BMW 2 Series 218i Convertible Sport (A) Authorised Dealer   Updated Loan Calculator

$117,888 Price Decrease
Includes VES (25 Jun 2020)
Latest OMV: $34,000
VES: $10,000 (C1)
Engine Cap: 1499 cc Turbocharged
Power: 134Bhp @ 4400rpm
Torque: 220Nm @ 1250rpm
Type: Cabriolet
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$117,888
Includes VES
$10,000 (C1) Information
Down Payment
$47,156 (40% of Car Price)
Monthly Installment
$1,006 for 7 years (84 months) Information

Loan Details

Total Loan
$70,732 Information
Total Interest
$13,764 Information
Total Sum Paid
$84,496 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,089 Information
COE
$30,012 Information
VES
$10,000 (C1) Information
ARF Paid
$39,600 Information
PARF Rebate
You get back $19,800 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2020 83,491 59,462 -10,588
Sep 2020 82,485 59,212 -10,152
Oct 2020 81,479 58,962 -9,713
Nov 2020 80,473 58,712 -9,269
Dec 2020 79,467 58,462 -8,822
Jan 2021 78,461 58,211 -8,371
Feb 2021 77,455 57,961 -7,915
Mar 2021 76,449 57,711 -7,457
Apr 2021 75,443 57,461 -6,994
May 2021 74,437 57,211 -6,527
Jun 2021 73,431 56,961 -6,057
Jul 2021 72,426 56,711 -5,582
End Of Year 1
Aug 2021 71,420 56,461 -5,104
Sep 2021 70,414 56,211 -4,622
Oct 2021 69,408 55,961 -4,136
Nov 2021 68,402 55,710 -3,646
Dec 2021 67,396 55,460 -3,153
Jan 2022 66,390 55,210 -2,655
Feb 2022 65,384 54,960 -2,154
Mar 2022 64,378 54,710 -1,649
Apr 2022 63,372 54,460 -1,140
May 2022 62,366 54,210 -627
Jun 2022 61,361 53,960 -110
Jul 2022 60,355 53,710 411
End Of Year 2
Aug 2022 59,349 53,460 935
Sep 2022 58,343 53,209 1,464
Oct 2022 57,337 52,959 1,996
Nov 2022 56,331 52,709 2,532
Dec 2022 55,325 52,459 3,072
Jan 2023 54,319 52,209 3,615
Feb 2023 53,313 51,959 4,163
Mar 2023 52,307 51,709 4,714
Apr 2023 51,301 51,459 5,270
May 2023 50,296 51,209 5,829
Jun 2023 49,290 50,959 6,392
Jul 2023 48,284 50,708 6,959
End Of Year 3
Aug 2023 47,278 50,458 7,530
Sep 2023 46,272 50,208 8,104
Oct 2023 45,266 49,958 8,683
Nov 2023 44,260 49,708 9,265
Dec 2023 43,254 49,458 9,851
Jan 2024 42,248 49,208 10,441
Feb 2024 41,242 48,958 11,035
Mar 2024 40,236 48,708 11,633
Apr 2024 39,230 48,458 12,234
May 2024 38,225 48,207 12,840
Jun 2024 37,219 47,957 13,449
Jul 2024 36,213 47,707 14,062
End Of Year 4
Aug 2024 35,207 47,457 14,679
Sep 2024 34,201 47,207 15,300
Oct 2024 33,195 46,957 15,925
Nov 2024 32,189 46,707 16,553
Dec 2024 31,183 46,457 17,186
Jan 2025 30,177 46,207 17,822
Feb 2025 29,171 45,957 18,462
Mar 2025 28,165 45,706 19,106
Apr 2025 27,160 45,456 19,754
May 2025 26,154 45,206 20,406
Jun 2025 25,148 44,956 21,061
Jul 2025 24,142 44,706 21,721
End Of Year 5
Aug 2025 23,136 42,476 20,404
Sep 2025 22,130 42,226 21,071
Oct 2025 21,124 41,976 21,742
Nov 2025 20,118 41,726 22,417
Dec 2025 19,112 41,476 23,096
Jan 2026 18,106 41,225 23,778
Feb 2026 17,100 40,975 24,465
Mar 2026 16,095 40,725 25,155
Apr 2026 15,089 40,475 25,849
May 2026 14,083 40,225 26,547
Jun 2026 13,077 39,975 27,249
Jul 2026 12,071 39,725 27,955
End Of Year 6
Aug 2026 11,065 37,495 26,684
Sep 2026 10,059 37,245 27,398
Oct 2026 9,053 36,995 28,115
Nov 2026 8,047 36,744 28,836
Dec 2026 7,041 36,494 29,561
Jan 2027 6,035 36,244 30,290
Feb 2027 5,030 35,994 31,022
Mar 2027 4,024 35,744 31,759
Apr 2027 3,018 35,494 32,499
May 2027 2,012 35,244 33,244
Jun 2027 1,006 34,994 33,992
Jul 2027 0 34,744 34,744
End Of Year 7
Aug 2027 0 32,514 32,514
Sep 2027 0 32,263 32,263
Oct 2027 0 32,013 32,013
Nov 2027 0 31,763 31,763
Dec 2027 0 31,513 31,513
Jan 2028 0 31,263 31,263
Feb 2028 0 31,013 31,013
Mar 2028 0 30,763 30,763
Apr 2028 0 30,513 30,513
May 2028 0 30,263 30,263
Jun 2028 0 30,013 30,013
Jul 2028 0 29,762 29,762
End Of Year 8
Aug 2028 0 27,532 27,532
Sep 2028 0 27,282 27,282
Oct 2028 0 27,032 27,032
Nov 2028 0 26,782 26,782
Dec 2028 0 26,532 26,532
Jan 2029 0 26,282 26,282
Feb 2029 0 26,032 26,032
Mar 2029 0 25,782 25,782
Apr 2029 0 25,532 25,532
May 2029 0 25,281 25,281
Jun 2029 0 25,031 25,031
Jul 2029 0 24,781 24,781
End Of Year 9
Aug 2029 0 22,551 22,551
Sep 2029 0 22,301 22,301
Oct 2029 0 22,051 22,051
Nov 2029 0 21,801 21,801
Dec 2029 0 21,551 21,551
Jan 2030 0 21,301 21,301
Feb 2030 0 21,051 21,051
Mar 2030 0 20,800 20,800
Apr 2030 0 20,550 20,550
May 2030 0 20,300 20,300
Jun 2030 0 20,050 20,050
Jul 2030 0 19,800 19,800
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.