BMW 2 Series 216i Gran Tourer Luxury (A) Authorised Dealer   Updated Loan Calculator

$167,888
Includes VES (22 Aug 2019)
Latest OMV: $32,400
VES: $10,000 (C1)
Engine Cap: 1496 cc
Power: 102Bhp @ 4100rpm
Torque: 180Nm @ 1200rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$167,888
Includes VES
$10,000 (C1) Information
Down Payment
$67,156 (40% of Car Price)
Monthly Installment
$1,433 for 7 years (84 months) Information

Loan Details

Total Loan
$100,732 Information
Total Interest
$19,602 Information
Total Sum Paid
$120,334 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,169 Information
COE
$31,783 Information
VES
$10,000 (C1) Information
ARF Paid
$37,360 Information
PARF Rebate
You get back $18,680 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 118,902 59,538 -40,223
Nov 2019 117,469 59,273 -39,511
Dec 2019 116,037 59,008 -38,793
Jan 2020 114,604 58,744 -38,070
Feb 2020 113,172 58,479 -37,342
Mar 2020 111,739 58,214 -36,608
Apr 2020 110,307 57,949 -35,868
May 2020 108,874 57,684 -35,124
Jun 2020 107,441 57,419 -34,373
Jul 2020 106,009 57,154 -33,617
Aug 2020 104,576 56,890 -32,856
Sep 2020 103,144 56,625 -32,089
End Of Year 1
Oct 2020 101,711 56,360 -31,317
Nov 2020 100,279 56,095 -30,539
Dec 2020 98,846 55,830 -29,756
Jan 2021 97,414 55,565 -28,967
Feb 2021 95,981 55,300 -28,172
Mar 2021 94,548 55,036 -27,373
Apr 2021 93,116 54,771 -26,567
May 2021 91,683 54,506 -25,757
Jun 2021 90,251 54,241 -24,940
Jul 2021 88,818 53,976 -24,118
Aug 2021 87,386 53,711 -23,291
Sep 2021 85,953 53,446 -22,458
End Of Year 2
Oct 2021 84,521 53,182 -21,620
Nov 2021 83,088 52,917 -20,776
Dec 2021 81,656 52,652 -19,927
Jan 2022 80,223 52,387 -19,073
Feb 2022 78,790 52,122 -18,212
Mar 2022 77,358 51,857 -17,347
Apr 2022 75,925 51,592 -16,475
May 2022 74,493 51,328 -15,599
Jun 2022 73,060 51,063 -14,717
Jul 2022 71,628 50,798 -13,829
Aug 2022 70,195 50,533 -12,936
Sep 2022 68,763 50,268 -12,037
End Of Year 3
Oct 2022 67,330 50,003 -11,133
Nov 2022 65,897 49,738 -10,223
Dec 2022 64,465 49,474 -9,308
Jan 2023 63,032 49,209 -8,388
Feb 2023 61,600 48,944 -7,462
Mar 2023 60,167 48,679 -6,530
Apr 2023 58,735 48,414 -5,593
May 2023 57,302 48,149 -4,650
Jun 2023 55,870 47,884 -3,702
Jul 2023 54,437 47,620 -2,749
Aug 2023 53,004 47,355 -1,790
Sep 2023 51,572 47,090 -825
End Of Year 4
Oct 2023 50,139 46,825 145
Nov 2023 48,707 46,560 1,120
Dec 2023 47,274 46,295 2,101
Jan 2024 45,842 46,030 3,088
Feb 2024 44,409 45,766 4,080
Mar 2024 42,977 45,501 5,077
Apr 2024 41,544 45,236 6,080
May 2024 40,111 44,971 7,089
Jun 2024 38,679 44,706 8,103
Jul 2024 37,246 44,441 9,122
Aug 2024 35,814 44,176 10,147
Sep 2024 34,381 43,912 11,177
End Of Year 5
Oct 2024 32,949 41,779 10,345
Nov 2024 31,516 41,514 11,387
Dec 2024 30,084 41,249 12,434
Jan 2025 28,651 40,984 13,486
Feb 2025 27,219 40,719 14,544
Mar 2025 25,786 40,454 15,607
Apr 2025 24,353 40,189 16,676
May 2025 22,921 39,925 17,751
Jun 2025 21,488 39,660 18,830
Jul 2025 20,056 39,395 19,916
Aug 2025 18,623 39,130 21,007
Sep 2025 17,191 38,865 22,103
End Of Year 6
Oct 2025 15,758 36,732 21,337
Nov 2025 14,326 36,467 22,444
Dec 2025 12,893 36,203 23,557
Jan 2026 11,460 35,938 24,675
Feb 2026 10,028 35,673 25,799
Mar 2026 8,595 35,408 26,928
Apr 2026 7,163 35,143 28,063
May 2026 5,730 34,878 29,203
Jun 2026 4,298 34,613 30,349
Jul 2026 2,865 34,349 31,500
Aug 2026 1,433 34,084 32,657
Sep 2026 0 33,819 33,819
End Of Year 7
Oct 2026 0 31,686 31,686
Nov 2026 0 31,421 31,421
Dec 2026 0 31,156 31,156
Jan 2027 0 30,891 30,891
Feb 2027 0 30,627 30,627
Mar 2027 0 30,362 30,362
Apr 2027 0 30,097 30,097
May 2027 0 29,832 29,832
Jun 2027 0 29,567 29,567
Jul 2027 0 29,302 29,302
Aug 2027 0 29,037 29,037
Sep 2027 0 28,773 28,773
End Of Year 8
Oct 2027 0 26,640 26,640
Nov 2027 0 26,375 26,375
Dec 2027 0 26,110 26,110
Jan 2028 0 25,845 25,845
Feb 2028 0 25,580 25,580
Mar 2028 0 25,315 25,315
Apr 2028 0 25,051 25,051
May 2028 0 24,786 24,786
Jun 2028 0 24,521 24,521
Jul 2028 0 24,256 24,256
Aug 2028 0 23,991 23,991
Sep 2028 0 23,726 23,726
End Of Year 9
Oct 2028 0 21,593 21,593
Nov 2028 0 21,329 21,329
Dec 2028 0 21,064 21,064
Jan 2029 0 20,799 20,799
Feb 2029 0 20,534 20,534
Mar 2029 0 20,269 20,269
Apr 2029 0 20,004 20,004
May 2029 0 19,739 19,739
Jun 2029 0 19,475 19,475
Jul 2029 0 19,210 19,210
Aug 2029 0 18,945 18,945
Sep 2029 0 18,680 18,680
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.