BMW 2 Series 216i Gran Tourer Luxury (A) Authorised Dealer   Updated Loan Calculator

$157,888
Includes VES (24 Mar 2020)
Latest OMV: $32,400
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 102Bhp @ 4100rpm
Torque: 180Nm @ 1200rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$157,888
Includes VES
NEUTRAL (B) Information
Down Payment
$63,156 (40% of Car Price)
Monthly Installment
$1,348 for 7 years (84 months) Information

Loan Details

Total Loan
$94,732 Information
Total Interest
$18,435 Information
Total Sum Paid
$113,167 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,169 Information
COE
$31,210 Information
VES
NEUTRAL (B) Information
ARF Paid
$37,360 Information
PARF Rebate
You get back $18,680 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 111,820 58,970 -34,849
Aug 2020 110,472 58,710 -34,190
Sep 2020 109,125 58,450 -33,526
Oct 2020 107,778 58,190 -32,857
Nov 2020 106,431 57,930 -32,183
Dec 2020 105,084 57,670 -31,504
Jan 2021 103,736 57,409 -30,820
Feb 2021 102,389 57,149 -30,130
Mar 2021 101,042 56,889 -29,436
Apr 2021 99,695 56,629 -28,736
May 2021 98,347 56,369 -28,031
Jun 2021 97,000 56,109 -27,321
End Of Year 1
Jul 2021 95,653 55,849 -26,605
Aug 2021 94,306 55,589 -25,885
Sep 2021 92,958 55,329 -25,159
Oct 2021 91,611 55,069 -24,428
Nov 2021 90,264 54,809 -23,692
Dec 2021 88,917 54,549 -22,951
Jan 2022 87,570 54,288 -22,205
Feb 2022 86,222 54,028 -21,453
Mar 2022 84,875 53,768 -20,697
Apr 2022 83,528 53,508 -19,935
May 2022 82,181 53,248 -19,168
Jun 2022 80,833 52,988 -18,396
End Of Year 2
Jul 2022 79,486 52,728 -17,618
Aug 2022 78,139 52,468 -16,836
Sep 2022 76,792 52,208 -16,048
Oct 2022 75,445 51,948 -15,255
Nov 2022 74,097 51,688 -14,457
Dec 2022 72,750 51,428 -13,654
Jan 2023 71,403 51,167 -12,846
Feb 2023 70,056 50,907 -12,033
Mar 2023 68,708 50,647 -11,214
Apr 2023 67,361 50,387 -10,390
May 2023 66,014 50,127 -9,561
Jun 2023 64,667 49,867 -8,727
End Of Year 3
Jul 2023 63,320 49,607 -7,888
Aug 2023 61,972 49,347 -7,043
Sep 2023 60,625 49,087 -6,194
Oct 2023 59,278 48,827 -5,339
Nov 2023 57,931 48,567 -4,479
Dec 2023 56,583 48,307 -3,614
Jan 2024 55,236 48,046 -2,744
Feb 2024 53,889 47,786 -1,868
Mar 2024 52,542 47,526 -988
Apr 2024 51,195 47,266 -102
May 2024 49,847 47,006 789
Jun 2024 48,500 46,746 1,685
End Of Year 4
Jul 2024 47,153 46,486 2,586
Aug 2024 45,806 46,226 3,493
Sep 2024 44,458 45,966 4,404
Oct 2024 43,111 45,706 5,321
Nov 2024 41,764 45,446 6,243
Dec 2024 40,417 45,186 7,170
Jan 2025 39,070 44,925 8,102
Feb 2025 37,722 44,665 9,040
Mar 2025 36,375 44,405 9,982
Apr 2025 35,028 44,145 10,930
May 2025 33,681 43,885 11,883
Jun 2025 32,333 43,625 12,841
End Of Year 5
Jul 2025 30,986 41,497 11,936
Aug 2025 29,639 41,237 12,904
Sep 2025 28,292 40,977 13,878
Oct 2025 26,944 40,717 14,857
Nov 2025 25,597 40,457 15,840
Dec 2025 24,250 40,197 16,829
Jan 2026 22,903 39,936 17,824
Feb 2026 21,556 39,676 18,823
Mar 2026 20,208 39,416 19,828
Apr 2026 18,861 39,156 20,837
May 2026 17,514 38,896 21,852
Jun 2026 16,167 38,636 22,872
End Of Year 6
Jul 2026 14,819 36,508 22,029
Aug 2026 13,472 36,248 23,060
Sep 2026 12,125 35,988 24,095
Oct 2026 10,778 35,728 25,136
Nov 2026 9,431 35,468 26,182
Dec 2026 8,083 35,208 27,233
Jan 2027 6,736 34,947 28,289
Feb 2027 5,389 34,687 29,350
Mar 2027 4,042 34,427 30,417
Apr 2027 2,694 34,167 31,488
May 2027 1,347 33,907 32,565
Jun 2027 0 33,647 33,647
End Of Year 7
Jul 2027 0 31,519 31,519
Aug 2027 0 31,259 31,259
Sep 2027 0 30,999 30,999
Oct 2027 0 30,739 30,739
Nov 2027 0 30,479 30,479
Dec 2027 0 30,219 30,219
Jan 2028 0 29,958 29,958
Feb 2028 0 29,698 29,698
Mar 2028 0 29,438 29,438
Apr 2028 0 29,178 29,178
May 2028 0 28,918 28,918
Jun 2028 0 28,658 28,658
End Of Year 8
Jul 2028 0 26,530 26,530
Aug 2028 0 26,270 26,270
Sep 2028 0 26,010 26,010
Oct 2028 0 25,750 25,750
Nov 2028 0 25,490 25,490
Dec 2028 0 25,230 25,230
Jan 2029 0 24,969 24,969
Feb 2029 0 24,709 24,709
Mar 2029 0 24,449 24,449
Apr 2029 0 24,189 24,189
May 2029 0 23,929 23,929
Jun 2029 0 23,669 23,669
End Of Year 9
Jul 2029 0 21,541 21,541
Aug 2029 0 21,281 21,281
Sep 2029 0 21,021 21,021
Oct 2029 0 20,761 20,761
Nov 2029 0 20,501 20,501
Dec 2029 0 20,241 20,241
Jan 2030 0 19,980 19,980
Feb 2030 0 19,720 19,720
Mar 2030 0 19,460 19,460
Apr 2030 0 19,200 19,200
May 2030 0 18,940 18,940
Jun 2030 0 18,680 18,680
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.