Perodua Bezza Premium X 1.3 (M) Authorised Dealer   Updated Loan Calculator

$72,800 Price Decrease
Includes VES (18 Jan 2018)
Latest OMV: $11,295
Engine Cap: 1329 cc
Power: 94Bhp @ 6000rpm
Torque: 121Nm @ 4000rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$72,800
Down Payment
$21,840 (30% of Car Price)
Monthly Installment
$725 for 7 years (84 months) Information

Loan Details

Total Loan
$50,960 Information
Total Interest
$9,917 Information
Total Sum Paid
$60,877 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,715 Information
COE
$31,210 Information
ARF Paid
$11,295 Information
PARF Rebate
You get back $5,648 at the end of 10th year (PARF Rebate) Information
Road Tax
$584 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 60,152 39,421 -11,047
Aug 2020 59,427 39,161 -10,813
Sep 2020 58,703 38,901 -10,577
Oct 2020 57,978 38,641 -10,337
Nov 2020 57,253 38,381 -10,094
Dec 2020 56,528 38,121 -9,849
Jan 2021 55,804 37,861 -9,601
Feb 2021 55,079 37,601 -9,351
Mar 2021 54,354 37,341 -9,097
Apr 2021 53,630 37,080 -8,841
May 2021 52,905 36,820 -8,582
Jun 2021 52,180 36,560 -8,320
End Of Year 1
Jul 2021 51,455 36,300 -8,055
Aug 2021 50,731 36,040 -7,788
Sep 2021 50,006 35,780 -7,518
Oct 2021 49,281 35,520 -7,245
Nov 2021 48,557 35,260 -6,969
Dec 2021 47,832 35,000 -6,690
Jan 2022 47,107 34,740 -6,409
Feb 2022 46,382 34,480 -6,125
Mar 2022 45,658 34,220 -5,838
Apr 2022 44,933 33,959 -5,548
May 2022 44,208 33,699 -5,256
Jun 2022 43,483 33,439 -4,961
End Of Year 2
Jul 2022 42,759 33,179 -4,663
Aug 2022 42,034 32,919 -4,362
Sep 2022 41,309 32,659 -4,059
Oct 2022 40,585 32,399 -3,752
Nov 2022 39,860 32,139 -3,443
Dec 2022 39,135 31,879 -3,131
Jan 2023 38,410 31,619 -2,817
Feb 2023 37,686 31,359 -2,499
Mar 2023 36,961 31,099 -2,179
Apr 2023 36,236 30,838 -1,856
May 2023 35,511 30,578 -1,530
Jun 2023 34,787 30,318 -1,202
End Of Year 3
Jul 2023 34,062 30,058 -870
Aug 2023 33,337 29,798 -536
Sep 2023 32,613 29,538 -200
Oct 2023 31,888 29,278 140
Nov 2023 31,163 29,018 483
Dec 2023 30,438 28,758 828
Jan 2024 29,714 28,498 1,176
Feb 2024 28,989 28,238 1,526
Mar 2024 28,264 27,978 1,880
Apr 2024 27,540 27,717 2,236
May 2024 26,815 27,457 2,595
Jun 2024 26,090 27,197 2,957
End Of Year 4
Jul 2024 25,365 26,937 3,322
Aug 2024 24,641 26,677 3,689
Sep 2024 23,916 26,417 4,059
Oct 2024 23,191 26,157 4,432
Nov 2024 22,466 25,897 4,808
Dec 2024 21,742 25,637 5,187
Jan 2025 21,017 25,377 5,568
Feb 2025 20,292 25,117 5,952
Mar 2025 19,568 24,857 6,339
Apr 2025 18,843 24,596 6,729
May 2025 18,118 24,336 7,121
Jun 2025 17,393 24,076 7,516
End Of Year 5
Jul 2025 16,669 23,251 7,349
Aug 2025 15,944 22,991 7,750
Sep 2025 15,219 22,731 8,154
Oct 2025 14,494 22,471 8,560
Nov 2025 13,770 22,211 8,969
Dec 2025 13,045 21,951 9,381
Jan 2026 12,320 21,691 9,796
Feb 2026 11,596 21,431 10,213
Mar 2026 10,871 21,171 10,633
Apr 2026 10,146 20,911 11,056
May 2026 9,421 20,651 11,482
Jun 2026 8,697 20,391 11,910
End Of Year 6
Jul 2026 7,972 19,566 11,777
Aug 2026 7,247 19,306 12,211
Sep 2026 6,523 19,046 12,648
Oct 2026 5,798 18,785 13,088
Nov 2026 5,073 18,525 13,530
Dec 2026 4,348 18,265 13,975
Jan 2027 3,624 18,005 14,423
Feb 2027 2,899 17,745 14,874
Mar 2027 2,174 17,485 15,327
Apr 2027 1,449 17,225 15,784
May 2027 725 16,965 16,243
Jun 2027 0 16,705 16,705
End Of Year 7
Jul 2027 0 15,880 15,880
Aug 2027 0 15,620 15,620
Sep 2027 0 15,360 15,360
Oct 2027 0 15,100 15,100
Nov 2027 0 14,840 14,840
Dec 2027 0 14,580 14,580
Jan 2028 0 14,319 14,319
Feb 2028 0 14,059 14,059
Mar 2028 0 13,799 13,799
Apr 2028 0 13,539 13,539
May 2028 0 13,279 13,279
Jun 2028 0 13,019 13,019
End Of Year 8
Jul 2028 0 12,194 12,194
Aug 2028 0 11,934 11,934
Sep 2028 0 11,674 11,674
Oct 2028 0 11,414 11,414
Nov 2028 0 11,154 11,154
Dec 2028 0 10,894 10,894
Jan 2029 0 10,634 10,634
Feb 2029 0 10,374 10,374
Mar 2029 0 10,114 10,114
Apr 2029 0 9,853 9,853
May 2029 0 9,593 9,593
Jun 2029 0 9,333 9,333
End Of Year 9
Jul 2029 0 8,508 8,508
Aug 2029 0 8,248 8,248
Sep 2029 0 7,988 7,988
Oct 2029 0 7,728 7,728
Nov 2029 0 7,468 7,468
Dec 2029 0 7,208 7,208
Jan 2030 0 6,948 6,948
Feb 2030 0 6,688 6,688
Mar 2030 0 6,428 6,428
Apr 2030 0 6,168 6,168
May 2030 0 5,908 5,908
Jun 2030 0 5,648 5,648
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.