Perodua Bezza Premium X 1.3 (M) Authorised Dealer   Updated Loan Calculator

$72,800 Price Decrease
Includes VES (18 Jan 2018)
Latest OMV: $11,295
Engine Cap: 1329 cc
Power: 94Bhp @ 6000rpm
Torque: 121Nm @ 4000rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$72,800
Down Payment
$21,840 (30% of Car Price)
Monthly Installment
$725 for 7 years (84 months) Information

Loan Details

Total Loan
$50,960 Information
Total Interest
$9,917 Information
Total Sum Paid
$60,877 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,715 Information
COE
$33,520 Information
ARF Paid
$11,295 Information
PARF Rebate
You get back $5,648 at the end of 10th year (PARF Rebate) Information
Road Tax
$584 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2020 60,152 41,712 -8,757
Sep 2020 59,427 41,433 -8,542
Oct 2020 58,703 41,153 -8,324
Nov 2020 57,978 40,874 -8,104
Dec 2020 57,253 40,595 -7,881
Jan 2021 56,528 40,315 -7,655
Feb 2021 55,804 40,036 -7,426
Mar 2021 55,079 39,757 -7,195
Apr 2021 54,354 39,477 -6,960
May 2021 53,630 39,198 -6,723
Jun 2021 52,905 38,919 -6,483
Jul 2021 52,180 38,639 -6,241
End Of Year 1
Aug 2021 51,455 38,360 -5,995
Sep 2021 50,731 38,081 -5,747
Oct 2021 50,006 37,801 -5,496
Nov 2021 49,281 37,522 -5,243
Dec 2021 48,557 37,243 -4,986
Jan 2022 47,832 36,963 -4,727
Feb 2022 47,107 36,684 -4,465
Mar 2022 46,382 36,405 -4,200
Apr 2022 45,658 36,125 -3,932
May 2022 44,933 35,846 -3,662
Jun 2022 44,208 35,567 -3,389
Jul 2022 43,483 35,287 -3,113
End Of Year 2
Aug 2022 42,759 35,008 -2,834
Sep 2022 42,034 34,729 -2,553
Oct 2022 41,309 34,449 -2,268
Nov 2022 40,585 34,170 -1,981
Dec 2022 39,860 33,891 -1,691
Jan 2023 39,135 33,611 -1,399
Feb 2023 38,410 33,332 -1,103
Mar 2023 37,686 33,053 -805
Apr 2023 36,961 32,773 -504
May 2023 36,236 32,494 -201
Jun 2023 35,511 32,215 106
Jul 2023 34,787 31,935 415
End Of Year 3
Aug 2023 34,062 31,656 727
Sep 2023 33,337 31,377 1,042
Oct 2023 32,613 31,097 1,360
Nov 2023 31,888 30,818 1,680
Dec 2023 31,163 30,539 2,003
Jan 2024 30,438 30,259 2,329
Feb 2024 29,714 29,980 2,658
Mar 2024 28,989 29,701 2,989
Apr 2024 28,264 29,421 3,324
May 2024 27,540 29,142 3,661
Jun 2024 26,815 28,863 4,001
Jul 2024 26,090 28,583 4,343
End Of Year 4
Aug 2024 25,365 28,304 4,689
Sep 2024 24,641 28,025 5,037
Oct 2024 23,916 27,745 5,388
Nov 2024 23,191 27,466 5,741
Dec 2024 22,466 27,187 6,098
Jan 2025 21,742 26,907 6,457
Feb 2025 21,017 26,628 6,819
Mar 2025 20,292 26,349 7,184
Apr 2025 19,568 26,069 7,552
May 2025 18,843 25,790 7,922
Jun 2025 18,118 25,511 8,295
Jul 2025 17,393 25,231 8,671
End Of Year 5
Aug 2025 16,669 24,387 8,485
Sep 2025 15,944 24,108 8,867
Oct 2025 15,219 23,829 9,251
Nov 2025 14,494 23,549 9,638
Dec 2025 13,770 23,270 10,028
Jan 2026 13,045 22,991 10,420
Feb 2026 12,320 22,711 10,816
Mar 2026 11,596 22,432 11,214
Apr 2026 10,871 22,153 11,615
May 2026 10,146 21,873 12,019
Jun 2026 9,421 21,594 12,425
Jul 2026 8,697 21,315 12,834
End Of Year 6
Aug 2026 7,972 20,470 12,682
Sep 2026 7,247 20,191 13,097
Oct 2026 6,523 19,912 13,514
Nov 2026 5,798 19,632 13,935
Dec 2026 5,073 19,353 14,358
Jan 2027 4,348 19,074 14,784
Feb 2027 3,624 18,794 15,212
Mar 2027 2,899 18,515 15,644
Apr 2027 2,174 18,236 16,078
May 2027 1,449 17,956 16,515
Jun 2027 725 17,677 16,955
Jul 2027 0 17,398 17,398
End Of Year 7
Aug 2027 0 16,554 16,554
Sep 2027 0 16,274 16,274
Oct 2027 0 15,995 15,995
Nov 2027 0 15,716 15,716
Dec 2027 0 15,436 15,436
Jan 2028 0 15,157 15,157
Feb 2028 0 14,878 14,878
Mar 2028 0 14,598 14,598
Apr 2028 0 14,319 14,319
May 2028 0 14,040 14,040
Jun 2028 0 13,760 13,760
Jul 2028 0 13,481 13,481
End Of Year 8
Aug 2028 0 12,637 12,637
Sep 2028 0 12,358 12,358
Oct 2028 0 12,078 12,078
Nov 2028 0 11,799 11,799
Dec 2028 0 11,520 11,520
Jan 2029 0 11,240 11,240
Feb 2029 0 10,961 10,961
Mar 2029 0 10,682 10,682
Apr 2029 0 10,402 10,402
May 2029 0 10,123 10,123
Jun 2029 0 9,844 9,844
Jul 2029 0 9,564 9,564
End Of Year 9
Aug 2029 0 8,720 8,720
Sep 2029 0 8,441 8,441
Oct 2029 0 8,162 8,162
Nov 2029 0 7,882 7,882
Dec 2029 0 7,603 7,603
Jan 2030 0 7,324 7,324
Feb 2030 0 7,044 7,044
Mar 2030 0 6,765 6,765
Apr 2030 0 6,486 6,486
May 2030 0 6,206 6,206
Jun 2030 0 5,927 5,927
Jul 2030 0 5,648 5,648
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.