BMW 2 Series 218i Coupe Sport (A) Authorised Dealer   Updated Loan Calculator

$176,888 Price Decrease
Includes VES (4 Jul 2019)
Latest OMV: $30,900
VES: $10,000 (C1)
Engine Cap: 1499 cc Turbocharged
Power: 136Bhp @ 4400rpm
Torque: 220Nm @ 1250rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$176,888
Includes VES
$10,000 (C1) Information
Down Payment
$70,756 (40% of Car Price)
Monthly Installment
$1,510 for 7 years (84 months) Information

Loan Details

Total Loan
$106,132 Information
Total Interest
$20,653 Information
Total Sum Paid
$126,785 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$16,144 Information
COE
$39,406 Information
VES
$10,000 (C1) Information
ARF Paid
$35,260 Information
PARF Rebate
You get back $17,630 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2019 125,276 65,523 -39,586
Sep 2019 123,767 65,194 -38,885
Oct 2019 122,257 64,866 -38,179
Nov 2019 120,748 64,537 -37,466
Dec 2019 119,239 64,209 -36,748
Jan 2020 117,729 63,881 -36,024
Feb 2020 116,220 63,552 -35,294
Mar 2020 114,710 63,224 -34,559
Apr 2020 113,201 62,896 -33,818
May 2020 111,692 62,567 -33,071
Jun 2020 110,182 62,239 -32,318
Jul 2020 108,673 61,910 -31,559
End Of Year 1
Aug 2020 107,164 61,582 -30,795
Sep 2020 105,654 61,254 -30,024
Oct 2020 104,145 60,925 -29,248
Nov 2020 102,636 60,597 -28,467
Dec 2020 101,126 60,268 -27,679
Jan 2021 99,617 59,940 -26,886
Feb 2021 98,108 59,612 -26,087
Mar 2021 96,598 59,283 -25,282
Apr 2021 95,089 58,955 -24,471
May 2021 93,580 58,627 -23,654
Jun 2021 92,070 58,298 -22,832
Jul 2021 90,561 57,970 -22,004
End Of Year 2
Aug 2021 89,052 57,641 -21,170
Sep 2021 87,542 57,313 -20,331
Oct 2021 86,033 56,985 -19,485
Nov 2021 84,524 56,656 -18,634
Dec 2021 83,014 56,328 -17,777
Jan 2022 81,505 56,000 -16,914
Feb 2022 79,995 55,671 -16,046
Mar 2022 78,486 55,343 -15,171
Apr 2022 76,977 55,014 -14,291
May 2022 75,467 54,686 -13,405
Jun 2022 73,958 54,358 -12,514
Jul 2022 72,449 54,029 -11,616
End Of Year 3
Aug 2022 70,939 53,701 -10,713
Sep 2022 69,430 53,372 -9,804
Oct 2022 67,921 53,044 -8,889
Nov 2022 66,411 52,716 -7,968
Dec 2022 64,902 52,387 -7,042
Jan 2023 63,393 52,059 -6,110
Feb 2023 61,883 51,731 -5,172
Mar 2023 60,374 51,402 -4,228
Apr 2023 58,865 51,074 -3,278
May 2023 57,355 50,745 -2,323
Jun 2023 55,846 50,417 -1,362
Jul 2023 54,337 50,089 -395
End Of Year 4
Aug 2023 52,827 49,760 578
Sep 2023 51,318 49,432 1,556
Oct 2023 49,809 49,103 2,540
Nov 2023 48,299 48,775 3,531
Dec 2023 46,790 48,447 4,526
Jan 2024 45,280 48,118 5,528
Feb 2024 43,771 47,790 6,535
Mar 2024 42,262 47,462 7,549
Apr 2024 40,752 47,133 8,568
May 2024 39,243 46,805 9,592
Jun 2024 37,734 46,476 10,623
Jul 2024 36,224 46,148 11,659
End Of Year 5
Aug 2024 34,715 44,057 10,938
Sep 2024 33,206 43,728 11,986
Oct 2024 31,696 43,400 13,040
Nov 2024 30,187 43,071 14,099
Dec 2024 28,678 42,743 15,165
Jan 2025 27,168 42,415 16,236
Feb 2025 25,659 42,086 17,313
Mar 2025 24,150 41,758 18,395
Apr 2025 22,640 41,430 19,484
May 2025 21,131 41,101 20,578
Jun 2025 19,622 40,773 21,678
Jul 2025 18,112 40,444 22,783
End Of Year 6
Aug 2025 16,603 38,353 22,132
Sep 2025 15,093 38,025 23,249
Oct 2025 13,584 37,696 24,372
Nov 2025 12,075 37,368 25,501
Dec 2025 10,565 37,039 26,636
Jan 2026 9,056 36,711 27,776
Feb 2026 7,547 36,383 28,923
Mar 2026 6,037 36,054 30,075
Apr 2026 4,528 35,726 31,233
May 2026 3,019 35,398 32,396
Jun 2026 1,509 35,069 33,566
Jul 2026 0 34,741 34,741
End Of Year 7
Aug 2026 0 32,649 32,649
Sep 2026 0 32,321 32,321
Oct 2026 0 31,993 31,993
Nov 2026 0 31,664 31,664
Dec 2026 0 31,336 31,336
Jan 2027 0 31,008 31,008
Feb 2027 0 30,679 30,679
Mar 2027 0 30,351 30,351
Apr 2027 0 30,022 30,022
May 2027 0 29,694 29,694
Jun 2027 0 29,366 29,366
Jul 2027 0 29,037 29,037
End Of Year 8
Aug 2027 0 26,946 26,946
Sep 2027 0 26,617 26,617
Oct 2027 0 26,289 26,289
Nov 2027 0 25,961 25,961
Dec 2027 0 25,632 25,632
Jan 2028 0 25,304 25,304
Feb 2028 0 24,976 24,976
Mar 2028 0 24,647 24,647
Apr 2028 0 24,319 24,319
May 2028 0 23,990 23,990
Jun 2028 0 23,662 23,662
Jul 2028 0 23,334 23,334
End Of Year 9
Aug 2028 0 21,242 21,242
Sep 2028 0 20,914 20,914
Oct 2028 0 20,585 20,585
Nov 2028 0 20,257 20,257
Dec 2028 0 19,929 19,929
Jan 2029 0 19,600 19,600
Feb 2029 0 19,272 19,272
Mar 2029 0 18,944 18,944
Apr 2029 0 18,615 18,615
May 2029 0 18,287 18,287
Jun 2029 0 17,958 17,958
Jul 2029 0 17,630 17,630
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.