Toyota Corolla Altis 1.6 Elegance (A) Authorised Dealer   Updated Loan Calculator

$101,988 Price Increase
Includes VES (8 Aug 2019)
Latest OMV: $21,044
VES: NEUTRAL (B)
Engine Cap: 1598 cc
Power: 128Bhp @ 6400rpm
Torque: 160Nm @ 4400rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$101,988
Includes VES
NEUTRAL (B) Information
Down Payment
$40,796 (40% of Car Price)
Monthly Installment
$871 for 7 years (84 months) Information

Loan Details

Total Loan
$61,192 Information
Total Interest
$11,908 Information
Total Sum Paid
$73,100 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,147 Information
COE
$31,917 Information
VES
NEUTRAL (B) Information
ARF Paid
$21,462 Information
PARF Rebate
You get back $10,731 at the end of 10th year (PARF Rebate) Information
Road Tax
$742 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 72,230 47,747 -12,855
Oct 2019 71,359 47,481 -12,527
Nov 2019 70,489 47,215 -12,197
Dec 2019 69,619 46,949 -11,862
Jan 2020 68,749 46,683 -11,525
Feb 2020 67,879 46,417 -11,184
Mar 2020 67,008 46,151 -10,840
Apr 2020 66,138 45,885 -10,493
May 2020 65,268 45,619 -10,142
Jun 2020 64,398 45,353 -9,788
Jul 2020 63,527 45,087 -9,431
Aug 2020 62,657 44,822 -9,070
End Of Year 1
Sep 2020 61,787 44,556 -8,706
Oct 2020 60,917 44,290 -8,338
Nov 2020 60,046 44,024 -7,967
Dec 2020 59,176 43,758 -7,593
Jan 2021 58,306 43,492 -7,216
Feb 2021 57,436 43,226 -6,835
Mar 2021 56,565 42,960 -6,451
Apr 2021 55,695 42,694 -6,064
May 2021 54,825 42,428 -5,673
Jun 2021 53,955 42,162 -5,279
Jul 2021 53,084 41,896 -4,881
Aug 2021 52,214 41,630 -4,480
End Of Year 2
Sep 2021 51,344 41,364 -4,076
Oct 2021 50,474 41,098 -3,669
Nov 2021 49,604 40,832 -3,258
Dec 2021 48,733 40,566 -2,844
Jan 2022 47,863 40,300 -2,426
Feb 2022 46,993 40,034 -2,006
Mar 2022 46,123 39,768 -1,581
Apr 2022 45,252 39,502 -1,154
May 2022 44,382 39,236 -723
Jun 2022 43,512 38,970 -289
Jul 2022 42,642 38,704 148
Aug 2022 41,771 38,438 589
End Of Year 3
Sep 2022 40,901 38,172 1,033
Oct 2022 40,031 37,906 1,481
Nov 2022 39,161 37,640 1,932
Dec 2022 38,290 37,374 2,386
Jan 2023 37,420 37,108 2,843
Feb 2023 36,550 36,842 3,304
Mar 2023 35,680 36,576 3,768
Apr 2023 34,810 36,310 4,236
May 2023 33,939 36,044 4,707
Jun 2023 33,069 35,778 5,181
Jul 2023 32,199 35,512 5,658
Aug 2023 31,329 35,246 6,139
End Of Year 4
Sep 2023 30,458 34,980 6,624
Oct 2023 29,588 34,714 7,111
Nov 2023 28,718 34,448 7,602
Dec 2023 27,848 34,183 8,096
Jan 2024 26,977 33,917 8,594
Feb 2024 26,107 33,651 9,094
Mar 2024 25,237 33,385 9,599
Apr 2024 24,367 33,119 10,106
May 2024 23,496 32,853 10,617
Jun 2024 22,626 32,587 11,131
Jul 2024 21,756 32,321 11,649
Aug 2024 20,886 32,055 12,170
End Of Year 5
Sep 2024 20,015 30,716 11,621
Oct 2024 19,145 30,450 12,148
Nov 2024 18,275 30,184 12,679
Dec 2024 17,405 29,918 13,213
Jan 2025 16,535 29,652 13,751
Feb 2025 15,664 29,386 14,292
Mar 2025 14,794 29,120 14,836
Apr 2025 13,924 28,854 15,384
May 2025 13,054 28,588 15,935
Jun 2025 12,183 28,322 16,489
Jul 2025 11,313 28,056 17,046
Aug 2025 10,443 27,790 17,607
End Of Year 6
Sep 2025 9,573 26,451 17,098
Oct 2025 8,702 26,185 17,666
Nov 2025 7,832 25,919 18,237
Dec 2025 6,962 25,653 18,811
Jan 2026 6,092 25,387 19,389
Feb 2026 5,221 25,121 19,970
Mar 2026 4,351 24,855 20,554
Apr 2026 3,481 24,589 21,141
May 2026 2,611 24,323 21,732
Jun 2026 1,740 24,057 22,327
Jul 2026 870 23,791 22,924
Aug 2026 0 23,525 23,525
End Of Year 7
Sep 2026 0 22,186 22,186
Oct 2026 0 21,920 21,920
Nov 2026 0 21,654 21,654
Dec 2026 0 21,388 21,388
Jan 2027 0 21,122 21,122
Feb 2027 0 20,856 20,856
Mar 2027 0 20,590 20,590
Apr 2027 0 20,324 20,324
May 2027 0 20,058 20,058
Jun 2027 0 19,792 19,792
Jul 2027 0 19,526 19,526
Aug 2027 0 19,260 19,260
End Of Year 8
Sep 2027 0 17,921 17,921
Oct 2027 0 17,655 17,655
Nov 2027 0 17,389 17,389
Dec 2027 0 17,123 17,123
Jan 2028 0 16,857 16,857
Feb 2028 0 16,591 16,591
Mar 2028 0 16,325 16,325
Apr 2028 0 16,059 16,059
May 2028 0 15,794 15,794
Jun 2028 0 15,528 15,528
Jul 2028 0 15,262 15,262
Aug 2028 0 14,996 14,996
End Of Year 9
Sep 2028 0 13,657 13,657
Oct 2028 0 13,391 13,391
Nov 2028 0 13,125 13,125
Dec 2028 0 12,859 12,859
Jan 2029 0 12,593 12,593
Feb 2029 0 12,327 12,327
Mar 2029 0 12,061 12,061
Apr 2029 0 11,795 11,795
May 2029 0 11,529 11,529
Jun 2029 0 11,263 11,263
Jul 2029 0 10,997 10,997
Aug 2029 0 10,731 10,731
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.