Toyota Vios 1.5 E Grade (A) Authorised Dealer   Updated Loan Calculator

Toyota Vios 1.5 E Grade (A)
$122,888 Price Decrease
Includes VES (23 May 2022)
Latest OMV: $14,194
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 105Bhp @ 6000rpm
Torque: 140Nm @ 4200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: 4.00 from 1 review

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$122,888
Includes VES
NEUTRAL (B) Information
Down Payment
$36,867 (30% of Car Price)
Monthly Installment
$1,224 for 7 years (84 months) Information

Loan Details

Total Loan
$86,021 Information
Total Interest
$16,740 Information
Total Sum Paid
$102,761 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$11,579 Information
COE
$78,001 Information
VES
NEUTRAL (B) Information
ARF Paid
$14,194 Information
PARF Rebate
You get back $7,097 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2022 101,537 87,996 2,805
Sep 2022 100,314 87,346 2,989
Oct 2022 99,091 86,696 3,178
Nov 2022 97,867 86,046 3,371
Dec 2022 96,644 85,396 3,570
Jan 2023 95,421 84,746 3,773
Feb 2023 94,197 84,096 3,980
Mar 2023 92,974 83,446 4,192
Apr 2023 91,751 82,796 4,409
May 2023 90,527 82,146 4,631
Jun 2023 89,304 81,496 4,857
Jul 2023 88,081 80,846 5,088
End Of Year 1
Aug 2023 86,857 80,196 5,324
Sep 2023 85,634 79,546 5,565
Oct 2023 84,411 78,896 5,810
Nov 2023 83,187 78,246 6,060
Dec 2023 81,964 77,596 6,314
Jan 2024 80,741 76,946 6,573
Feb 2024 79,517 76,296 6,837
Mar 2024 78,294 75,646 7,106
Apr 2024 77,071 74,996 7,379
May 2024 75,847 74,346 7,657
Jun 2024 74,624 73,696 7,939
Jul 2024 73,400 73,046 8,227
End Of Year 2
Aug 2024 72,177 72,396 8,519
Sep 2024 70,954 71,746 8,815
Oct 2024 69,730 71,096 9,117
Nov 2024 68,507 70,446 9,423
Dec 2024 67,284 69,796 9,734
Jan 2025 66,060 69,146 10,049
Feb 2025 64,837 68,496 10,369
Mar 2025 63,614 67,846 10,694
Apr 2025 62,390 67,196 11,023
May 2025 61,167 66,546 11,358
Jun 2025 59,944 65,896 11,696
Jul 2025 58,720 65,246 12,040
End Of Year 3
Aug 2025 57,497 64,596 12,388
Sep 2025 56,274 63,946 12,741
Oct 2025 55,050 63,296 13,099
Nov 2025 53,827 62,646 13,461
Dec 2025 52,604 61,996 13,828
Jan 2026 51,380 61,346 14,200
Feb 2026 50,157 60,696 14,576
Mar 2026 48,934 60,046 14,957
Apr 2026 47,710 59,396 15,343
May 2026 46,487 58,746 15,734
Jun 2026 45,264 58,096 16,129
Jul 2026 44,040 57,446 16,529
End Of Year 4
Aug 2026 42,817 56,796 16,933
Sep 2026 41,594 56,146 17,342
Oct 2026 40,370 55,496 17,756
Nov 2026 39,147 54,846 18,175
Dec 2026 37,924 54,196 18,598
Jan 2027 36,700 53,546 19,026
Feb 2027 35,477 52,896 19,459
Mar 2027 34,254 52,246 19,896
Apr 2027 33,030 51,596 20,338
May 2027 31,807 50,946 20,785
Jun 2027 30,584 50,296 21,236
Jul 2027 29,360 49,646 21,693
End Of Year 5
Aug 2027 28,137 48,286 21,444
Sep 2027 26,914 47,636 21,909
Oct 2027 25,690 46,986 22,379
Nov 2027 24,467 46,336 22,854
Dec 2027 23,243 45,686 23,334
Jan 2028 22,020 45,036 23,818
Feb 2028 20,797 44,386 24,307
Mar 2028 19,573 43,736 24,800
Apr 2028 18,350 43,086 25,299
May 2028 17,127 42,436 25,802
Jun 2028 15,903 41,786 26,309
Jul 2028 14,680 41,136 26,822
End Of Year 6
Aug 2028 13,457 39,776 26,629
Sep 2028 12,233 39,126 27,151
Oct 2028 11,010 38,476 27,677
Nov 2028 9,787 37,826 28,209
Dec 2028 8,563 37,176 28,744
Jan 2029 7,340 36,526 29,285
Feb 2029 6,117 35,876 29,830
Mar 2029 4,893 35,226 30,380
Apr 2029 3,670 34,576 30,935
May 2029 2,447 33,926 31,494
Jun 2029 1,223 33,276 32,058
Jul 2029 0 32,626 32,626
End Of Year 7
Aug 2029 0 31,267 31,267
Sep 2029 0 30,617 30,617
Oct 2029 0 29,967 29,967
Nov 2029 0 29,317 29,317
Dec 2029 0 28,667 28,667
Jan 2030 0 28,017 28,017
Feb 2030 0 27,367 27,367
Mar 2030 0 26,717 26,717
Apr 2030 0 26,067 26,067
May 2030 0 25,417 25,417
Jun 2030 0 24,767 24,767
Jul 2030 0 24,117 24,117
End Of Year 8
Aug 2030 0 22,757 22,757
Sep 2030 0 22,107 22,107
Oct 2030 0 21,457 21,457
Nov 2030 0 20,807 20,807
Dec 2030 0 20,157 20,157
Jan 2031 0 19,507 19,507
Feb 2031 0 18,857 18,857
Mar 2031 0 18,207 18,207
Apr 2031 0 17,557 17,557
May 2031 0 16,907 16,907
Jun 2031 0 16,257 16,257
Jul 2031 0 15,607 15,607
End Of Year 9
Aug 2031 0 14,247 14,247
Sep 2031 0 13,597 13,597
Oct 2031 0 12,947 12,947
Nov 2031 0 12,297 12,297
Dec 2031 0 11,647 11,647
Jan 2032 0 10,997 10,997
Feb 2032 0 10,347 10,347
Mar 2032 0 9,697 9,697
Apr 2032 0 9,047 9,047
May 2032 0 8,397 8,397
Jun 2032 0 7,747 7,747
Jul 2032 0 7,097 7,097
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.