Toyota Vios 1.5 E Grade (A) Authorised Dealer   Updated Loan Calculator

$82,988 Price Increase
Includes VES (8 Aug 2019)
Latest OMV: $13,826
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 105Bhp @ 6000rpm
Torque: 140Nm @ 4200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$82,988
Includes VES
NEUTRAL (B) Information
Down Payment
$24,897 (30% of Car Price)
Monthly Installment
$827 for 7 years (84 months) Information

Loan Details

Total Loan
$58,091 Information
Total Interest
$11,305 Information
Total Sum Paid
$69,396 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$7,608 Information
COE
$31,917 Information
VES
NEUTRAL (B) Information
ARF Paid
$13,826 Information
PARF Rebate
You get back $6,913 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 68,569 42,021 -15,510
Oct 2019 67,743 41,755 -15,213
Nov 2019 66,917 41,489 -14,912
Dec 2019 66,091 41,223 -14,609
Jan 2020 65,265 40,957 -14,302
Feb 2020 64,439 40,691 -13,992
Mar 2020 63,613 40,425 -13,679
Apr 2020 62,786 40,159 -13,362
May 2020 61,960 39,893 -13,043
Jun 2020 61,134 39,627 -12,720
Jul 2020 60,308 39,361 -12,394
Aug 2020 59,482 39,095 -12,065
End Of Year 1
Sep 2020 58,656 38,829 -11,733
Oct 2020 57,830 38,563 -11,398
Nov 2020 57,003 38,297 -11,059
Dec 2020 56,177 38,031 -10,718
Jan 2021 55,351 37,765 -10,373
Feb 2021 54,525 37,499 -10,025
Mar 2021 53,699 37,233 -9,674
Apr 2021 52,873 36,967 -9,319
May 2021 52,047 36,701 -8,962
Jun 2021 51,220 36,435 -8,601
Jul 2021 50,394 36,169 -8,237
Aug 2021 49,568 35,903 -7,870
End Of Year 2
Sep 2021 48,742 35,637 -7,500
Oct 2021 47,916 35,371 -7,127
Nov 2021 47,090 35,105 -6,750
Dec 2021 46,264 34,839 -6,371
Jan 2022 45,438 34,573 -5,988
Feb 2022 44,611 34,307 -5,602
Mar 2022 43,785 34,041 -5,213
Apr 2022 42,959 33,775 -4,820
May 2022 42,133 33,509 -4,425
Jun 2022 41,307 33,243 -4,026
Jul 2022 40,481 32,977 -3,624
Aug 2022 39,655 32,711 -3,219
End Of Year 3
Sep 2022 38,828 32,445 -2,811
Oct 2022 38,002 32,179 -2,400
Nov 2022 37,176 31,913 -1,985
Dec 2022 36,350 31,648 -1,568
Jan 2023 35,524 31,382 -1,147
Feb 2023 34,698 31,116 -723
Mar 2023 33,872 30,850 -296
Apr 2023 33,045 30,584 135
May 2023 32,219 30,318 568
Jun 2023 31,393 30,052 1,005
Jul 2023 30,567 29,786 1,445
Aug 2023 29,741 29,520 1,888
End Of Year 4
Sep 2023 28,915 29,254 2,334
Oct 2023 28,089 28,988 2,783
Nov 2023 27,263 28,722 3,236
Dec 2023 26,436 28,456 3,691
Jan 2024 25,610 28,190 4,150
Feb 2024 24,784 27,924 4,612
Mar 2024 23,958 27,658 5,077
Apr 2024 23,132 27,392 5,546
May 2024 22,306 27,126 6,017
Jun 2024 21,480 26,860 6,492
Jul 2024 20,653 26,594 6,970
Aug 2024 19,827 26,328 7,451
End Of Year 5
Sep 2024 19,001 25,371 7,244
Oct 2024 18,175 25,105 7,731
Nov 2024 17,349 24,839 8,221
Dec 2024 16,523 24,573 8,715
Jan 2025 15,697 24,307 9,212
Feb 2025 14,870 24,041 9,712
Mar 2025 14,044 23,775 10,215
Apr 2025 13,218 23,509 10,721
May 2025 12,392 23,243 11,231
Jun 2025 11,566 22,977 11,744
Jul 2025 10,740 22,711 12,259
Aug 2025 9,914 22,445 12,778
End Of Year 6
Sep 2025 9,088 21,488 12,609
Oct 2025 8,261 21,222 13,135
Nov 2025 7,435 20,956 13,663
Dec 2025 6,609 20,690 14,195
Jan 2026 5,783 20,424 14,730
Feb 2026 4,957 20,158 15,268
Mar 2026 4,131 19,892 15,809
Apr 2026 3,305 19,626 16,353
May 2026 2,478 19,360 16,901
Jun 2026 1,652 19,094 17,451
Jul 2026 826 18,828 18,005
Aug 2026 0 18,562 18,562
End Of Year 7
Sep 2026 0 17,605 17,605
Oct 2026 0 17,339 17,339
Nov 2026 0 17,073 17,073
Dec 2026 0 16,807 16,807
Jan 2027 0 16,541 16,541
Feb 2027 0 16,275 16,275
Mar 2027 0 16,009 16,009
Apr 2027 0 15,743 15,743
May 2027 0 15,477 15,477
Jun 2027 0 15,211 15,211
Jul 2027 0 14,945 14,945
Aug 2027 0 14,679 14,679
End Of Year 8
Sep 2027 0 13,722 13,722
Oct 2027 0 13,456 13,456
Nov 2027 0 13,190 13,190
Dec 2027 0 12,924 12,924
Jan 2028 0 12,658 12,658
Feb 2028 0 12,392 12,392
Mar 2028 0 12,126 12,126
Apr 2028 0 11,860 11,860
May 2028 0 11,594 11,594
Jun 2028 0 11,328 11,328
Jul 2028 0 11,062 11,062
Aug 2028 0 10,796 10,796
End Of Year 9
Sep 2028 0 9,839 9,839
Oct 2028 0 9,573 9,573
Nov 2028 0 9,307 9,307
Dec 2028 0 9,041 9,041
Jan 2029 0 8,775 8,775
Feb 2029 0 8,509 8,509
Mar 2029 0 8,243 8,243
Apr 2029 0 7,977 7,977
May 2029 0 7,711 7,711
Jun 2029 0 7,445 7,445
Jul 2029 0 7,179 7,179
Aug 2029 0 6,913 6,913
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.