Toyota Vios 1.5 E Grade (A) Authorised Dealer   Updated Loan Calculator

$91,888
Includes VES (18 Mar 2021)
Latest OMV: $13,891
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 105Bhp @ 6000rpm
Torque: 140Nm @ 4200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: 4.00 from 1 review

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$91,888
Includes VES
NEUTRAL (B) Information
Down Payment
$27,567 (30% of Car Price)
Monthly Installment
$915 for 7 years (84 months) Information

Loan Details

Total Loan
$64,321 Information
Total Interest
$12,517 Information
Total Sum Paid
$76,838 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,494 Information
COE
$48,002 Information
VES
NEUTRAL (B) Information
ARF Paid
$13,891 Information
PARF Rebate
You get back $6,946 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2021 75,923 58,020 -5,681
Jul 2021 75,008 57,620 -5,457
Aug 2021 74,094 57,220 -5,230
Sep 2021 73,179 56,820 -4,999
Oct 2021 72,264 56,420 -4,765
Nov 2021 71,349 56,020 -4,527
Dec 2021 70,435 55,620 -4,286
Jan 2022 69,520 55,220 -4,041
Feb 2022 68,605 54,820 -3,793
Mar 2022 67,691 54,420 -3,541
Apr 2022 66,776 54,020 -3,286
May 2022 65,861 53,620 -3,027
End Of Year 1
Jun 2022 64,946 53,220 -2,765
Jul 2022 64,032 52,820 -2,499
Aug 2022 63,117 52,420 -2,230
Sep 2022 62,202 52,020 -1,957
Oct 2022 61,287 51,620 -1,680
Nov 2022 60,373 51,220 -1,401
Dec 2022 59,458 50,820 -1,117
Jan 2023 58,543 50,420 -830
Feb 2023 57,628 50,020 -540
Mar 2023 56,714 49,620 -246
Apr 2023 55,799 49,220 51
May 2023 54,884 48,820 352
End Of Year 2
Jun 2023 53,969 48,420 656
Jul 2023 53,055 48,020 964
Aug 2023 52,140 47,620 1,275
Sep 2023 51,225 47,220 1,590
Oct 2023 50,311 46,820 1,909
Nov 2023 49,396 46,420 2,231
Dec 2023 48,481 46,020 2,556
Jan 2024 47,566 45,620 2,885
Feb 2024 46,652 45,220 3,217
Mar 2024 45,737 44,820 3,553
Apr 2024 44,822 44,420 3,893
May 2024 43,907 44,020 4,236
End Of Year 3
Jun 2024 42,993 43,620 4,582
Jul 2024 42,078 43,220 4,932
Aug 2024 41,163 42,820 5,285
Sep 2024 40,248 42,420 5,642
Oct 2024 39,334 42,020 6,003
Nov 2024 38,419 41,620 6,367
Dec 2024 37,504 41,220 6,734
Jan 2025 36,589 40,820 7,105
Feb 2025 35,675 40,420 7,480
Mar 2025 34,760 40,019 7,858
Apr 2025 33,845 39,619 8,239
May 2025 32,931 39,219 8,624
End Of Year 4
Jun 2025 32,016 38,819 9,013
Jul 2025 31,101 38,419 9,405
Aug 2025 30,186 38,019 9,800
Sep 2025 29,272 37,619 10,199
Oct 2025 28,357 37,219 10,602
Nov 2025 27,442 36,819 11,008
Dec 2025 26,527 36,419 11,417
Jan 2026 25,613 36,019 11,830
Feb 2026 24,698 35,619 12,247
Mar 2026 23,783 35,219 12,667
Apr 2026 22,868 34,819 13,090
May 2026 21,954 34,419 13,517
End Of Year 5
Jun 2026 21,039 33,325 13,253
Jul 2026 20,124 32,925 13,688
Aug 2026 19,209 32,525 14,125
Sep 2026 18,295 32,125 14,566
Oct 2026 17,380 31,725 15,011
Nov 2026 16,465 31,325 15,459
Dec 2026 15,551 30,925 15,910
Jan 2027 14,636 30,525 16,366
Feb 2027 13,721 30,125 16,824
Mar 2027 12,806 29,725 17,286
Apr 2027 11,892 29,325 17,752
May 2027 10,977 28,925 18,221
End Of Year 6
Jun 2027 10,062 27,830 17,999
Jul 2027 9,147 27,430 18,475
Aug 2027 8,233 27,030 18,955
Sep 2027 7,318 26,630 19,438
Oct 2027 6,403 26,230 19,925
Nov 2027 5,488 25,830 20,415
Dec 2027 4,574 25,430 20,909
Jan 2028 3,659 25,030 21,406
Feb 2028 2,744 24,630 21,907
Mar 2028 1,829 24,230 22,411
Apr 2028 915 23,830 22,919
May 2028 0 23,430 23,430
End Of Year 7
Jun 2028 0 22,335 22,335
Jul 2028 0 21,935 21,935
Aug 2028 0 21,535 21,535
Sep 2028 0 21,135 21,135
Oct 2028 0 20,735 20,735
Nov 2028 0 20,335 20,335
Dec 2028 0 19,935 19,935
Jan 2029 0 19,535 19,535
Feb 2029 0 19,135 19,135
Mar 2029 0 18,735 18,735
Apr 2029 0 18,335 18,335
May 2029 0 17,935 17,935
End Of Year 8
Jun 2029 0 16,840 16,840
Jul 2029 0 16,440 16,440
Aug 2029 0 16,040 16,040
Sep 2029 0 15,640 15,640
Oct 2029 0 15,240 15,240
Nov 2029 0 14,840 14,840
Dec 2029 0 14,440 14,440
Jan 2030 0 14,040 14,040
Feb 2030 0 13,640 13,640
Mar 2030 0 13,240 13,240
Apr 2030 0 12,840 12,840
May 2030 0 12,440 12,440
End Of Year 9
Jun 2030 0 11,346 11,346
Jul 2030 0 10,946 10,946
Aug 2030 0 10,546 10,546
Sep 2030 0 10,146 10,146
Oct 2030 0 9,746 9,746
Nov 2030 0 9,346 9,346
Dec 2030 0 8,946 8,946
Jan 2031 0 8,546 8,546
Feb 2031 0 8,146 8,146
Mar 2031 0 7,746 7,746
Apr 2031 0 7,346 7,346
May 2031 0 6,946 6,946
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.