Toyota Vios 1.5 E Grade (A) Authorised Dealer   Updated Loan Calculator

$91,888
Includes VES (18 Mar 2021)
Latest OMV: $14,194
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 105Bhp @ 6000rpm
Torque: 140Nm @ 4200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: 4.00 from 1 review

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$91,888
Includes VES
NEUTRAL (B) Information
Down Payment
$27,567 (30% of Car Price)
Monthly Installment
$915 for 7 years (84 months) Information

Loan Details

Total Loan
$64,321 Information
Total Interest
$12,517 Information
Total Sum Paid
$76,838 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,479 Information
COE
$48,510 Information
VES
NEUTRAL (B) Information
ARF Paid
$14,194 Information
PARF Rebate
You get back $7,097 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2021 75,923 58,751 -4,950
Aug 2021 75,008 58,347 -4,730
Sep 2021 74,094 57,943 -4,507
Oct 2021 73,179 57,539 -4,281
Nov 2021 72,264 57,134 -4,051
Dec 2021 71,349 56,730 -3,817
Jan 2022 70,435 56,326 -3,580
Feb 2022 69,520 55,922 -3,340
Mar 2022 68,605 55,517 -3,096
Apr 2022 67,691 55,113 -2,848
May 2022 66,776 54,709 -2,597
Jun 2022 65,861 54,305 -2,342
End Of Year 1
Jul 2022 64,946 53,900 -2,084
Aug 2022 64,032 53,496 -1,823
Sep 2022 63,117 53,092 -1,558
Oct 2022 62,202 52,688 -1,289
Nov 2022 61,287 52,283 -1,017
Dec 2022 60,373 51,879 -742
Jan 2023 59,458 51,475 -462
Feb 2023 58,543 51,071 -180
Mar 2023 57,628 50,666 106
Apr 2023 56,714 50,262 396
May 2023 55,799 49,858 689
Jun 2023 54,884 49,454 986
End Of Year 2
Jul 2023 53,969 49,049 1,286
Aug 2023 53,055 48,645 1,589
Sep 2023 52,140 48,241 1,896
Oct 2023 51,225 47,837 2,207
Nov 2023 50,311 47,432 2,521
Dec 2023 49,396 47,028 2,839
Jan 2024 48,481 46,624 3,160
Feb 2024 47,566 46,220 3,485
Mar 2024 46,652 45,815 3,813
Apr 2024 45,737 45,411 4,144
May 2024 44,822 45,007 4,480
Jun 2024 43,907 44,603 4,818
End Of Year 3
Jul 2024 42,993 44,198 5,161
Aug 2024 42,078 43,794 5,506
Sep 2024 41,163 43,390 5,855
Oct 2024 40,248 42,986 6,208
Nov 2024 39,334 42,581 6,564
Dec 2024 38,419 42,177 6,924
Jan 2025 37,504 41,773 7,287
Feb 2025 36,589 41,369 7,654
Mar 2025 35,675 40,964 8,024
Apr 2025 34,760 40,560 8,398
May 2025 33,845 40,156 8,775
Jun 2025 32,931 39,752 9,156
End Of Year 4
Jul 2025 32,016 39,347 9,540
Aug 2025 31,101 38,943 9,928
Sep 2025 30,186 38,539 10,319
Oct 2025 29,272 38,135 10,714
Nov 2025 28,357 37,730 11,112
Dec 2025 27,442 37,326 11,514
Jan 2026 26,527 36,922 11,920
Feb 2026 25,613 36,518 12,328
Mar 2026 24,698 36,113 12,741
Apr 2026 23,783 35,709 13,157
May 2026 22,868 35,305 13,576
Jun 2026 21,954 34,901 13,999
End Of Year 5
Jul 2026 21,039 33,787 13,715
Aug 2026 20,124 33,382 14,145
Sep 2026 19,209 32,978 14,578
Oct 2026 18,295 32,574 15,015
Nov 2026 17,380 32,170 15,456
Dec 2026 16,465 31,765 15,900
Jan 2027 15,551 31,361 16,347
Feb 2027 14,636 30,957 16,798
Mar 2027 13,721 30,553 17,252
Apr 2027 12,806 30,148 17,710
May 2027 11,892 29,744 18,172
Jun 2027 10,977 29,340 18,636
End Of Year 6
Jul 2027 10,062 28,226 18,395
Aug 2027 9,147 27,822 18,867
Sep 2027 8,233 27,417 19,342
Oct 2027 7,318 27,013 19,821
Nov 2027 6,403 26,609 20,304
Dec 2027 5,488 26,205 20,790
Jan 2028 4,574 25,800 21,279
Feb 2028 3,659 25,396 21,772
Mar 2028 2,744 24,992 22,269
Apr 2028 1,829 24,588 22,769
May 2028 915 24,183 23,272
Jun 2028 0 23,779 23,779
End Of Year 7
Jul 2028 0 22,665 22,665
Aug 2028 0 22,261 22,261
Sep 2028 0 21,857 21,857
Oct 2028 0 21,452 21,452
Nov 2028 0 21,048 21,048
Dec 2028 0 20,644 20,644
Jan 2029 0 20,240 20,240
Feb 2029 0 19,835 19,835
Mar 2029 0 19,431 19,431
Apr 2029 0 19,027 19,027
May 2029 0 18,623 18,623
Jun 2029 0 18,218 18,218
End Of Year 8
Jul 2029 0 17,104 17,104
Aug 2029 0 16,700 16,700
Sep 2029 0 16,296 16,296
Oct 2029 0 15,892 15,892
Nov 2029 0 15,487 15,487
Dec 2029 0 15,083 15,083
Jan 2030 0 14,679 14,679
Feb 2030 0 14,275 14,275
Mar 2030 0 13,870 13,870
Apr 2030 0 13,466 13,466
May 2030 0 13,062 13,062
Jun 2030 0 12,658 12,658
End Of Year 9
Jul 2030 0 11,544 11,544
Aug 2030 0 11,140 11,140
Sep 2030 0 10,735 10,735
Oct 2030 0 10,331 10,331
Nov 2030 0 9,927 9,927
Dec 2030 0 9,523 9,523
Jan 2031 0 9,118 9,118
Feb 2031 0 8,714 8,714
Mar 2031 0 8,310 8,310
Apr 2031 0 7,906 7,906
May 2031 0 7,501 7,501
Jun 2031 0 7,097 7,097
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.