Toyota Vios 1.5 E Grade (A) Authorised Dealer   Updated Loan Calculator

$76,888 Price Decrease
Includes VES (19 Mar 2020)
Latest OMV: $13,866
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 105Bhp @ 6000rpm
Torque: 140Nm @ 4200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: 4.00 from 1 review

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$76,888
Includes VES
NEUTRAL (B) Information
Down Payment
$23,067 (30% of Car Price)
Monthly Installment
$766 for 7 years (84 months) Information

Loan Details

Total Loan
$53,821 Information
Total Interest
$10,474 Information
Total Sum Paid
$64,295 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,996 Information
COE
$33,520 Information
VES
NEUTRAL (B) Information
ARF Paid
$13,866 Information
PARF Rebate
You get back $6,933 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2020 63,529 43,640 -9,662
Sep 2020 62,764 43,361 -9,419
Oct 2020 61,998 43,082 -9,174
Nov 2020 61,233 42,802 -8,925
Dec 2020 60,468 42,523 -8,674
Jan 2021 59,702 42,244 -8,420
Feb 2021 58,937 41,964 -8,162
Mar 2021 58,171 41,685 -7,902
Apr 2021 57,406 41,406 -7,639
May 2021 56,640 41,126 -7,373
Jun 2021 55,875 40,847 -7,104
Jul 2021 55,110 40,568 -6,832
End Of Year 1
Aug 2021 54,344 40,288 -6,557
Sep 2021 53,579 40,009 -6,280
Oct 2021 52,813 39,730 -5,999
Nov 2021 52,048 39,450 -5,715
Dec 2021 51,283 39,171 -5,429
Jan 2022 50,517 38,892 -5,139
Feb 2022 49,752 38,612 -4,847
Mar 2022 48,986 38,333 -4,551
Apr 2022 48,221 38,054 -4,253
May 2022 47,456 37,774 -3,952
Jun 2022 46,690 37,495 -3,648
Jul 2022 45,925 37,216 -3,340
End Of Year 2
Aug 2022 45,159 36,936 -3,030
Sep 2022 44,394 36,657 -2,717
Oct 2022 43,628 36,378 -2,401
Nov 2022 42,863 36,098 -2,083
Dec 2022 42,098 35,819 -1,761
Jan 2023 41,332 35,540 -1,436
Feb 2023 40,567 35,260 -1,108
Mar 2023 39,801 34,981 -778
Apr 2023 39,036 34,702 -444
May 2023 38,271 34,422 -108
Jun 2023 37,505 34,143 232
Jul 2023 36,740 33,864 574
End Of Year 3
Aug 2023 35,974 33,584 919
Sep 2023 35,209 33,305 1,267
Oct 2023 34,444 33,026 1,618
Nov 2023 33,678 32,746 1,972
Dec 2023 32,913 32,467 2,329
Jan 2024 32,147 32,188 2,689
Feb 2024 31,382 31,908 3,052
Mar 2024 30,616 31,629 3,418
Apr 2024 29,851 31,350 3,787
May 2024 29,086 31,070 4,158
Jun 2024 28,320 30,791 4,533
Jul 2024 27,555 30,512 4,911
End Of Year 4
Aug 2024 26,789 30,232 5,291
Sep 2024 26,024 29,953 5,674
Oct 2024 25,259 29,674 6,061
Nov 2024 24,493 29,394 6,450
Dec 2024 23,728 29,115 6,842
Jan 2025 22,962 28,836 7,237
Feb 2025 22,197 28,556 7,635
Mar 2025 21,432 28,277 8,036
Apr 2025 20,666 27,998 8,440
May 2025 19,901 27,718 8,847
Jun 2025 19,135 27,439 9,257
Jul 2025 18,370 27,160 9,670
End Of Year 5
Aug 2025 17,604 26,187 9,392
Sep 2025 16,839 25,908 9,811
Oct 2025 16,074 25,628 10,232
Nov 2025 15,308 25,349 10,657
Dec 2025 14,543 25,070 11,084
Jan 2026 13,777 24,790 11,514
Feb 2026 13,012 24,511 11,948
Mar 2026 12,247 24,232 12,384
Apr 2026 11,481 23,952 12,823
May 2026 10,716 23,673 13,265
Jun 2026 9,950 23,394 13,710
Jul 2026 9,185 23,114 14,158
End Of Year 6
Aug 2026 8,420 22,142 13,916
Sep 2026 7,654 21,862 14,369
Oct 2026 6,889 21,583 14,826
Nov 2026 6,123 21,304 15,286
Dec 2026 5,358 21,024 15,748
Jan 2027 4,592 20,745 16,214
Feb 2027 3,827 20,466 16,683
Mar 2027 3,062 20,186 17,154
Apr 2027 2,296 19,907 17,628
May 2027 1,531 19,628 18,106
Jun 2027 765 19,348 18,586
Jul 2027 0 19,069 19,069
End Of Year 7
Aug 2027 0 18,096 18,096
Sep 2027 0 17,817 17,817
Oct 2027 0 17,538 17,538
Nov 2027 0 17,258 17,258
Dec 2027 0 16,979 16,979
Jan 2028 0 16,700 16,700
Feb 2028 0 16,420 16,420
Mar 2028 0 16,141 16,141
Apr 2028 0 15,862 15,862
May 2028 0 15,582 15,582
Jun 2028 0 15,303 15,303
Jul 2028 0 15,024 15,024
End Of Year 8
Aug 2028 0 14,051 14,051
Sep 2028 0 13,772 13,772
Oct 2028 0 13,492 13,492
Nov 2028 0 13,213 13,213
Dec 2028 0 12,934 12,934
Jan 2029 0 12,654 12,654
Feb 2029 0 12,375 12,375
Mar 2029 0 12,096 12,096
Apr 2029 0 11,816 11,816
May 2029 0 11,537 11,537
Jun 2029 0 11,258 11,258
Jul 2029 0 10,978 10,978
End Of Year 9
Aug 2029 0 10,006 10,006
Sep 2029 0 9,726 9,726
Oct 2029 0 9,447 9,447
Nov 2029 0 9,168 9,168
Dec 2029 0 8,888 8,888
Jan 2030 0 8,609 8,609
Feb 2030 0 8,330 8,330
Mar 2030 0 8,050 8,050
Apr 2030 0 7,771 7,771
May 2030 0 7,492 7,492
Jun 2030 0 7,212 7,212
Jul 2030 0 6,933 6,933
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.