Mercedes-Benz GLA 180 (A) Authorised Dealer   Updated Loan Calculator

$162,888 Price Increase
Includes VES (5 Sep 2019)
Latest OMV: $28,899
Engine Cap: 1595 cc Turbocharged
Power: 112Bhp @ 5000rpm
Torque: 200Nm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$162,888
Down Payment
$65,156 (40% of Car Price)
Monthly Installment
$1,390 for 7 years (84 months) Information

Loan Details

Total Loan
$97,732 Information
Total Interest
$19,019 Information
Total Sum Paid
$116,751 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,844 Information
COE
$31,759 Information
ARF Paid
$32,459 Information
PARF Rebate
You get back $16,229 at the end of 10th year (PARF Rebate) Information
Road Tax
$740 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 115,361 55,838 -40,951
Nov 2019 113,971 55,574 -40,268
Dec 2019 112,581 55,309 -39,580
Jan 2020 111,191 55,044 -38,886
Feb 2020 109,801 54,780 -38,187
Mar 2020 108,411 54,515 -37,483
Apr 2020 107,021 54,250 -36,773
May 2020 105,632 53,986 -36,058
Jun 2020 104,242 53,721 -35,338
Jul 2020 102,852 53,456 -34,612
Aug 2020 101,462 53,192 -33,881
Sep 2020 100,072 52,927 -33,145
End Of Year 1
Oct 2020 98,682 52,662 -32,403
Nov 2020 97,292 52,398 -31,656
Dec 2020 95,902 52,133 -30,904
Jan 2021 94,512 51,868 -30,146
Feb 2021 93,123 51,604 -29,383
Mar 2021 91,733 51,339 -28,615
Apr 2021 90,343 51,074 -27,841
May 2021 88,953 50,810 -27,062
Jun 2021 87,563 50,545 -26,278
Jul 2021 86,173 50,280 -25,488
Aug 2021 84,783 50,016 -24,693
Sep 2021 83,393 49,751 -23,893
End Of Year 2
Oct 2021 82,003 49,486 -23,088
Nov 2021 80,614 49,222 -22,277
Dec 2021 79,224 48,957 -21,460
Jan 2022 77,834 48,693 -20,639
Feb 2022 76,444 48,428 -19,812
Mar 2022 75,054 48,163 -18,980
Apr 2022 73,664 47,899 -18,142
May 2022 72,274 47,634 -17,299
Jun 2022 70,884 47,369 -16,451
Jul 2022 69,494 47,105 -15,597
Aug 2022 68,105 46,840 -14,739
Sep 2022 66,715 46,575 -13,874
End Of Year 3
Oct 2022 65,325 46,311 -13,005
Nov 2022 63,935 46,046 -12,130
Dec 2022 62,545 45,781 -11,250
Jan 2023 61,155 45,517 -10,364
Feb 2023 59,765 45,252 -9,474
Mar 2023 58,375 44,987 -8,577
Apr 2023 56,985 44,723 -7,676
May 2023 55,596 44,458 -6,769
Jun 2023 54,206 44,193 -5,857
Jul 2023 52,816 43,929 -4,940
Aug 2023 51,426 43,664 -4,017
Sep 2023 50,036 43,399 -3,089
End Of Year 4
Oct 2023 48,646 43,135 -2,155
Nov 2023 47,256 42,870 -1,216
Dec 2023 45,866 42,605 -272
Jan 2024 44,476 42,341 677
Feb 2024 43,087 42,076 1,632
Mar 2024 41,697 41,811 2,592
Apr 2024 40,307 41,547 3,557
May 2024 38,917 41,282 4,528
Jun 2024 37,527 41,017 5,504
Jul 2024 36,137 40,753 6,486
Aug 2024 34,747 40,488 7,472
Sep 2024 33,357 40,223 8,464
End Of Year 5
Oct 2024 31,967 38,336 7,839
Nov 2024 30,578 38,071 8,841
Dec 2024 29,188 37,807 9,850
Jan 2025 27,798 37,542 10,863
Feb 2025 26,408 37,277 11,882
Mar 2025 25,018 37,013 12,906
Apr 2025 23,628 36,748 13,935
May 2025 22,238 36,483 14,970
Jun 2025 20,848 36,219 16,010
Jul 2025 19,458 35,954 17,055
Aug 2025 18,069 35,689 18,106
Sep 2025 16,679 35,425 19,161
End Of Year 6
Oct 2025 15,289 33,537 18,600
Nov 2025 13,899 33,272 19,666
Dec 2025 12,509 33,008 20,738
Jan 2026 11,119 32,743 21,816
Feb 2026 9,729 32,478 22,898
Mar 2026 8,339 32,214 23,986
Apr 2026 6,949 31,949 25,080
May 2026 5,560 31,684 26,178
Jun 2026 4,170 31,420 27,282
Jul 2026 2,780 31,155 28,391
Aug 2026 1,390 30,890 29,506
Sep 2026 0 30,626 30,626
End Of Year 7
Oct 2026 0 28,738 28,738
Nov 2026 0 28,474 28,474
Dec 2026 0 28,209 28,209
Jan 2027 0 27,944 27,944
Feb 2027 0 27,680 27,680
Mar 2027 0 27,415 27,415
Apr 2027 0 27,150 27,150
May 2027 0 26,886 26,886
Jun 2027 0 26,621 26,621
Jul 2027 0 26,356 26,356
Aug 2027 0 26,092 26,092
Sep 2027 0 25,827 25,827
End Of Year 8
Oct 2027 0 23,939 23,939
Nov 2027 0 23,675 23,675
Dec 2027 0 23,410 23,410
Jan 2028 0 23,145 23,145
Feb 2028 0 22,881 22,881
Mar 2028 0 22,616 22,616
Apr 2028 0 22,351 22,351
May 2028 0 22,087 22,087
Jun 2028 0 21,822 21,822
Jul 2028 0 21,557 21,557
Aug 2028 0 21,293 21,293
Sep 2028 0 21,028 21,028
End Of Year 9
Oct 2028 0 19,141 19,141
Nov 2028 0 18,876 18,876
Dec 2028 0 18,611 18,611
Jan 2029 0 18,347 18,347
Feb 2029 0 18,082 18,082
Mar 2029 0 17,817 17,817
Apr 2029 0 17,553 17,553
May 2029 0 17,288 17,288
Jun 2029 0 17,023 17,023
Jul 2029 0 16,759 16,759
Aug 2029 0 16,494 16,494
Sep 2029 0 16,229 16,229
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.