BMW 2 Series 216i Gran Tourer Sport (A) Authorised Dealer   Updated Loan Calculator

$150,888
Includes VES (24 Mar 2020)
Latest OMV: $29,900
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 102Bhp @ 4100rpm
Torque: 180Nm @ 1200rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$150,888
Includes VES
NEUTRAL (B) Information
Down Payment
$60,356 (40% of Car Price)
Monthly Installment
$1,288 for 7 years (84 months) Information

Loan Details

Total Loan
$90,532 Information
Total Interest
$17,618 Information
Total Sum Paid
$108,150 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,594 Information
COE
$31,210 Information
VES
NEUTRAL (B) Information
ARF Paid
$33,860 Information
PARF Rebate
You get back $16,930 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 106,862 56,345 -33,314
Aug 2020 105,575 56,085 -32,696
Sep 2020 104,287 55,825 -32,074
Oct 2020 103,000 55,565 -31,446
Nov 2020 101,712 55,305 -30,813
Dec 2020 100,425 55,045 -30,176
Jan 2021 99,137 54,784 -29,533
Feb 2021 97,850 54,524 -28,886
Mar 2021 96,562 54,264 -28,233
Apr 2021 95,275 54,004 -27,576
May 2021 93,987 53,744 -26,914
Jun 2021 92,700 53,484 -26,247
End Of Year 1
Jul 2021 91,412 53,224 -25,575
Aug 2021 90,125 52,964 -24,898
Sep 2021 88,837 52,704 -24,216
Oct 2021 87,550 52,444 -23,529
Nov 2021 86,262 52,184 -22,837
Dec 2021 84,975 51,924 -22,140
Jan 2022 83,687 51,663 -21,438
Feb 2022 82,400 51,403 -20,732
Mar 2022 81,112 51,143 -20,020
Apr 2022 79,825 50,883 -19,304
May 2022 78,537 50,623 -18,582
Jun 2022 77,250 50,363 -17,856
End Of Year 2
Jul 2022 75,962 50,103 -17,125
Aug 2022 74,675 49,843 -16,388
Sep 2022 73,387 49,583 -15,647
Oct 2022 72,100 49,323 -14,901
Nov 2022 70,812 49,063 -14,150
Dec 2022 69,525 48,803 -13,394
Jan 2023 68,237 48,542 -12,633
Feb 2023 66,950 48,282 -11,867
Mar 2023 65,662 48,022 -11,096
Apr 2023 64,375 47,762 -10,321
May 2023 63,087 47,502 -9,540
Jun 2023 61,800 47,242 -8,754
End Of Year 3
Jul 2023 60,512 46,982 -7,964
Aug 2023 59,225 46,722 -7,168
Sep 2023 57,937 46,462 -6,368
Oct 2023 56,650 46,202 -5,563
Nov 2023 55,362 45,942 -4,752
Dec 2023 54,075 45,682 -3,937
Jan 2024 52,787 45,421 -3,117
Feb 2024 51,500 45,161 -2,292
Mar 2024 50,212 44,901 -1,462
Apr 2024 48,925 44,641 -627
May 2024 47,637 44,381 213
Jun 2024 46,350 44,121 1,058
End Of Year 4
Jul 2024 45,062 43,861 1,908
Aug 2024 43,775 43,601 2,762
Sep 2024 42,487 43,341 3,622
Oct 2024 41,200 43,081 4,486
Nov 2024 39,912 42,821 5,356
Dec 2024 38,625 42,561 6,230
Jan 2025 37,337 42,300 7,110
Feb 2025 36,050 42,040 7,994
Mar 2025 34,762 41,780 8,883
Apr 2025 33,475 41,520 9,777
May 2025 32,187 41,260 10,677
Jun 2025 30,900 41,000 11,581
End Of Year 5
Jul 2025 29,612 39,047 10,797
Aug 2025 28,325 38,787 11,710
Sep 2025 27,037 38,527 12,629
Oct 2025 25,750 38,267 13,553
Nov 2025 24,462 38,007 14,482
Dec 2025 23,175 37,747 15,415
Jan 2026 21,887 37,486 16,354
Feb 2026 20,600 37,226 17,298
Mar 2026 19,312 36,966 18,246
Apr 2026 18,025 36,706 19,199
May 2026 16,737 36,446 20,158
Jun 2026 15,450 36,186 21,121
End Of Year 6
Jul 2026 14,162 34,233 20,396
Aug 2026 12,875 33,973 21,369
Sep 2026 11,587 33,713 22,347
Oct 2026 10,300 33,453 23,330
Nov 2026 9,012 33,193 24,318
Dec 2026 7,725 32,933 25,311
Jan 2027 6,437 32,672 26,309
Feb 2027 5,150 32,412 27,312
Mar 2027 3,862 32,152 28,319
Apr 2027 2,575 31,892 29,332
May 2027 1,287 31,632 30,350
Jun 2027 0 31,372 31,372
End Of Year 7
Jul 2027 0 29,419 29,419
Aug 2027 0 29,159 29,159
Sep 2027 0 28,899 28,899
Oct 2027 0 28,639 28,639
Nov 2027 0 28,379 28,379
Dec 2027 0 28,119 28,119
Jan 2028 0 27,858 27,858
Feb 2028 0 27,598 27,598
Mar 2028 0 27,338 27,338
Apr 2028 0 27,078 27,078
May 2028 0 26,818 26,818
Jun 2028 0 26,558 26,558
End Of Year 8
Jul 2028 0 24,605 24,605
Aug 2028 0 24,345 24,345
Sep 2028 0 24,085 24,085
Oct 2028 0 23,825 23,825
Nov 2028 0 23,565 23,565
Dec 2028 0 23,305 23,305
Jan 2029 0 23,044 23,044
Feb 2029 0 22,784 22,784
Mar 2029 0 22,524 22,524
Apr 2029 0 22,264 22,264
May 2029 0 22,004 22,004
Jun 2029 0 21,744 21,744
End Of Year 9
Jul 2029 0 19,791 19,791
Aug 2029 0 19,531 19,531
Sep 2029 0 19,271 19,271
Oct 2029 0 19,011 19,011
Nov 2029 0 18,751 18,751
Dec 2029 0 18,491 18,491
Jan 2030 0 18,230 18,230
Feb 2030 0 17,970 17,970
Mar 2030 0 17,710 17,710
Apr 2030 0 17,450 17,450
May 2030 0 17,190 17,190
Jun 2030 0 16,930 16,930
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.