BMW 2 Series 218i Coupe Sport (A) Authorised Dealer   Updated Loan Calculator

$176,888
Includes VES (8 Aug 2019)
Latest OMV: $30,900
VES: $10,000 (C1)
Engine Cap: 1499 cc Turbocharged
Power: 136Bhp @ 4400rpm
Torque: 220Nm @ 1250rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$176,888
Includes VES
$10,000 (C1) Information
Down Payment
$70,756 (40% of Car Price)
Monthly Installment
$1,510 for 7 years (84 months) Information

Loan Details

Total Loan
$106,132 Information
Total Interest
$20,653 Information
Total Sum Paid
$126,785 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$16,144 Information
COE
$40,001 Information
VES
$10,000 (C1) Information
ARF Paid
$35,260 Information
PARF Rebate
You get back $17,630 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 125,276 66,113 -38,996
Oct 2019 123,767 65,779 -38,300
Nov 2019 122,257 65,446 -37,599
Dec 2019 120,748 65,113 -36,891
Jan 2020 119,239 64,779 -36,178
Feb 2020 117,729 64,446 -35,459
Mar 2020 116,220 64,113 -34,734
Apr 2020 114,710 63,779 -34,004
May 2020 113,201 63,446 -33,267
Jun 2020 111,692 63,113 -32,525
Jul 2020 110,182 62,779 -31,777
Aug 2020 108,673 62,446 -31,024
End Of Year 1
Sep 2020 107,164 62,113 -30,264
Oct 2020 105,654 61,779 -29,499
Nov 2020 104,145 61,446 -28,728
Dec 2020 102,636 61,113 -27,951
Jan 2021 101,126 60,779 -27,168
Feb 2021 99,617 60,446 -26,380
Mar 2021 98,108 60,113 -25,586
Apr 2021 96,598 59,779 -24,786
May 2021 95,089 59,446 -23,980
Jun 2021 93,580 59,112 -23,169
Jul 2021 92,070 58,779 -22,351
Aug 2021 90,561 58,446 -21,528
End Of Year 2
Sep 2021 89,052 58,112 -20,699
Oct 2021 87,542 57,779 -19,865
Nov 2021 86,033 57,446 -19,024
Dec 2021 84,524 57,112 -18,178
Jan 2022 83,014 56,779 -17,326
Feb 2022 81,505 56,446 -16,468
Mar 2022 79,995 56,112 -15,604
Apr 2022 78,486 55,779 -14,735
May 2022 76,977 55,446 -13,860
Jun 2022 75,467 55,112 -12,979
Jul 2022 73,958 54,779 -12,092
Aug 2022 72,449 54,446 -11,200
End Of Year 3
Sep 2022 70,939 54,112 -10,301
Oct 2022 69,430 53,779 -9,397
Nov 2022 67,921 53,446 -8,487
Dec 2022 66,411 53,112 -7,572
Jan 2023 64,902 52,779 -6,650
Feb 2023 63,393 52,446 -5,723
Mar 2023 61,883 52,112 -4,790
Apr 2023 60,374 51,779 -3,851
May 2023 58,865 51,446 -2,906
Jun 2023 57,355 51,112 -1,956
Jul 2023 55,846 50,779 -1,000
Aug 2023 54,337 50,446 -38
End Of Year 4
Sep 2023 52,827 50,112 930
Oct 2023 51,318 49,779 1,903
Nov 2023 49,809 49,446 2,883
Dec 2023 48,299 49,112 3,868
Jan 2024 46,790 48,779 4,859
Feb 2024 45,280 48,446 5,855
Mar 2024 43,771 48,112 6,858
Apr 2024 42,262 47,779 7,866
May 2024 40,752 47,446 8,880
Jun 2024 39,243 47,112 9,900
Jul 2024 37,734 46,779 10,925
Aug 2024 36,224 46,446 11,957
End Of Year 5
Sep 2024 34,715 44,349 11,231
Oct 2024 33,206 44,016 12,274
Nov 2024 31,696 43,682 13,323
Dec 2024 30,187 43,349 14,377
Jan 2025 28,678 43,016 15,437
Feb 2025 27,168 42,682 16,503
Mar 2025 25,659 42,349 17,575
Apr 2025 24,150 42,016 18,653
May 2025 22,640 41,682 19,736
Jun 2025 21,131 41,349 20,826
Jul 2025 19,622 41,016 21,921
Aug 2025 18,112 40,682 23,021
End Of Year 6
Sep 2025 16,603 38,586 22,365
Oct 2025 15,093 38,253 23,477
Nov 2025 13,584 37,919 24,596
Dec 2025 12,075 37,586 25,720
Jan 2026 10,565 37,253 26,849
Feb 2026 9,056 36,919 27,985
Mar 2026 7,547 36,586 29,126
Apr 2026 6,037 36,253 30,273
May 2026 4,528 35,919 31,426
Jun 2026 3,019 35,586 32,585
Jul 2026 1,509 35,253 33,749
Aug 2026 0 34,919 34,919
End Of Year 7
Sep 2026 0 32,823 32,823
Oct 2026 0 32,490 32,490
Nov 2026 0 32,156 32,156
Dec 2026 0 31,823 31,823
Jan 2027 0 31,490 31,490
Feb 2027 0 31,156 31,156
Mar 2027 0 30,823 30,823
Apr 2027 0 30,490 30,490
May 2027 0 30,156 30,156
Jun 2027 0 29,823 29,823
Jul 2027 0 29,490 29,490
Aug 2027 0 29,156 29,156
End Of Year 8
Sep 2027 0 27,060 27,060
Oct 2027 0 26,727 26,727
Nov 2027 0 26,393 26,393
Dec 2027 0 26,060 26,060
Jan 2028 0 25,726 25,726
Feb 2028 0 25,393 25,393
Mar 2028 0 25,060 25,060
Apr 2028 0 24,726 24,726
May 2028 0 24,393 24,393
Jun 2028 0 24,060 24,060
Jul 2028 0 23,726 23,726
Aug 2028 0 23,393 23,393
End Of Year 9
Sep 2028 0 21,297 21,297
Oct 2028 0 20,963 20,963
Nov 2028 0 20,630 20,630
Dec 2028 0 20,297 20,297
Jan 2029 0 19,963 19,963
Feb 2029 0 19,630 19,630
Mar 2029 0 19,297 19,297
Apr 2029 0 18,963 18,963
May 2029 0 18,630 18,630
Jun 2029 0 18,297 18,297
Jul 2029 0 17,963 17,963
Aug 2029 0 17,630 17,630
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.