Nissan X-Trail 2.0 4X4 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $24,703
Engine Cap: 1997 cc
Power: 144Bhp @ 6000rpm
Torque: 200Nm @ 4400rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$144,300
Down Payment
$57,720 (40% of Car Price)
Monthly Installment
$1,232 for 7 years (84 months) Information

Loan Details

Total Loan
$86,580 Information
Total Interest
$16,848 Information
Total Sum Paid
$103,428 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,186 Information
COE
$77,700 Information
ARF Paid
$26,840 Information
PARF Rebate
You get back $13,420 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,209 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 102,197 97,183 11,438
Mar 2022 100,966 96,535 11,630
Apr 2022 99,735 95,888 11,827
May 2022 98,503 95,240 12,028
Jun 2022 97,272 94,593 12,234
Jul 2022 96,041 93,945 12,445
Aug 2022 94,809 93,298 12,661
Sep 2022 93,578 92,650 12,881
Oct 2022 92,347 92,003 13,106
Nov 2022 91,116 91,355 13,336
Dec 2022 89,884 90,708 13,571
Jan 2023 88,653 90,060 13,810
End Of Year 1
Feb 2023 87,422 89,413 14,054
Mar 2023 86,190 88,765 14,303
Apr 2023 84,959 88,118 14,556
May 2023 83,728 87,470 14,814
Jun 2023 82,497 86,823 15,077
Jul 2023 81,265 86,175 15,345
Aug 2023 80,034 85,528 15,617
Sep 2023 78,803 84,880 15,894
Oct 2023 77,571 84,233 16,176
Nov 2023 76,340 83,585 16,462
Dec 2023 75,109 82,938 16,754
Jan 2024 73,877 82,290 17,049
End Of Year 2
Feb 2024 72,646 81,643 17,350
Mar 2024 71,415 80,995 17,655
Apr 2024 70,184 80,348 17,965
May 2024 68,952 79,700 18,280
Jun 2024 67,721 79,053 18,600
Jul 2024 66,490 78,405 18,924
Aug 2024 65,258 77,758 19,253
Sep 2024 64,027 77,110 19,587
Oct 2024 62,796 76,463 19,925
Nov 2024 61,565 75,815 20,268
Dec 2024 60,333 75,168 20,616
Jan 2025 59,102 74,520 20,968
End Of Year 3
Feb 2025 57,871 73,873 21,326
Mar 2025 56,639 73,225 21,688
Apr 2025 55,408 72,578 22,054
May 2025 54,177 71,930 22,426
Jun 2025 52,946 71,283 22,802
Jul 2025 51,714 70,635 23,183
Aug 2025 50,483 69,988 23,568
Sep 2025 49,252 69,340 23,959
Oct 2025 48,020 68,693 24,354
Nov 2025 46,789 68,045 24,753
Dec 2025 45,558 67,398 25,158
Jan 2026 44,326 66,750 25,567
End Of Year 4
Feb 2026 43,095 66,103 25,981
Mar 2026 41,864 65,455 26,399
Apr 2026 40,633 64,808 26,823
May 2026 39,401 64,160 27,251
Jun 2026 38,170 63,513 27,684
Jul 2026 36,939 62,865 28,121
Aug 2026 35,707 62,218 28,563
Sep 2026 34,476 61,570 29,010
Oct 2026 33,245 60,923 29,462
Nov 2026 32,014 60,275 29,918
Dec 2026 30,782 59,628 30,379
Jan 2027 29,551 58,980 30,845
End Of Year 5
Feb 2027 28,320 56,991 29,974
Mar 2027 27,088 56,343 30,449
Apr 2027 25,857 55,696 30,929
May 2027 24,626 55,048 31,414
Jun 2027 23,395 54,401 31,903
Jul 2027 22,163 53,753 32,397
Aug 2027 20,932 53,106 32,896
Sep 2027 19,701 52,458 33,399
Oct 2027 18,469 51,811 33,908
Nov 2027 17,238 51,163 34,421
Dec 2027 16,007 50,516 34,938
Jan 2028 14,775 49,868 35,461
End Of Year 6
Feb 2028 13,544 47,879 34,646
Mar 2028 12,313 47,231 35,178
Apr 2028 11,082 46,584 35,715
May 2028 9,850 45,936 36,256
Jun 2028 8,619 45,289 36,802
Jul 2028 7,388 44,641 37,353
Aug 2028 6,156 43,994 37,908
Sep 2028 4,925 43,346 38,468
Oct 2028 3,694 42,699 39,033
Nov 2028 2,463 42,051 39,603
Dec 2028 1,231 41,404 40,177
Jan 2029 0 40,756 40,756
End Of Year 7
Feb 2029 0 38,767 38,767
Mar 2029 0 38,119 38,119
Apr 2029 0 37,472 37,472
May 2029 0 36,824 36,824
Jun 2029 0 36,177 36,177
Jul 2029 0 35,529 35,529
Aug 2029 0 34,882 34,882
Sep 2029 0 34,234 34,234
Oct 2029 0 33,587 33,587
Nov 2029 0 32,939 32,939
Dec 2029 0 32,292 32,292
Jan 2030 0 31,644 31,644
End Of Year 8
Feb 2030 0 29,655 29,655
Mar 2030 0 29,007 29,007
Apr 2030 0 28,360 28,360
May 2030 0 27,712 27,712
Jun 2030 0 27,065 27,065
Jul 2030 0 26,417 26,417
Aug 2030 0 25,770 25,770
Sep 2030 0 25,122 25,122
Oct 2030 0 24,475 24,475
Nov 2030 0 23,827 23,827
Dec 2030 0 23,180 23,180
Jan 2031 0 22,532 22,532
End Of Year 9
Feb 2031 0 20,543 20,543
Mar 2031 0 19,895 19,895
Apr 2031 0 19,248 19,248
May 2031 0 18,600 18,600
Jun 2031 0 17,953 17,953
Jul 2031 0 17,305 17,305
Aug 2031 0 16,658 16,658
Sep 2031 0 16,010 16,010
Oct 2031 0 15,363 15,363
Nov 2031 0 14,715 14,715
Dec 2031 0 14,068 14,068
Jan 2032 0 13,420 13,420
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.