Perodua Bezza Premium X 1.3 (M) Authorised Dealer   Updated Loan Calculator

$72,800 Price Decrease
Includes VES (18 Jan 2018)
Latest OMV: $11,295
Engine Cap: 1329 cc
Power: 94Bhp @ 6000rpm
Torque: 121Nm @ 4000rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$72,800
Down Payment
$21,840 (30% of Car Price)
Monthly Installment
$725 for 7 years (84 months) Information

Loan Details

Total Loan
$50,960 Information
Total Interest
$9,917 Information
Total Sum Paid
$60,877 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,715 Information
COE
$55,001 Information
ARF Paid
$11,295 Information
PARF Rebate
You get back $5,648 at the end of 10th year (PARF Rebate) Information
Road Tax
$584 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 60,152 63,014 12,545
Feb 2022 59,427 62,556 12,581
Mar 2022 58,703 62,097 12,620
Apr 2022 57,978 61,639 12,661
May 2022 57,253 61,181 12,705
Jun 2022 56,528 60,722 12,752
Jul 2022 55,804 60,264 12,802
Aug 2022 55,079 59,806 12,854
Sep 2022 54,354 59,347 12,910
Oct 2022 53,630 58,889 12,968
Nov 2022 52,905 58,430 13,029
Dec 2022 52,180 57,972 13,092
End Of Year 1
Jan 2023 51,455 57,514 13,159
Feb 2023 50,731 57,055 13,228
Mar 2023 50,006 56,597 13,300
Apr 2023 49,281 56,139 13,374
May 2023 48,557 55,680 13,452
Jun 2023 47,832 55,222 13,532
Jul 2023 47,107 54,764 13,615
Aug 2023 46,382 54,305 13,701
Sep 2023 45,658 53,847 13,790
Oct 2023 44,933 53,389 13,881
Nov 2023 44,208 52,930 13,975
Dec 2023 43,483 52,472 14,072
End Of Year 2
Jan 2024 42,759 52,014 14,172
Feb 2024 42,034 51,555 14,274
Mar 2024 41,309 51,097 14,379
Apr 2024 40,585 50,639 14,488
May 2024 39,860 50,180 14,598
Jun 2024 39,135 49,722 14,712
Jul 2024 38,410 49,264 14,828
Aug 2024 37,686 48,805 14,948
Sep 2024 36,961 48,347 15,069
Oct 2024 36,236 47,889 15,194
Nov 2024 35,511 47,430 15,322
Dec 2024 34,787 46,972 15,452
End Of Year 3
Jan 2025 34,062 46,514 15,585
Feb 2025 33,337 46,055 15,721
Mar 2025 32,613 45,597 15,859
Apr 2025 31,888 45,139 16,001
May 2025 31,163 44,680 16,145
Jun 2025 30,438 44,222 16,292
Jul 2025 29,714 43,764 16,442
Aug 2025 28,989 43,305 16,594
Sep 2025 28,264 42,847 16,749
Oct 2025 27,540 42,389 16,907
Nov 2025 26,815 41,930 17,068
Dec 2025 26,090 41,472 17,232
End Of Year 4
Jan 2026 25,365 41,014 17,398
Feb 2026 24,641 40,555 17,567
Mar 2026 23,916 40,097 17,739
Apr 2026 23,191 39,638 17,914
May 2026 22,466 39,180 18,091
Jun 2026 21,742 38,722 18,272
Jul 2026 21,017 38,263 18,455
Aug 2026 20,292 37,805 18,641
Sep 2026 19,568 37,347 18,829
Oct 2026 18,843 36,888 19,021
Nov 2026 18,118 36,430 19,215
Dec 2026 17,393 35,972 19,412
End Of Year 5
Jan 2027 16,669 34,949 19,047
Feb 2027 15,944 34,490 19,249
Mar 2027 15,219 34,032 19,454
Apr 2027 14,494 33,574 19,662
May 2027 13,770 33,115 19,873
Jun 2027 13,045 32,657 20,087
Jul 2027 12,320 32,199 20,303
Aug 2027 11,596 31,740 20,522
Sep 2027 10,871 31,282 20,744
Oct 2027 10,146 30,824 20,969
Nov 2027 9,421 30,365 21,197
Dec 2027 8,697 29,907 21,427
End Of Year 6
Jan 2028 7,972 28,884 21,095
Feb 2028 7,247 28,425 21,331
Mar 2028 6,523 27,967 21,570
Apr 2028 5,798 27,509 21,811
May 2028 5,073 27,050 22,055
Jun 2028 4,348 26,592 22,302
Jul 2028 3,624 26,134 22,552
Aug 2028 2,899 25,675 22,804
Sep 2028 2,174 25,217 23,060
Oct 2028 1,449 24,759 23,318
Nov 2028 725 24,300 23,578
Dec 2028 0 23,842 23,842
End Of Year 7
Jan 2029 0 22,819 22,819
Feb 2029 0 22,361 22,361
Mar 2029 0 21,902 21,902
Apr 2029 0 21,444 21,444
May 2029 0 20,986 20,986
Jun 2029 0 20,527 20,527
Jul 2029 0 20,069 20,069
Aug 2029 0 19,611 19,611
Sep 2029 0 19,152 19,152
Oct 2029 0 18,694 18,694
Nov 2029 0 18,236 18,236
Dec 2029 0 17,777 17,777
End Of Year 8
Jan 2030 0 16,754 16,754
Feb 2030 0 16,296 16,296
Mar 2030 0 15,837 15,837
Apr 2030 0 15,379 15,379
May 2030 0 14,921 14,921
Jun 2030 0 14,462 14,462
Jul 2030 0 14,004 14,004
Aug 2030 0 13,546 13,546
Sep 2030 0 13,087 13,087
Oct 2030 0 12,629 12,629
Nov 2030 0 12,171 12,171
Dec 2030 0 11,712 11,712
End Of Year 9
Jan 2031 0 10,689 10,689
Feb 2031 0 10,231 10,231
Mar 2031 0 9,773 9,773
Apr 2031 0 9,314 9,314
May 2031 0 8,856 8,856
Jun 2031 0 8,398 8,398
Jul 2031 0 7,939 7,939
Aug 2031 0 7,481 7,481
Sep 2031 0 7,023 7,023
Oct 2031 0 6,564 6,564
Nov 2031 0 6,106 6,106
Dec 2031 0 5,648 5,648
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.