BMW 2 Series 218i Coupe Sport (A) Authorised Dealer   Updated Loan Calculator

$170,888
Includes VES (21 Nov 2019)
Latest OMV: $30,900
VES: $10,000 (C1)
Engine Cap: 1499 cc Turbocharged
Power: 136Bhp @ 4400rpm
Torque: 220Nm @ 1250rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$170,888
Includes VES
$10,000 (C1) Information
Down Payment
$68,356 (40% of Car Price)
Monthly Installment
$1,459 for 7 years (84 months) Information

Loan Details

Total Loan
$102,532 Information
Total Interest
$19,953 Information
Total Sum Paid
$122,485 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,544 Information
COE
$37,900 Information
VES
$10,000 (C1) Information
ARF Paid
$35,260 Information
PARF Rebate
You get back $17,630 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2020 121,027 64,029 -37,514
Feb 2020 119,568 63,713 -36,836
Mar 2020 118,110 63,398 -36,152
Apr 2020 116,652 63,082 -35,462
May 2020 115,194 62,766 -34,767
Jun 2020 113,736 62,450 -34,066
Jul 2020 112,278 62,134 -33,360
Aug 2020 110,820 61,818 -32,648
Sep 2020 109,361 61,503 -31,930
Oct 2020 107,903 61,187 -31,207
Nov 2020 106,445 60,871 -30,478
Dec 2020 104,987 60,555 -29,744
End Of Year 1
Jan 2021 103,529 60,239 -29,004
Feb 2021 102,071 59,923 -28,259
Mar 2021 100,612 59,608 -27,508
Apr 2021 99,154 59,292 -26,751
May 2021 97,696 58,976 -25,989
Jun 2021 96,238 58,660 -25,221
Jul 2021 94,780 58,344 -24,447
Aug 2021 93,322 58,028 -23,668
Sep 2021 91,864 57,713 -22,884
Oct 2021 90,405 57,397 -22,093
Nov 2021 88,947 57,081 -21,298
Dec 2021 87,489 56,765 -20,496
End Of Year 2
Jan 2022 86,031 56,449 -19,689
Feb 2022 84,573 56,133 -18,877
Mar 2022 83,115 55,818 -18,059
Apr 2022 81,656 55,502 -17,235
May 2022 80,198 55,186 -16,405
Jun 2022 78,740 54,870 -15,571
Jul 2022 77,282 54,554 -14,730
Aug 2022 75,824 54,238 -13,884
Sep 2022 74,366 53,923 -13,032
Oct 2022 72,908 53,607 -12,175
Nov 2022 71,449 53,291 -11,312
Dec 2022 69,991 52,975 -10,444
End Of Year 3
Jan 2023 68,533 52,659 -9,570
Feb 2023 67,075 52,343 -8,690
Mar 2023 65,617 52,028 -7,805
Apr 2023 64,159 51,712 -6,914
May 2023 62,701 51,396 -6,017
Jun 2023 61,242 51,080 -5,115
Jul 2023 59,784 50,764 -4,208
Aug 2023 58,326 50,448 -3,295
Sep 2023 56,868 50,133 -2,376
Oct 2023 55,410 49,817 -1,452
Nov 2023 53,952 49,501 -522
Dec 2023 52,493 49,185 414
End Of Year 4
Jan 2024 51,035 48,869 1,355
Feb 2024 49,577 48,553 2,302
Mar 2024 48,119 48,238 3,254
Apr 2024 46,661 47,922 4,212
May 2024 45,203 47,606 5,175
Jun 2024 43,745 47,290 6,144
Jul 2024 42,286 46,974 7,119
Aug 2024 40,828 46,658 8,099
Sep 2024 39,370 46,343 9,085
Oct 2024 37,912 46,027 10,076
Nov 2024 36,454 45,711 11,073
Dec 2024 34,996 45,395 12,076
End Of Year 5
Jan 2025 33,537 43,316 11,321
Feb 2025 32,079 43,000 12,335
Mar 2025 30,621 42,685 13,354
Apr 2025 29,163 42,369 14,379
May 2025 27,705 42,053 15,410
Jun 2025 26,247 41,737 16,446
Jul 2025 24,789 41,421 17,488
Aug 2025 23,330 41,105 18,535
Sep 2025 21,872 40,790 19,588
Oct 2025 20,414 40,474 20,646
Nov 2025 18,956 40,158 21,710
Dec 2025 17,498 39,842 22,780
End Of Year 6
Jan 2026 16,040 37,763 22,092
Feb 2026 14,582 37,447 23,173
Mar 2026 13,123 37,132 24,260
Apr 2026 11,665 36,816 25,352
May 2026 10,207 36,500 26,449
Jun 2026 8,749 36,184 27,552
Jul 2026 7,291 35,868 28,661
Aug 2026 5,833 35,552 29,776
Sep 2026 4,374 35,237 30,896
Oct 2026 2,916 34,921 32,021
Nov 2026 1,458 34,605 33,152
Dec 2026 0 34,289 34,289
End Of Year 7
Jan 2027 0 32,210 32,210
Feb 2027 0 31,894 31,894
Mar 2027 0 31,579 31,579
Apr 2027 0 31,263 31,263
May 2027 0 30,947 30,947
Jun 2027 0 30,631 30,631
Jul 2027 0 30,315 30,315
Aug 2027 0 29,999 29,999
Sep 2027 0 29,684 29,684
Oct 2027 0 29,368 29,368
Nov 2027 0 29,052 29,052
Dec 2027 0 28,736 28,736
End Of Year 8
Jan 2028 0 26,657 26,657
Feb 2028 0 26,341 26,341
Mar 2028 0 26,026 26,026
Apr 2028 0 25,710 25,710
May 2028 0 25,394 25,394
Jun 2028 0 25,078 25,078
Jul 2028 0 24,762 24,762
Aug 2028 0 24,446 24,446
Sep 2028 0 24,131 24,131
Oct 2028 0 23,815 23,815
Nov 2028 0 23,499 23,499
Dec 2028 0 23,183 23,183
End Of Year 9
Jan 2029 0 21,104 21,104
Feb 2029 0 20,788 20,788
Mar 2029 0 20,473 20,473
Apr 2029 0 20,157 20,157
May 2029 0 19,841 19,841
Jun 2029 0 19,525 19,525
Jul 2029 0 19,209 19,209
Aug 2029 0 18,893 18,893
Sep 2029 0 18,578 18,578
Oct 2029 0 18,262 18,262
Nov 2029 0 17,946 17,946
Dec 2029 0 17,630 17,630
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.