Land Rover Discovery
3.0 S/C HSE (7 Seats) (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $77,444
Engine Cap: 2993 cc Turbocharged
Power: 258Bhp @ 3750rpm
Torque: 600Nm @ 1750rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$374,999
Down Payment
$150,000 (40% of Car Price)
Monthly Installment
$3,200 for 7 years (84 months) Information

Loan Details

Total Loan
$224,999 Information
Total Interest
$43,785 Information
Total Sum Paid
$268,784 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$33,628 Information
COE
$82,001 Information
ARF Paid
$111,399 Information
PARF Rebate
You get back $55,700 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,377 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 265,584 164,867 -57,962
Mar 2022 262,384 164,184 -56,464
Apr 2022 259,184 163,500 -54,953
May 2022 255,985 162,817 -53,430
Jun 2022 252,785 162,134 -51,895
Jul 2022 249,585 161,450 -50,347
Aug 2022 246,385 160,767 -48,787
Sep 2022 243,185 160,084 -47,215
Oct 2022 239,986 159,400 -45,631
Nov 2022 236,786 158,717 -44,034
Dec 2022 233,586 158,034 -42,425
Jan 2023 230,386 157,350 -40,804
End Of Year 1
Feb 2023 227,186 156,667 -39,171
Mar 2023 223,987 155,984 -37,525
Apr 2023 220,787 155,300 -35,867
May 2023 217,587 154,617 -34,197
Jun 2023 214,387 153,934 -32,515
Jul 2023 211,187 153,250 -30,820
Aug 2023 207,987 152,567 -29,113
Sep 2023 204,788 151,884 -27,394
Oct 2023 201,588 151,200 -25,662
Nov 2023 198,388 150,517 -23,918
Dec 2023 195,188 149,834 -22,162
Jan 2024 191,988 149,150 -20,394
End Of Year 2
Feb 2024 188,789 148,467 -18,613
Mar 2024 185,589 147,784 -16,820
Apr 2024 182,389 147,100 -15,015
May 2024 179,189 146,417 -13,198
Jun 2024 175,989 145,733 -11,368
Jul 2024 172,790 145,050 -9,526
Aug 2024 169,590 144,367 -7,672
Sep 2024 166,390 143,683 -5,806
Oct 2024 163,190 143,000 -3,927
Nov 2024 159,990 142,317 -2,036
Dec 2024 156,791 141,633 -133
Jan 2025 153,591 140,950 1,783
End Of Year 3
Feb 2025 150,391 140,267 3,710
Mar 2025 147,191 139,583 5,650
Apr 2025 143,991 138,900 7,603
May 2025 140,792 138,217 9,567
Jun 2025 137,592 137,533 11,544
Jul 2025 134,392 136,850 13,533
Aug 2025 131,192 136,167 15,534
Sep 2025 127,992 135,483 17,548
Oct 2025 124,792 134,800 19,574
Nov 2025 121,593 134,117 21,612
Dec 2025 118,393 133,433 23,663
Jan 2026 115,193 132,750 25,725
End Of Year 4
Feb 2026 111,993 132,067 27,800
Mar 2026 108,793 131,383 29,887
Apr 2026 105,594 130,700 31,987
May 2026 102,394 130,017 34,099
Jun 2026 99,194 129,333 36,223
Jul 2026 95,994 128,650 38,359
Aug 2026 92,794 127,967 40,507
Sep 2026 89,595 127,283 42,668
Oct 2026 86,395 126,600 44,841
Nov 2026 83,195 125,917 47,026
Dec 2026 79,995 125,233 49,224
Jan 2027 76,795 124,550 51,434
End Of Year 5
Feb 2027 73,596 118,297 48,086
Mar 2027 70,396 117,613 50,320
Apr 2027 67,196 116,930 52,567
May 2027 63,996 116,247 54,826
Jun 2027 60,796 115,563 57,097
Jul 2027 57,597 114,880 59,381
Aug 2027 54,397 114,197 61,676
Sep 2027 51,197 113,513 63,984
Oct 2027 47,997 112,830 66,305
Nov 2027 44,797 112,147 68,637
Dec 2027 41,597 111,463 70,982
Jan 2028 38,398 110,780 73,339
End Of Year 6
Feb 2028 35,198 104,527 70,138
Mar 2028 31,998 103,843 72,520
Apr 2028 28,798 103,160 74,913
May 2028 25,598 102,477 77,320
Jun 2028 22,399 101,793 79,738
Jul 2028 19,199 101,110 82,169
Aug 2028 15,999 100,426 84,611
Sep 2028 12,799 99,743 87,067
Oct 2028 9,599 99,060 89,534
Nov 2028 6,400 98,376 92,014
Dec 2028 3,200 97,693 94,506
Jan 2029 0 97,010 97,010
End Of Year 7
Feb 2029 0 90,756 90,756
Mar 2029 0 90,073 90,073
Apr 2029 0 89,390 89,390
May 2029 0 88,706 88,706
Jun 2029 0 88,023 88,023
Jul 2029 0 87,340 87,340
Aug 2029 0 86,656 86,656
Sep 2029 0 85,973 85,973
Oct 2029 0 85,290 85,290
Nov 2029 0 84,606 84,606
Dec 2029 0 83,923 83,923
Jan 2030 0 83,240 83,240
End Of Year 8
Feb 2030 0 76,986 76,986
Mar 2030 0 76,303 76,303
Apr 2030 0 75,620 75,620
May 2030 0 74,936 74,936
Jun 2030 0 74,253 74,253
Jul 2030 0 73,570 73,570
Aug 2030 0 72,886 72,886
Sep 2030 0 72,203 72,203
Oct 2030 0 71,520 71,520
Nov 2030 0 70,836 70,836
Dec 2030 0 70,153 70,153
Jan 2031 0 69,470 69,470
End Of Year 9
Feb 2031 0 63,216 63,216
Mar 2031 0 62,533 62,533
Apr 2031 0 61,850 61,850
May 2031 0 61,166 61,166
Jun 2031 0 60,483 60,483
Jul 2031 0 59,800 59,800
Aug 2031 0 59,116 59,116
Sep 2031 0 58,433 58,433
Oct 2031 0 57,750 57,750
Nov 2031 0 57,066 57,066
Dec 2031 0 56,383 56,383
Jan 2032 0 55,700 55,700
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.