40,644 22,283
Nov 2024 17,678 40,375 23,205
Dec 2024 16,416 40,107 24,132
Jan 2025 15,153 39,839 25,063
End Of Year 6
Feb 2025 13,890 37,645 24,074
Mar 2025 12,627 37,376 25,015
Apr 2025 11,365 37,108 25,961
May 2025 10,102 36,840 26,912
Jun 2025 8,839 36,571 27,868
Jul 2025 7,576 36,303 28,828
Aug 2025 6,314 36,035 29,793
Sep 2025 5,051 35,766 30,764
Oct 2025 3,788 35,498 31,739
Nov 2025 2,525 35,230 32,719
Dec 2025 1,263 34,961 33,703
Jan 2026 0 34,693 34,693
End Of Year 7
Feb 2026 0 32,499 32,499
Mar 2026 0 32,231 32,231
Apr 2026 0 31,962 31,962
May 2026 0 31,694 31,694
Jun 2026 0 31,426 31,426
Jul 2026 0 31,157 31,157
Aug 2026 0 30,889 30,889
Sep 2026 0 30,621 30,621
Oct 2026 0 30,352 30,352
Nov 2026 0 30,084 30,084
Dec 2026 0 29,816 29,816
Jan 2027 0 29,547 29,547
End Of Year 8
Feb 2027 0 27,353 27,353
Mar 2027 0 27,085 27,085
Apr 2027 0 26,817 26,817
May 2027 0 26,548 26,548
Jun 2027 0 26,280 26,280
Jul 2027 0 26,012 26,012
Aug 2027 0 25,743 25,743
Sep 2027 0 25,475 25,475
Oct 2027 0 25,207 25,207
Nov 2027 0 24,938 24,938
Dec 2027 0 24,670 24,670
Jan 2028 0 24,402 24,402
End Of Year 9
Feb 2028 0 22,208 22,208
Mar 2028 0 21,939 21,939
Apr 2028 0 21,671 21,671
May 2028 0 21,403 21,403
Jun 2028 0 21,134 21,134
Jul 2028 0 20,866 20,866
Aug 2028 0 20,598 20,598
Sep 2028 0 20,329 20,329
Oct 2028 0 20,061 20,061
Nov 2028 0 19,793 19,793
Dec 2028 0 19,524 19,524
Jan 2029 0 19,256 19,256
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.