Mercedes-Benz GLC 200 (A) Authorised Dealer   Updated Loan Calculator

$225,888 Price Increase
Includes VES (9 Jan 2020)
Latest OMV: $43,577
VES: $10,000 (C1)
Engine Cap: 1991 cc Turbocharged
Power: 181Bhp @ 5500rpm
Torque: 300Nm @ 1200rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$225,888
Includes VES
$10,000 (C1) Information
Down Payment
$90,356 (40% of Car Price)
Monthly Installment
$1,928 for 7 years (84 months) Information

Loan Details

Total Loan
$135,532 Information
Total Interest
$26,375 Information
Total Sum Paid
$161,907 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$20,410 Information
COE
$60,109 Information
VES
$10,000 (C1) Information
ARF Paid
$53,008 Information
PARF Rebate
You get back $26,504 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,202 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2021 159,979 99,364 -34,861
Aug 2021 158,052 98,863 -34,048
Sep 2021 156,124 98,362 -33,227
Oct 2021 154,197 97,861 -32,399
Nov 2021 152,269 97,360 -31,563
Dec 2021 150,342 96,859 -30,720
Jan 2022 148,414 96,358 -29,870
Feb 2022 146,487 95,858 -29,013
Mar 2022 144,559 95,357 -28,147
Apr 2022 142,632 94,856 -27,275
May 2022 140,704 94,355 -26,395
Jun 2022 138,777 93,854 -25,508
End Of Year 1
Jul 2022 136,850 93,353 -24,613
Aug 2022 134,922 92,852 -23,711
Sep 2022 132,995 92,351 -22,802
Oct 2022 131,067 91,850 -21,885
Nov 2022 129,140 91,349 -20,961
Dec 2022 127,212 90,849 -20,029
Jan 2023 125,285 90,348 -19,090
Feb 2023 123,357 89,847 -18,144
Mar 2023 121,430 89,346 -17,190
Apr 2023 119,502 88,845 -16,229
May 2023 117,575 88,344 -15,261
Jun 2023 115,648 87,843 -14,285
End Of Year 2
Jul 2023 113,720 87,342 -13,301
Aug 2023 111,793 86,841 -12,311
Sep 2023 109,865 86,340 -11,313
Oct 2023 107,938 85,839 -10,307
Nov 2023 106,010 85,339 -9,294
Dec 2023 104,083 84,838 -8,274
Jan 2024 102,155 84,337 -7,247
Feb 2024 100,228 83,836 -6,212
Mar 2024 98,300 83,335 -5,169
Apr 2024 96,373 82,834 -4,119
May 2024 94,445 82,333 -3,062
Jun 2024 92,518 81,832 -1,998
End Of Year 3
Jul 2024 90,591 81,331 -926
Aug 2024 88,663 80,830 153
Sep 2024 86,736 80,329 1,240
Oct 2024 84,808 79,829 2,334
Nov 2024 82,881 79,328 3,436
Dec 2024 80,953 78,827 4,545
Jan 2025 79,026 78,326 5,661
Feb 2025 77,098 77,825 6,785
Mar 2025 75,171 77,324 7,916
Apr 2025 73,243 76,823 9,054
May 2025 71,316 76,322 10,200
Jun 2025 69,389 75,821 11,353
End Of Year 4
Jul 2025 67,461 75,320 12,514
Aug 2025 65,534 74,819 13,682
Sep 2025 63,606 74,319 14,857
Oct 2025 61,679 73,818 16,040
Nov 2025 59,751 73,317 17,230
Dec 2025 57,824 72,816 18,427
Jan 2026 55,896 72,315 19,632
Feb 2026 53,969 71,814 20,845
Mar 2026 52,041 71,313 22,064
Apr 2026 50,114 70,812 23,291
May 2026 48,186 70,311 24,526
Jun 2026 46,259 69,810 25,768
End Of Year 5
Jul 2026 44,332 66,659 24,367
Aug 2026 42,404 66,158 25,623
Sep 2026 40,477 65,657 26,887
Oct 2026 38,549 65,156 28,159
Nov 2026 36,622 64,655 29,437
Dec 2026 34,694 64,155 30,724
Jan 2027 32,767 63,654 32,017
Feb 2027 30,839 63,153 33,318
Mar 2027 28,912 62,652 34,626
Apr 2027 26,984 62,151 35,942
May 2027 25,057 61,650 37,265
Jun 2027 23,130 61,149 38,596
End Of Year 6
Jul 2027 21,202 57,998 37,283
Aug 2027 19,275 57,497 38,629
Sep 2027 17,347 56,996 39,981
Oct 2027 15,420 56,495 41,341
Nov 2027 13,492 55,994 42,709
Dec 2027 11,565 55,493 44,084
Jan 2028 9,637 54,992 45,466
Feb 2028 7,710 54,491 46,855
Mar 2028 5,782 53,990 48,252
Apr 2028 3,855 53,490 49,657
May 2028 1,927 52,989 51,069
Jun 2028 0 52,488 52,488
End Of Year 7
Jul 2028 0 49,336 49,336
Aug 2028 0 48,836 48,836
Sep 2028 0 48,335 48,335
Oct 2028 0 47,834 47,834
Nov 2028 0 47,333 47,333
Dec 2028 0 46,832 46,832
Jan 2029 0 46,331 46,331
Feb 2029 0 45,830 45,830
Mar 2029 0 45,329 45,329
Apr 2029 0 44,828 44,828
May 2029 0 44,327 44,327
Jun 2029 0 43,826 43,826
End Of Year 8
Jul 2029 0 40,675 40,675
Aug 2029 0 40,174 40,174
Sep 2029 0 39,673 39,673
Oct 2029 0 39,172 39,172
Nov 2029 0 38,672 38,672
Dec 2029 0 38,171 38,171
Jan 2030 0 37,670 37,670
Feb 2030 0 37,169 37,169
Mar 2030 0 36,668 36,668
Apr 2030 0 36,167 36,167
May 2030 0 35,666 35,666
Jun 2030 0 35,165 35,165
End Of Year 9
Jul 2030 0 32,014 32,014
Aug 2030 0 31,513 31,513
Sep 2030 0 31,012 31,012
Oct 2030 0 30,511 30,511
Nov 2030 0 30,010 30,010
Dec 2030 0 29,509 29,509
Jan 2031 0 29,008 29,008
Feb 2031 0 28,508 28,508
Mar 2031 0 28,007 28,007
Apr 2031 0 27,506 27,506
May 2031 0 27,005 27,005
Jun 2031 0 26,504 26,504
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.