BMW 2 Series 218i Coupe Sport (A) Authorised Dealer   Updated Loan Calculator

$166,888
Includes VES (24 Mar 2020)
Latest OMV: $30,900
VES: $10,000 (C1)
Engine Cap: 1499 cc Turbocharged
Power: 136Bhp @ 4400rpm
Torque: 220Nm @ 1250rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$166,888
Includes VES
$10,000 (C1) Information
Down Payment
$66,756 (40% of Car Price)
Monthly Installment
$1,425 for 7 years (84 months) Information

Loan Details

Total Loan
$100,132 Information
Total Interest
$19,486 Information
Total Sum Paid
$119,618 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,144 Information
COE
$30,012 Information
VES
$10,000 (C1) Information
ARF Paid
$35,260 Information
PARF Rebate
You get back $17,630 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 118,194 56,207 -42,960
Aug 2020 116,770 55,957 -42,239
Sep 2020 115,346 55,707 -41,512
Oct 2020 113,922 55,457 -40,781
Nov 2020 112,498 55,207 -40,043
Dec 2020 111,074 54,956 -39,301
Jan 2021 109,650 54,706 -38,552
Feb 2021 108,226 54,456 -37,799
Mar 2021 106,802 54,206 -37,040
Apr 2021 105,377 53,956 -36,275
May 2021 103,953 53,706 -35,505
Jun 2021 102,529 53,456 -34,730
End Of Year 1
Jul 2021 101,105 53,206 -33,949
Aug 2021 99,681 52,956 -33,162
Sep 2021 98,257 52,706 -32,370
Oct 2021 96,833 52,455 -31,573
Nov 2021 95,409 52,205 -30,770
Dec 2021 93,985 51,955 -29,962
Jan 2022 92,561 51,705 -29,148
Feb 2022 91,137 51,455 -28,329
Mar 2022 89,713 51,205 -27,505
Apr 2022 88,289 50,955 -26,675
May 2022 86,865 50,705 -25,839
Jun 2022 85,441 50,455 -24,998
End Of Year 2
Jul 2022 84,017 50,205 -24,152
Aug 2022 82,593 49,954 -23,300
Sep 2022 81,169 49,704 -22,442
Oct 2022 79,745 49,454 -21,580
Nov 2022 78,321 49,204 -20,711
Dec 2022 76,897 48,954 -19,838
Jan 2023 75,473 48,704 -18,959
Feb 2023 74,049 48,454 -18,074
Mar 2023 72,625 48,204 -17,184
Apr 2023 71,201 47,954 -16,288
May 2023 69,777 47,704 -15,387
Jun 2023 68,353 47,453 -14,481
End Of Year 3
Jul 2023 66,929 47,203 -13,569
Aug 2023 65,505 46,953 -12,651
Sep 2023 64,081 46,703 -11,729
Oct 2023 62,657 46,453 -10,800
Nov 2023 61,233 46,203 -9,867
Dec 2023 59,809 45,953 -8,927
Jan 2024 58,385 45,703 -7,983
Feb 2024 56,961 45,453 -7,032
Mar 2024 55,537 45,203 -6,077
Apr 2024 54,113 44,952 -5,116
May 2024 52,689 44,702 -4,149
Jun 2024 51,265 44,452 -3,177
End Of Year 4
Jul 2024 49,841 44,202 -2,200
Aug 2024 48,417 43,952 -1,217
Sep 2024 46,993 43,702 -229
Oct 2024 45,569 43,452 765
Nov 2024 44,145 43,202 1,764
Dec 2024 42,721 42,952 2,769
Jan 2025 41,297 42,702 3,779
Feb 2025 39,873 42,451 4,795
Mar 2025 38,449 42,201 5,816
Apr 2025 37,025 41,951 6,842
May 2025 35,601 41,701 7,875
Jun 2025 34,176 41,451 8,912
End Of Year 5
Jul 2025 32,752 39,438 8,192
Aug 2025 31,328 39,188 9,240
Sep 2025 29,904 38,938 10,294
Oct 2025 28,480 38,688 11,353
Nov 2025 27,056 38,438 12,418
Dec 2025 25,632 38,187 13,488
Jan 2026 24,208 37,937 14,564
Feb 2026 22,784 37,687 15,645
Mar 2026 21,360 37,437 16,732
Apr 2026 19,936 37,187 17,824
May 2026 18,512 36,937 18,921
Jun 2026 17,088 36,687 20,024
End Of Year 6
Jul 2026 15,664 34,674 19,370
Aug 2026 14,240 34,424 20,484
Sep 2026 12,816 34,174 21,603
Oct 2026 11,392 33,923 22,728
Nov 2026 9,968 33,673 23,858
Dec 2026 8,544 33,423 24,994
Jan 2027 7,120 33,173 26,135
Feb 2027 5,696 32,923 27,282
Mar 2027 4,272 32,673 28,434
Apr 2027 2,848 32,423 29,591
May 2027 1,424 32,173 30,754
Jun 2027 0 31,923 31,923
End Of Year 7
Jul 2027 0 29,910 29,910
Aug 2027 0 29,659 29,659
Sep 2027 0 29,409 29,409
Oct 2027 0 29,159 29,159
Nov 2027 0 28,909 28,909
Dec 2027 0 28,659 28,659
Jan 2028 0 28,409 28,409
Feb 2028 0 28,159 28,159
Mar 2028 0 27,909 27,909
Apr 2028 0 27,659 27,659
May 2028 0 27,409 27,409
Jun 2028 0 27,158 27,158
End Of Year 8
Jul 2028 0 25,145 25,145
Aug 2028 0 24,895 24,895
Sep 2028 0 24,645 24,645
Oct 2028 0 24,395 24,395
Nov 2028 0 24,145 24,145
Dec 2028 0 23,895 23,895
Jan 2029 0 23,645 23,645
Feb 2029 0 23,395 23,395
Mar 2029 0 23,145 23,145
Apr 2029 0 22,894 22,894
May 2029 0 22,644 22,644
Jun 2029 0 22,394 22,394
End Of Year 9
Jul 2029 0 20,381 20,381
Aug 2029 0 20,131 20,131
Sep 2029 0 19,881 19,881
Oct 2029 0 19,631 19,631
Nov 2029 0 19,381 19,381
Dec 2029 0 19,131 19,131
Jan 2030 0 18,881 18,881
Feb 2030 0 18,630 18,630
Mar 2030 0 18,380 18,380
Apr 2030 0 18,130 18,130
May 2030 0 17,880 17,880
Jun 2030 0 17,630 17,630
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.