BMW 2 Series 216i Gran Tourer Luxury (A) Authorised Dealer   Updated Loan Calculator

$157,888
Includes VES (6 Feb 2020)
Latest OMV: $32,400
VES: $10,000 (C1)
Engine Cap: 1496 cc
Power: 102Bhp @ 4100rpm
Torque: 180Nm @ 1200rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$157,888
Includes VES
$10,000 (C1) Information
Down Payment
$63,156 (40% of Car Price)
Monthly Installment
$1,348 for 7 years (84 months) Information

Loan Details

Total Loan
$94,732 Information
Total Interest
$18,435 Information
Total Sum Paid
$113,167 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,169 Information
COE
$32,999 Information
VES
$10,000 (C1) Information
ARF Paid
$37,360 Information
PARF Rebate
You get back $18,680 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Mar 2020 111,820 60,744 -33,075
Apr 2020 110,472 60,469 -32,431
May 2020 109,125 60,194 -31,782
Jun 2020 107,778 59,919 -31,128
Jul 2020 106,431 59,644 -30,469
Aug 2020 105,084 59,369 -29,805
Sep 2020 103,736 59,094 -29,135
Oct 2020 102,389 58,819 -28,461
Nov 2020 101,042 58,544 -27,781
Dec 2020 99,695 58,269 -27,096
Jan 2021 98,347 57,994 -26,406
Feb 2021 97,000 57,719 -25,711
End Of Year 1
Mar 2021 95,653 57,444 -25,010
Apr 2021 94,306 57,169 -24,304
May 2021 92,958 56,894 -23,594
Jun 2021 91,611 56,619 -22,878
Jul 2021 90,264 56,344 -22,157
Aug 2021 88,917 56,069 -21,430
Sep 2021 87,570 55,794 -20,699
Oct 2021 86,222 55,519 -19,962
Nov 2021 84,875 55,244 -19,221
Dec 2021 83,528 54,969 -18,474
Jan 2022 82,181 54,694 -17,722
Feb 2022 80,833 54,419 -16,964
End Of Year 2
Mar 2022 79,486 54,144 -16,202
Apr 2022 78,139 53,869 -15,434
May 2022 76,792 53,594 -14,662
Jun 2022 75,445 53,319 -13,884
Jul 2022 74,097 53,044 -13,101
Aug 2022 72,750 52,769 -12,313
Sep 2022 71,403 52,494 -11,519
Oct 2022 70,056 52,219 -10,721
Nov 2022 68,708 51,944 -9,917
Dec 2022 67,361 51,669 -9,108
Jan 2023 66,014 51,394 -8,294
Feb 2023 64,667 51,119 -7,475
End Of Year 3
Mar 2023 63,320 50,844 -6,650
Apr 2023 61,972 50,569 -5,821
May 2023 60,625 50,294 -4,986
Jun 2023 59,278 50,019 -4,146
Jul 2023 57,931 49,744 -3,301
Aug 2023 56,583 49,469 -2,451
Sep 2023 55,236 49,194 -1,596
Oct 2023 53,889 48,919 -735
Nov 2023 52,542 48,644 130
Dec 2023 51,195 48,369 1,001
Jan 2024 49,847 48,094 1,877
Feb 2024 48,500 47,819 2,758
End Of Year 4
Mar 2024 47,153 47,544 3,645
Apr 2024 45,806 47,269 4,536
May 2024 44,458 46,994 5,433
Jun 2024 43,111 46,719 6,335
Jul 2024 41,764 46,444 7,242
Aug 2024 40,417 46,169 8,154
Sep 2024 39,070 45,894 9,071
Oct 2024 37,722 45,619 9,994
Nov 2024 36,375 45,344 10,921
Dec 2024 35,028 45,069 11,854
Jan 2025 33,681 44,794 12,792
Feb 2025 32,333 44,520 13,735
End Of Year 5
Mar 2025 30,986 42,377 12,816
Apr 2025 29,639 42,102 13,769
May 2025 28,292 41,827 14,728
Jun 2025 26,944 41,552 15,691
Jul 2025 25,597 41,277 16,660
Aug 2025 24,250 41,002 17,635
Sep 2025 22,903 40,727 18,614
Oct 2025 21,556 40,452 19,598
Nov 2025 20,208 40,177 20,588
Dec 2025 18,861 39,902 21,583
Jan 2026 17,514 39,627 22,583
Feb 2026 16,167 39,352 23,588
End Of Year 6
Mar 2026 14,819 37,209 22,730
Apr 2026 13,472 36,934 23,745
May 2026 12,125 36,659 24,766
Jun 2026 10,778 36,384 25,792
Jul 2026 9,431 36,109 26,823
Aug 2026 8,083 35,834 27,859
Sep 2026 6,736 35,559 28,900
Oct 2026 5,389 35,284 29,946
Nov 2026 4,042 35,009 30,998
Dec 2026 2,694 34,734 32,055
Jan 2027 1,347 34,459 33,117
Feb 2027 0 34,184 34,184
End Of Year 7
Mar 2027 0 32,041 32,041
Apr 2027 0 31,766 31,766
May 2027 0 31,491 31,491
Jun 2027 0 31,216 31,216
Jul 2027 0 30,941 30,941
Aug 2027 0 30,666 30,666
Sep 2027 0 30,391 30,391
Oct 2027 0 30,116 30,116
Nov 2027 0 29,841 29,841
Dec 2027 0 29,566 29,566
Jan 2028 0 29,291 29,291
Feb 2028 0 29,016 29,016
End Of Year 8
Mar 2028 0 26,873 26,873
Apr 2028 0 26,598 26,598
May 2028 0 26,323 26,323
Jun 2028 0 26,048 26,048
Jul 2028 0 25,773 25,773
Aug 2028 0 25,498 25,498
Sep 2028 0 25,223 25,223
Oct 2028 0 24,948 24,948
Nov 2028 0 24,673 24,673
Dec 2028 0 24,398 24,398
Jan 2029 0 24,123 24,123
Feb 2029 0 23,848 23,848
End Of Year 9
Mar 2029 0 21,705 21,705
Apr 2029 0 21,430 21,430
May 2029 0 21,155 21,155
Jun 2029 0 20,880 20,880
Jul 2029 0 20,605 20,605
Aug 2029 0 20,330 20,330
Sep 2029 0 20,055 20,055
Oct 2029 0 19,780 19,780
Nov 2029 0 19,505 19,505
Dec 2029 0 19,230 19,230
Jan 2030 0 18,955 18,955
Feb 2030 0 18,680 18,680
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.