Mazda CX-9 2.5 2WD Turbo (A) Authorised Dealer   Updated Loan Calculator

$191,888 Price Decrease
Includes VES (9 Jan 2020)
Latest OMV: $33,625
VES: $20,000 (C2)
Engine Cap: 2488 cc Turbocharged
Power: 231Bhp @ 5000rpm
Torque: 420Nm @ 2000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: 5.00 from 2 reviews

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $20,000 (C2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$191,888
Includes VES
$20,000 (C2) Information
Down Payment
$76,756 (40% of Car Price)
Monthly Installment
$1,638 for 7 years (84 months) Information

Loan Details

Total Loan
$115,132 Information
Total Interest
$22,405 Information
Total Sum Paid
$137,537 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,508 Information
COE
$37,109 Information
VES
$20,000 (C2) Information
ARF Paid
$39,075 Information
PARF Rebate
You get back $19,538 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,785 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2020 135,899 66,106 -47,916
Mar 2020 134,262 65,797 -47,109
Apr 2020 132,625 65,488 -46,295
May 2020 130,987 65,178 -45,475
Jun 2020 129,350 64,869 -44,649
Jul 2020 127,713 64,560 -43,817
Aug 2020 126,075 64,251 -42,978
Sep 2020 124,438 63,941 -42,134
Oct 2020 122,801 63,632 -41,282
Nov 2020 121,163 63,323 -40,425
Dec 2020 119,526 63,014 -39,561
Jan 2021 117,889 62,704 -38,691
End Of Year 1
Feb 2021 116,251 62,395 -37,815
Mar 2021 114,614 62,086 -36,933
Apr 2021 112,977 61,777 -36,044
May 2021 111,339 61,467 -35,149
Jun 2021 109,702 61,158 -34,247
Jul 2021 108,065 60,849 -33,340
Aug 2021 106,427 60,540 -32,426
Sep 2021 104,790 60,230 -31,506
Oct 2021 103,153 59,921 -30,579
Nov 2021 101,515 59,612 -29,647
Dec 2021 99,878 59,303 -28,708
Jan 2022 98,240 58,993 -27,762
End Of Year 2
Feb 2022 96,603 58,684 -26,811
Mar 2022 94,966 58,375 -25,853
Apr 2022 93,328 58,066 -24,889
May 2022 91,691 57,756 -23,918
Jun 2022 90,054 57,447 -22,942
Jul 2022 88,416 57,138 -21,959
Aug 2022 86,779 56,829 -20,970
Sep 2022 85,142 56,520 -19,974
Oct 2022 83,504 56,210 -18,972
Nov 2022 81,867 55,901 -17,964
Dec 2022 80,230 55,592 -16,950
Jan 2023 78,592 55,283 -15,929
End Of Year 3
Feb 2023 76,955 54,973 -14,903
Mar 2023 75,318 54,664 -13,869
Apr 2023 73,680 54,355 -12,830
May 2023 72,043 54,046 -11,784
Jun 2023 70,406 53,736 -10,732
Jul 2023 68,768 53,427 -9,674
Aug 2023 67,131 53,118 -8,610
Sep 2023 65,494 52,809 -7,539
Oct 2023 63,856 52,499 -6,462
Nov 2023 62,219 52,190 -5,378
Dec 2023 60,582 51,881 -4,289
Jan 2024 58,944 51,572 -3,193
End Of Year 4
Feb 2024 57,307 51,262 -2,091
Mar 2024 55,670 50,953 -982
Apr 2024 54,032 50,644 132
May 2024 52,395 50,335 1,253
Jun 2024 50,758 50,025 2,381
Jul 2024 49,120 49,716 3,514
Aug 2024 47,483 49,407 4,654
Sep 2024 45,846 49,098 5,800
Oct 2024 44,208 48,788 6,953
Nov 2024 42,571 48,479 8,111
Dec 2024 40,934 48,170 9,276
Jan 2025 39,296 47,861 10,447
End Of Year 5
Feb 2025 37,659 45,598 9,671
Mar 2025 36,022 45,289 10,855
Apr 2025 34,384 44,979 12,045
May 2025 32,747 44,670 13,241
Jun 2025 31,109 44,361 14,444
Jul 2025 29,472 44,052 15,653
Aug 2025 27,835 43,742 16,868
Sep 2025 26,197 43,433 18,089
Oct 2025 24,560 43,124 19,317
Nov 2025 22,923 42,815 20,551
Dec 2025 21,285 42,505 21,791
Jan 2026 19,648 42,196 23,038
End Of Year 6
Feb 2026 18,011 39,933 22,337
Mar 2026 16,373 39,624 23,596
Apr 2026 14,736 39,315 24,861
May 2026 13,099 39,005 26,133
Jun 2026 11,461 38,696 27,410
Jul 2026 9,824 38,387 28,695
Aug 2026 8,187 38,078 29,985
Sep 2026 6,549 37,768 31,282
Oct 2026 4,912 37,459 32,585
Nov 2026 3,275 37,150 33,894
Dec 2026 1,637 36,841 35,210
Jan 2027 0 36,531 36,531
End Of Year 7
Feb 2027 0 34,268 34,268
Mar 2027 0 33,959 33,959
Apr 2027 0 33,650 33,650
May 2027 0 33,341 33,341
Jun 2027 0 33,031 33,031
Jul 2027 0 32,722 32,722
Aug 2027 0 32,413 32,413
Sep 2027 0 32,104 32,104
Oct 2027 0 31,795 31,795
Nov 2027 0 31,485 31,485
Dec 2027 0 31,176 31,176
Jan 2028 0 30,867 30,867
End Of Year 8
Feb 2028 0 28,604 28,604
Mar 2028 0 28,295 28,295
Apr 2028 0 27,985 27,985
May 2028 0 27,676 27,676
Jun 2028 0 27,367 27,367
Jul 2028 0 27,058 27,058
Aug 2028 0 26,748 26,748
Sep 2028 0 26,439 26,439
Oct 2028 0 26,130 26,130
Nov 2028 0 25,821 25,821
Dec 2028 0 25,511 25,511
Jan 2029 0 25,202 25,202
End Of Year 9
Feb 2029 0 22,939 22,939
Mar 2029 0 22,630 22,630
Apr 2029 0 22,321 22,321
May 2029 0 22,011 22,011
Jun 2029 0 21,702 21,702
Jul 2029 0 21,393 21,393
Aug 2029 0 21,084 21,084
Sep 2029 0 20,774 20,774
Oct 2029 0 20,465 20,465
Nov 2029 0 20,156 20,156
Dec 2029 0 19,847 19,847
Jan 2030 0 19,538 19,538
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.