Perodua Bezza Premium X 1.3 (M) Authorised Dealer   Updated Loan Calculator

$72,800 Price Decrease
Includes VES (18 Jan 2018)
Latest OMV: $11,295
Engine Cap: 1329 cc
Power: 94Bhp @ 6000rpm
Torque: 121Nm @ 4000rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$72,800
Down Payment
$21,840 (30% of Car Price)
Monthly Installment
$725 for 7 years (84 months) Information

Loan Details

Total Loan
$50,960 Information
Total Interest
$9,917 Information
Total Sum Paid
$60,877 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,715 Information
COE
$47,010 Information
ARF Paid
$11,295 Information
PARF Rebate
You get back $5,648 at the end of 10th year (PARF Rebate) Information
Road Tax
$584 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2021 60,152 55,090 4,621
Oct 2021 59,427 54,698 4,723
Nov 2021 58,703 54,306 4,828
Dec 2021 57,978 53,914 4,936
Jan 2022 57,253 53,523 5,047
Feb 2022 56,528 53,131 5,161
Mar 2022 55,804 52,739 5,277
Apr 2022 55,079 52,347 5,396
May 2022 54,354 51,956 5,518
Jun 2022 53,630 51,564 5,643
Jul 2022 52,905 51,172 5,770
Aug 2022 52,180 50,780 5,900
End Of Year 1
Sep 2022 51,455 50,389 6,033
Oct 2022 50,731 49,997 6,169
Nov 2022 50,006 49,605 6,307
Dec 2022 49,281 49,213 6,449
Jan 2023 48,557 48,822 6,593
Feb 2023 47,832 48,430 6,740
Mar 2023 47,107 48,038 6,889
Apr 2023 46,382 47,646 7,042
May 2023 45,658 47,255 7,197
Jun 2023 44,933 46,863 7,355
Jul 2023 44,208 46,471 7,516
Aug 2023 43,483 46,079 7,679
End Of Year 2
Sep 2023 42,759 45,688 7,846
Oct 2023 42,034 45,296 8,015
Nov 2023 41,309 44,904 8,186
Dec 2023 40,585 44,512 8,361
Jan 2024 39,860 44,121 8,539
Feb 2024 39,135 43,729 8,719
Mar 2024 38,410 43,337 8,902
Apr 2024 37,686 42,945 9,087
May 2024 36,961 42,554 9,276
Jun 2024 36,236 42,162 9,467
Jul 2024 35,511 41,770 9,661
Aug 2024 34,787 41,378 9,858
End Of Year 3
Sep 2024 34,062 40,987 10,058
Oct 2024 33,337 40,595 10,260
Nov 2024 32,613 40,203 10,465
Dec 2024 31,888 39,811 10,673
Jan 2025 31,163 39,420 10,884
Feb 2025 30,438 39,028 11,098
Mar 2025 29,714 38,636 11,314
Apr 2025 28,989 38,244 11,533
May 2025 28,264 37,853 11,755
Jun 2025 27,540 37,461 11,980
Jul 2025 26,815 37,069 12,207
Aug 2025 26,090 36,677 12,437
End Of Year 4
Sep 2025 25,365 36,286 12,670
Oct 2025 24,641 35,894 12,906
Nov 2025 23,916 35,502 13,144
Dec 2025 23,191 35,110 13,386
Jan 2026 22,466 34,719 13,630
Feb 2026 21,742 34,327 13,877
Mar 2026 21,017 33,935 14,126
Apr 2026 20,292 33,543 14,379
May 2026 19,568 33,152 14,634
Jun 2026 18,843 32,760 14,892
Jul 2026 18,118 32,368 15,153
Aug 2026 17,393 31,976 15,416
End Of Year 5
Sep 2026 16,669 31,020 15,118
Oct 2026 15,944 30,628 15,387
Nov 2026 15,219 30,236 15,659
Dec 2026 14,494 29,845 15,933
Jan 2027 13,770 29,453 16,211
Feb 2027 13,045 29,061 16,491
Mar 2027 12,320 28,669 16,774
Apr 2027 11,596 28,278 17,060
May 2027 10,871 27,886 17,348
Jun 2027 10,146 27,494 17,640
Jul 2027 9,421 27,102 17,934
Aug 2027 8,697 26,711 18,230
End Of Year 6
Sep 2027 7,972 25,754 17,965
Oct 2027 7,247 25,362 18,268
Nov 2027 6,523 24,971 18,573
Dec 2027 5,798 24,579 18,881
Jan 2028 5,073 24,187 19,192
Feb 2028 4,348 23,795 19,505
Mar 2028 3,624 23,404 19,822
Apr 2028 2,899 23,012 20,141
May 2028 2,174 22,620 20,462
Jun 2028 1,449 22,228 20,787
Jul 2028 725 21,837 21,115
Aug 2028 0 21,445 21,445
End Of Year 7
Sep 2028 0 20,488 20,488
Oct 2028 0 20,097 20,097
Nov 2028 0 19,705 19,705
Dec 2028 0 19,313 19,313
Jan 2029 0 18,921 18,921
Feb 2029 0 18,530 18,530
Mar 2029 0 18,138 18,138
Apr 2029 0 17,746 17,746
May 2029 0 17,354 17,354
Jun 2029 0 16,963 16,963
Jul 2029 0 16,571 16,571
Aug 2029 0 16,179 16,179
End Of Year 8
Sep 2029 0 15,223 15,223
Oct 2029 0 14,831 14,831
Nov 2029 0 14,439 14,439
Dec 2029 0 14,047 14,047
Jan 2030 0 13,656 13,656
Feb 2030 0 13,264 13,264
Mar 2030 0 12,872 12,872
Apr 2030 0 12,480 12,480
May 2030 0 12,089 12,089
Jun 2030 0 11,697 11,697
Jul 2030 0 11,305 11,305
Aug 2030 0 10,913 10,913
End Of Year 9
Sep 2030 0 9,957 9,957
Oct 2030 0 9,565 9,565
Nov 2030 0 9,173 9,173
Dec 2030 0 8,782 8,782
Jan 2031 0 8,390 8,390
Feb 2031 0 7,998 7,998
Mar 2031 0 7,606 7,606
Apr 2031 0 7,215 7,215
May 2031 0 6,823 6,823
Jun 2031 0 6,431 6,431
Jul 2031 0 6,039 6,039
Aug 2031 0 5,648 5,648
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.