BMW 2 Series 218i Convertible Sport (A) Authorised Dealer   Updated Loan Calculator

$182,888
Includes VES (24 Mar 2020)
Latest OMV: $34,000
VES: $10,000 (C1)
Engine Cap: 1499 cc Turbocharged
Power: 134Bhp @ 4400rpm
Torque: 220Nm @ 1250rpm
Type: Cabriolet
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$182,888
Includes VES
$10,000 (C1) Information
Down Payment
$73,156 (40% of Car Price)
Monthly Installment
$1,561 for 7 years (84 months) Information

Loan Details

Total Loan
$109,732 Information
Total Interest
$21,354 Information
Total Sum Paid
$131,086 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$16,589 Information
COE
$30,012 Information
VES
$10,000 (C1) Information
ARF Paid
$39,600 Information
PARF Rebate
You get back $19,800 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 129,525 59,462 -49,212
Aug 2020 127,965 59,212 -48,398
Sep 2020 126,404 58,962 -47,578
Oct 2020 124,844 58,712 -46,752
Nov 2020 123,283 58,462 -45,920
Dec 2020 121,723 58,211 -45,082
Jan 2021 120,162 57,961 -44,238
Feb 2021 118,601 57,711 -43,389
Mar 2021 117,041 57,461 -42,533
Apr 2021 115,480 57,211 -41,671
May 2021 113,920 56,961 -40,803
Jun 2021 112,359 56,711 -39,929
End Of Year 1
Jul 2021 110,799 56,461 -39,049
Aug 2021 109,238 56,211 -38,164
Sep 2021 107,678 55,961 -37,272
Oct 2021 106,117 55,710 -36,374
Nov 2021 104,557 55,460 -35,470
Dec 2021 102,996 55,210 -34,561
Jan 2022 101,435 54,960 -33,645
Feb 2022 99,875 54,710 -32,723
Mar 2022 98,314 54,460 -31,796
Apr 2022 96,754 54,210 -30,862
May 2022 95,193 53,960 -29,923
Jun 2022 93,633 53,710 -28,977
End Of Year 2
Jul 2022 92,072 53,460 -28,026
Aug 2022 90,512 53,209 -27,068
Sep 2022 88,951 52,959 -26,104
Oct 2022 87,391 52,709 -25,135
Nov 2022 85,830 52,459 -24,159
Dec 2022 84,269 52,209 -23,178
Jan 2023 82,709 51,959 -22,191
Feb 2023 81,148 51,709 -21,197
Mar 2023 79,588 51,459 -20,198
Apr 2023 78,027 51,209 -19,192
May 2023 76,467 50,959 -18,181
Jun 2023 74,906 50,708 -17,164
End Of Year 3
Jul 2023 73,346 50,458 -16,140
Aug 2023 71,785 50,208 -15,111
Sep 2023 70,225 49,958 -14,076
Oct 2023 68,664 49,708 -13,034
Nov 2023 67,103 49,458 -11,987
Dec 2023 65,543 49,208 -10,934
Jan 2024 63,982 48,958 -9,875
Feb 2024 62,422 48,708 -8,809
Mar 2024 60,861 48,458 -7,738
Apr 2024 59,301 48,207 -6,661
May 2024 57,740 47,957 -5,578
Jun 2024 56,180 47,707 -4,489
End Of Year 4
Jul 2024 54,619 47,457 -3,394
Aug 2024 53,059 47,207 -2,293
Sep 2024 51,498 46,957 -1,186
Oct 2024 49,937 46,707 -72
Nov 2024 48,377 46,457 1,047
Dec 2024 46,816 46,207 2,172
Jan 2025 45,256 45,957 3,303
Feb 2025 43,695 45,706 4,440
Mar 2025 42,135 45,456 5,583
Apr 2025 40,574 45,206 6,732
May 2025 39,014 44,956 7,886
Jun 2025 37,453 44,706 9,047
End Of Year 5
Jul 2025 35,893 42,476 8,234
Aug 2025 34,332 42,226 9,407
Sep 2025 32,771 41,976 10,586
Oct 2025 31,211 41,726 11,771
Nov 2025 29,650 41,476 12,962
Dec 2025 28,090 41,225 14,158
Jan 2026 26,529 40,975 15,361
Feb 2026 24,969 40,725 16,570
Mar 2026 23,408 40,475 17,785
Apr 2026 21,848 40,225 19,005
May 2026 20,287 39,975 20,232
Jun 2026 18,727 39,725 21,465
End Of Year 6
Jul 2026 17,166 37,495 20,723
Aug 2026 15,605 37,245 21,968
Sep 2026 14,045 36,995 23,219
Oct 2026 12,484 36,744 24,475
Nov 2026 10,924 36,494 25,738
Dec 2026 9,363 36,244 27,007
Jan 2027 7,803 35,994 28,281
Feb 2027 6,242 35,744 29,562
Mar 2027 4,682 35,494 30,848
Apr 2027 3,121 35,244 32,141
May 2027 1,561 34,994 33,439
Jun 2027 0 34,744 34,744
End Of Year 7
Jul 2027 0 32,514 32,514
Aug 2027 0 32,263 32,263
Sep 2027 0 32,013 32,013
Oct 2027 0 31,763 31,763
Nov 2027 0 31,513 31,513
Dec 2027 0 31,263 31,263
Jan 2028 0 31,013 31,013
Feb 2028 0 30,763 30,763
Mar 2028 0 30,513 30,513
Apr 2028 0 30,263 30,263
May 2028 0 30,013 30,013
Jun 2028 0 29,762 29,762
End Of Year 8
Jul 2028 0 27,532 27,532
Aug 2028 0 27,282 27,282
Sep 2028 0 27,032 27,032
Oct 2028 0 26,782 26,782
Nov 2028 0 26,532 26,532
Dec 2028 0 26,282 26,282
Jan 2029 0 26,032 26,032
Feb 2029 0 25,782 25,782
Mar 2029 0 25,532 25,532
Apr 2029 0 25,281 25,281
May 2029 0 25,031 25,031
Jun 2029 0 24,781 24,781
End Of Year 9
Jul 2029 0 22,551 22,551
Aug 2029 0 22,301 22,301
Sep 2029 0 22,051 22,051
Oct 2029 0 21,801 21,801
Nov 2029 0 21,551 21,551
Dec 2029 0 21,301 21,301
Jan 2030 0 21,051 21,051
Feb 2030 0 20,800 20,800
Mar 2030 0 20,550 20,550
Apr 2030 0 20,300 20,300
May 2030 0 20,050 20,050
Jun 2030 0 19,800 19,800
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.