Mercedes-Benz GLA 180 (A) Authorised Dealer   Updated Loan Calculator

$158,888 Price Increase
Includes VES (7 Jun 2019)
Latest OMV: $28,899
Engine Cap: 1595 cc Turbocharged
Power: 112Bhp @ 5000rpm
Torque: 200Nm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$158,888
Down Payment
$63,556 (40% of Car Price)
Monthly Installment
$1,356 for 7 years (84 months) Information

Loan Details

Total Loan
$95,332 Information
Total Interest
$18,552 Information
Total Sum Paid
$113,884 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,444 Information
COE
$32,725 Information
ARF Paid
$32,459 Information
PARF Rebate
You get back $16,229 at the end of 10th year (PARF Rebate) Information
Road Tax
$740 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 112,528 56,796 -37,617
Oct 2019 111,172 56,524 -36,965
Nov 2019 109,816 56,251 -36,308
Dec 2019 108,461 55,978 -35,646
Jan 2020 107,105 55,705 -34,978
Feb 2020 105,749 55,433 -34,306
Mar 2020 104,393 55,160 -33,628
Apr 2020 103,038 54,887 -32,945
May 2020 101,682 54,615 -32,257
Jun 2020 100,326 54,342 -31,564
Jul 2020 98,970 54,069 -30,865
Aug 2020 97,615 53,796 -30,162
End Of Year 1
Sep 2020 96,259 53,524 -29,453
Oct 2020 94,903 53,251 -28,739
Nov 2020 93,547 52,978 -28,019
Dec 2020 92,191 52,706 -27,295
Jan 2021 90,836 52,433 -26,565
Feb 2021 89,480 52,160 -25,830
Mar 2021 88,124 51,887 -25,090
Apr 2021 86,768 51,615 -24,345
May 2021 85,413 51,342 -23,594
Jun 2021 84,057 51,069 -22,839
Jul 2021 82,701 50,797 -22,078
Aug 2021 81,345 50,524 -21,312
End Of Year 2
Sep 2021 79,990 50,251 -20,541
Oct 2021 78,634 49,979 -19,764
Nov 2021 77,278 49,706 -18,982
Dec 2021 75,922 49,433 -18,196
Jan 2022 74,567 49,160 -17,404
Feb 2022 73,211 48,888 -16,606
Mar 2022 71,855 48,615 -15,804
Apr 2022 70,499 48,342 -14,996
May 2022 69,144 48,070 -14,183
Jun 2022 67,788 47,797 -13,365
Jul 2022 66,432 47,524 -12,542
Aug 2022 65,076 47,251 -11,714
End Of Year 3
Sep 2022 63,721 46,979 -10,880
Oct 2022 62,365 46,706 -10,041
Nov 2022 61,009 46,433 -9,197
Dec 2022 59,653 46,161 -8,348
Jan 2023 58,298 45,888 -7,494
Feb 2023 56,942 45,615 -6,634
Mar 2023 55,586 45,342 -5,769
Apr 2023 54,230 45,070 -4,899
May 2023 52,875 44,797 -4,024
Jun 2023 51,519 44,524 -3,144
Jul 2023 50,163 44,252 -2,258
Aug 2023 48,807 43,979 -1,367
End Of Year 4
Sep 2023 47,452 43,706 -471
Oct 2023 46,096 43,434 430
Nov 2023 44,740 43,161 1,336
Dec 2023 43,384 42,888 2,248
Jan 2024 42,028 42,615 3,164
Feb 2024 40,673 42,343 4,086
Mar 2024 39,317 42,070 5,014
Apr 2024 37,961 41,797 5,946
May 2024 36,605 41,525 6,883
Jun 2024 35,250 41,252 7,826
Jul 2024 33,894 40,979 8,774
Aug 2024 32,538 40,706 9,727
End Of Year 5
Sep 2024 31,182 38,811 9,063
Oct 2024 29,827 38,538 10,026
Nov 2024 28,471 38,265 10,995
Dec 2024 27,115 37,993 11,969
Jan 2025 25,759 37,720 12,948
Feb 2025 24,404 37,447 13,932
Mar 2025 23,048 37,175 14,922
Apr 2025 21,692 36,902 15,916
May 2025 20,336 36,629 16,916
Jun 2025 18,981 36,356 17,921
Jul 2025 17,625 36,084 18,932
Aug 2025 16,269 35,811 19,947
End Of Year 6
Sep 2025 14,913 33,915 19,345
Oct 2025 13,558 33,643 20,371
Nov 2025 12,202 33,370 21,402
Dec 2025 10,846 33,097 22,438
Jan 2026 9,490 32,825 23,480
Feb 2026 8,135 32,552 24,526
Mar 2026 6,779 32,279 25,578
Apr 2026 5,423 32,006 26,635
May 2026 4,067 31,734 27,698
Jun 2026 2,712 31,461 28,765
Jul 2026 1,356 31,188 29,838
Aug 2026 0 30,916 30,916
End Of Year 7
Sep 2026 0 29,020 29,020
Oct 2026 0 28,747 28,747
Nov 2026 0 28,475 28,475
Dec 2026 0 28,202 28,202
Jan 2027 0 27,929 27,929
Feb 2027 0 27,656 27,656
Mar 2027 0 27,384 27,384
Apr 2027 0 27,111 27,111
May 2027 0 26,838 26,838
Jun 2027 0 26,566 26,566
Jul 2027 0 26,293 26,293
Aug 2027 0 26,020 26,020
End Of Year 8
Sep 2027 0 24,125 24,125
Oct 2027 0 23,852 23,852
Nov 2027 0 23,579 23,579
Dec 2027 0 23,306 23,306
Jan 2028 0 23,034 23,034
Feb 2028 0 22,761 22,761
Mar 2028 0 22,488 22,488
Apr 2028 0 22,216 22,216
May 2028 0 21,943 21,943
Jun 2028 0 21,670 21,670
Jul 2028 0 21,397 21,397
Aug 2028 0 21,125 21,125
End Of Year 9
Sep 2028 0 19,229 19,229
Oct 2028 0 18,956 18,956
Nov 2028 0 18,684 18,684
Dec 2028 0 18,411 18,411
Jan 2029 0 18,138 18,138
Feb 2029 0 17,866 17,866
Mar 2029 0 17,593 17,593
Apr 2029 0 17,320 17,320
May 2029 0 17,047 17,047
Jun 2029 0 16,775 16,775
Jul 2029 0 16,502 16,502
Aug 2029 0 16,229 16,229
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.