BMW 2 Series 225xe Active Tourer (A) Authorised Dealer   Updated Loan Calculator

$181,888
Includes VES (24 Mar 2020)
Latest OMV: $35,850
VES: NEUTRAL (B)
Engine Cap: 1499 cc Turbocharged
Power: 136Bhp @ 4400rpm
Torque: 220Nm @ 1250rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$181,888
Includes VES
NEUTRAL (B) Information
Down Payment
$72,756 (40% of Car Price)
Monthly Installment
$1,553 for 7 years (84 months) Information

Loan Details

Total Loan
$109,132 Information
Total Interest
$21,237 Information
Total Sum Paid
$130,369 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$16,396 Information
COE
$30,012 Information
VES
NEUTRAL (B) Information
ARF Paid
$27,850 Information
PARF Rebate
You get back $13,925 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 128,817 50,649 -57,430
Aug 2020 127,265 50,399 -56,622
Sep 2020 125,713 50,149 -55,808
Oct 2020 124,161 49,899 -54,988
Nov 2020 122,609 49,649 -54,162
Dec 2020 121,057 49,399 -53,330
Jan 2021 119,505 49,149 -52,492
Feb 2021 117,953 48,899 -51,648
Mar 2021 116,401 48,649 -50,798
Apr 2021 114,849 48,399 -49,943
May 2021 113,297 48,148 -49,081
Jun 2021 111,745 47,898 -48,213
End Of Year 1
Jul 2021 110,193 47,648 -47,340
Aug 2021 108,641 47,398 -46,460
Sep 2021 107,089 47,148 -45,575
Oct 2021 105,537 46,898 -44,683
Nov 2021 103,985 46,648 -43,786
Dec 2021 102,433 46,398 -42,882
Jan 2022 100,881 46,148 -41,973
Feb 2022 99,329 45,898 -41,058
Mar 2022 97,777 45,647 -40,137
Apr 2022 96,225 45,397 -39,210
May 2022 94,673 45,147 -38,276
Jun 2022 93,121 44,897 -37,337
End Of Year 2
Jul 2022 91,569 44,647 -36,392
Aug 2022 90,017 44,397 -35,442
Sep 2022 88,465 44,147 -34,485
Oct 2022 86,913 43,897 -33,522
Nov 2022 85,361 43,647 -32,553
Dec 2022 83,809 43,397 -31,578
Jan 2023 82,257 43,146 -30,598
Feb 2023 80,705 42,896 -29,611
Mar 2023 79,153 42,646 -28,618
Apr 2023 77,601 42,396 -27,620
May 2023 76,049 42,146 -26,615
Jun 2023 74,497 41,896 -25,605
End Of Year 3
Jul 2023 72,945 41,646 -24,589
Aug 2023 71,393 41,396 -23,566
Sep 2023 69,841 41,146 -22,538
Oct 2023 68,289 40,896 -21,504
Nov 2023 66,737 40,645 -20,464
Dec 2023 65,185 40,395 -19,418
Jan 2024 63,633 40,145 -18,365
Feb 2024 62,081 39,895 -17,307
Mar 2024 60,529 39,645 -16,243
Apr 2024 58,976 39,395 -15,174
May 2024 57,424 39,145 -14,098
Jun 2024 55,872 38,895 -13,016
End Of Year 4
Jul 2024 54,320 38,645 -11,928
Aug 2024 52,768 38,395 -10,834
Sep 2024 51,216 38,144 -9,735
Oct 2024 49,664 37,894 -8,629
Nov 2024 48,112 37,644 -7,518
Dec 2024 46,560 37,394 -6,400
Jan 2025 45,008 37,144 -5,277
Feb 2025 43,456 36,894 -4,147
Mar 2025 41,904 36,644 -3,012
Apr 2025 40,352 36,394 -1,871
May 2025 38,800 36,144 -723
Jun 2025 37,248 35,894 430
End Of Year 5
Jul 2025 35,696 34,251 196
Aug 2025 34,144 34,001 1,362
Sep 2025 32,592 33,751 2,533
Oct 2025 31,040 33,501 3,710
Nov 2025 29,488 33,251 4,893
Dec 2025 27,936 33,000 6,081
Jan 2026 26,384 32,750 7,276
Feb 2026 24,832 32,500 8,477
Mar 2026 23,280 32,250 9,684
Apr 2026 21,728 32,000 10,896
May 2026 20,176 31,750 12,115
Jun 2026 18,624 31,500 13,340
End Of Year 6
Jul 2026 17,072 29,857 13,178
Aug 2026 15,520 29,607 14,414
Sep 2026 13,968 29,357 15,657
Oct 2026 12,416 29,107 16,905
Nov 2026 10,864 28,857 18,159
Dec 2026 9,312 28,607 19,420
Jan 2027 7,760 28,357 20,686
Feb 2027 6,208 28,107 21,958
Mar 2027 4,656 27,856 23,236
Apr 2027 3,104 27,606 24,520
May 2027 1,552 27,356 25,810
Jun 2027 0 27,106 27,106
End Of Year 7
Jul 2027 0 25,464 25,464
Aug 2027 0 25,213 25,213
Sep 2027 0 24,963 24,963
Oct 2027 0 24,713 24,713
Nov 2027 0 24,463 24,463
Dec 2027 0 24,213 24,213
Jan 2028 0 23,963 23,963
Feb 2028 0 23,713 23,713
Mar 2028 0 23,463 23,463
Apr 2028 0 23,213 23,213
May 2028 0 22,963 22,963
Jun 2028 0 22,712 22,712
End Of Year 8
Jul 2028 0 21,070 21,070
Aug 2028 0 20,820 20,820
Sep 2028 0 20,570 20,570
Oct 2028 0 20,320 20,320
Nov 2028 0 20,069 20,069
Dec 2028 0 19,819 19,819
Jan 2029 0 19,569 19,569
Feb 2029 0 19,319 19,319
Mar 2029 0 19,069 19,069
Apr 2029 0 18,819 18,819
May 2029 0 18,569 18,569
Jun 2029 0 18,319 18,319
End Of Year 9
Jul 2029 0 16,676 16,676
Aug 2029 0 16,426 16,426
Sep 2029 0 16,176 16,176
Oct 2029 0 15,926 15,926
Nov 2029 0 15,676 15,676
Dec 2029 0 15,426 15,426
Jan 2030 0 15,176 15,176
Feb 2030 0 14,925 14,925
Mar 2030 0 14,675 14,675
Apr 2030 0 14,425 14,425
May 2030 0 14,175 14,175
Jun 2030 0 13,925 13,925
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.