Mercedes-Benz GLC 200 (A) Authorised Dealer   Updated Loan Calculator

$225,888 Price Increase
Includes VES (9 Jan 2020)
Latest OMV: $45,149
VES: $10,000 (C1)
Engine Cap: 1991 cc Turbocharged
Power: 181Bhp @ 5500rpm
Torque: 300Nm @ 1200rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$225,888
Includes VES
$10,000 (C1) Information
Down Payment
$90,356 (40% of Car Price)
Monthly Installment
$1,928 for 7 years (84 months) Information

Loan Details

Total Loan
$135,532 Information
Total Interest
$26,375 Information
Total Sum Paid
$161,907 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$20,331 Information
COE
$60,001 Information
VES
$10,000 (C1) Information
ARF Paid
$55,209 Information
PARF Rebate
You get back $27,604 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,202 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2021 159,979 100,907 -33,318
Jul 2021 158,052 100,407 -32,503
Aug 2021 156,124 99,907 -31,682
Sep 2021 154,197 99,407 -30,853
Oct 2021 152,269 98,907 -30,016
Nov 2021 150,342 98,407 -29,172
Dec 2021 148,414 97,907 -28,321
Jan 2022 146,487 97,407 -27,463
Feb 2022 144,559 96,907 -26,597
Mar 2022 142,632 96,407 -25,723
Apr 2022 140,704 95,907 -24,843
May 2022 138,777 95,407 -23,954
End Of Year 1
Jun 2022 136,850 94,907 -23,059
Jul 2022 134,922 94,407 -22,156
Aug 2022 132,995 93,907 -21,246
Sep 2022 131,067 93,407 -20,328
Oct 2022 129,140 92,907 -19,403
Nov 2022 127,212 92,407 -18,470
Dec 2022 125,285 91,907 -17,531
Jan 2023 123,357 91,407 -16,583
Feb 2023 121,430 90,907 -15,629
Mar 2023 119,502 90,407 -14,667
Apr 2023 117,575 89,907 -13,697
May 2023 115,648 89,407 -12,721
End Of Year 2
Jun 2023 113,720 88,907 -11,736
Jul 2023 111,793 88,407 -10,745
Aug 2023 109,865 87,907 -9,746
Sep 2023 107,938 87,407 -8,740
Oct 2023 106,010 86,907 -7,726
Nov 2023 104,083 86,407 -6,705
Dec 2023 102,155 85,907 -5,676
Jan 2024 100,228 85,407 -4,640
Feb 2024 98,300 84,907 -3,597
Mar 2024 96,373 84,407 -2,546
Apr 2024 94,445 83,907 -1,488
May 2024 92,518 83,407 -423
End Of Year 3
Jun 2024 90,591 82,907 650
Jul 2024 88,663 82,407 1,730
Aug 2024 86,736 81,907 2,818
Sep 2024 84,808 81,407 3,913
Oct 2024 82,881 80,907 5,015
Nov 2024 80,953 80,407 6,125
Dec 2024 79,026 79,907 7,242
Jan 2025 77,098 79,407 8,367
Feb 2025 75,171 78,907 9,499
Mar 2025 73,243 78,407 10,638
Apr 2025 71,316 77,907 11,785
May 2025 69,389 77,407 12,939
End Of Year 4
Jun 2025 67,461 76,907 14,100
Jul 2025 65,534 76,407 15,269
Aug 2025 63,606 75,907 16,445
Sep 2025 61,679 75,407 17,629
Oct 2025 59,751 74,907 18,820
Nov 2025 57,824 74,407 20,019
Dec 2025 55,896 73,907 21,224
Jan 2026 53,969 73,407 22,438
Feb 2026 52,041 72,907 23,658
Mar 2026 50,114 72,407 24,886
Apr 2026 48,186 71,907 26,122
May 2026 46,259 71,407 27,364
End Of Year 5
Jun 2026 44,332 68,147 25,854
Jul 2026 42,404 67,647 27,112
Aug 2026 40,477 67,146 28,376
Sep 2026 38,549 66,646 29,649
Oct 2026 36,622 66,146 30,928
Nov 2026 34,694 65,646 32,216
Dec 2026 32,767 65,146 33,510
Jan 2027 30,839 64,646 34,812
Feb 2027 28,912 64,146 36,121
Mar 2027 26,984 63,646 37,438
Apr 2027 25,057 63,146 38,762
May 2027 23,130 62,646 40,093
End Of Year 6
Jun 2027 21,202 59,386 38,672
Jul 2027 19,275 58,886 40,018
Aug 2027 17,347 58,386 41,371
Sep 2027 15,420 57,886 42,732
Oct 2027 13,492 57,386 44,101
Nov 2027 11,565 56,886 45,476
Dec 2027 9,637 56,386 46,859
Jan 2028 7,710 55,886 48,250
Feb 2028 5,782 55,386 49,648
Mar 2028 3,855 54,886 51,053
Apr 2028 1,927 54,386 52,466
May 2028 0 53,886 53,886
End Of Year 7
Jun 2028 0 50,625 50,625
Jul 2028 0 50,125 50,125
Aug 2028 0 49,625 49,625
Sep 2028 0 49,125 49,125
Oct 2028 0 48,625 48,625
Nov 2028 0 48,125 48,125
Dec 2028 0 47,625 47,625
Jan 2029 0 47,125 47,125
Feb 2029 0 46,625 46,625
Mar 2029 0 46,125 46,125
Apr 2029 0 45,625 45,625
May 2029 0 45,125 45,125
End Of Year 8
Jun 2029 0 41,865 41,865
Jul 2029 0 41,365 41,365
Aug 2029 0 40,865 40,865
Sep 2029 0 40,365 40,365
Oct 2029 0 39,865 39,865
Nov 2029 0 39,365 39,365
Dec 2029 0 38,865 38,865
Jan 2030 0 38,365 38,365
Feb 2030 0 37,865 37,865
Mar 2030 0 37,365 37,365
Apr 2030 0 36,865 36,865
May 2030 0 36,365 36,365
End Of Year 9
Jun 2030 0 33,104 33,104
Jul 2030 0 32,604 32,604
Aug 2030 0 32,104 32,104
Sep 2030 0 31,604 31,604
Oct 2030 0 31,104 31,104
Nov 2030 0 30,604 30,604
Dec 2030 0 30,104 30,104
Jan 2031 0 29,604 29,604
Feb 2031 0 29,104 29,104
Mar 2031 0 28,604 28,604
Apr 2031 0 28,104 28,104
May 2031 0 27,604 27,604
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.