Toyota Vios 1.5 G Grade (A) Authorised Dealer   Updated Loan Calculator

Toyota Vios 1.5 G Grade (A)
$128,888 Price Decrease
Includes VES (23 May 2022)
Latest OMV: $16,264
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 105Bhp @ 6000rpm
Torque: 140Nm @ 4200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$128,888
Includes VES
NEUTRAL (B) Information
Down Payment
$38,667 (30% of Car Price)
Monthly Installment
$1,284 for 7 years (84 months) Information

Loan Details

Total Loan
$90,221 Information
Total Interest
$17,557 Information
Total Sum Paid
$107,778 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$12,076 Information
COE
$74,989 Information
VES
NEUTRAL (B) Information
ARF Paid
$16,264 Information
PARF Rebate
You get back $8,132 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2022 106,495 86,562 -2,789
Sep 2022 105,212 85,937 -2,539
Oct 2022 103,929 85,312 -2,284
Nov 2022 102,646 84,687 -2,024
Dec 2022 101,363 84,062 -1,760
Jan 2023 100,080 83,438 -1,490
Feb 2023 98,797 82,813 -1,215
Mar 2023 97,513 82,188 -936
Apr 2023 96,230 81,563 -651
May 2023 94,947 80,938 -362
Jun 2023 93,664 80,313 -68
Jul 2023 92,381 79,688 231
End Of Year 1
Aug 2023 91,098 79,063 535
Sep 2023 89,815 78,438 844
Oct 2023 88,532 77,813 1,158
Nov 2023 87,249 77,188 1,477
Dec 2023 85,966 76,564 1,801
Jan 2024 84,683 75,939 2,129
Feb 2024 83,400 75,314 2,463
Mar 2024 82,117 74,689 2,802
Apr 2024 80,834 74,064 3,145
May 2024 79,550 73,439 3,493
Jun 2024 78,267 72,814 3,847
Jul 2024 76,984 72,189 4,205
End Of Year 2
Aug 2024 75,701 71,564 4,568
Sep 2024 74,418 70,939 4,936
Oct 2024 73,135 70,314 5,309
Nov 2024 71,852 69,690 5,687
Dec 2024 70,569 69,065 6,069
Jan 2025 69,286 68,440 6,457
Feb 2025 68,003 67,815 6,850
Mar 2025 66,720 67,190 7,247
Apr 2025 65,437 66,565 7,650
May 2025 64,154 65,940 8,057
Jun 2025 62,871 65,315 8,469
Jul 2025 61,587 64,690 8,886
End Of Year 3
Aug 2025 60,304 64,065 9,308
Sep 2025 59,021 63,440 9,735
Oct 2025 57,738 62,816 10,167
Nov 2025 56,455 62,191 10,604
Dec 2025 55,172 61,566 11,046
Jan 2026 53,889 60,941 11,493
Feb 2026 52,606 60,316 11,944
Mar 2026 51,323 59,691 12,401
Apr 2026 50,040 59,066 12,862
May 2026 48,757 58,441 13,329
Jun 2026 47,474 57,816 13,800
Jul 2026 46,191 57,191 14,276
End Of Year 4
Aug 2026 44,908 56,566 14,757
Sep 2026 43,624 55,942 15,243
Oct 2026 42,341 55,317 15,734
Nov 2026 41,058 54,692 16,230
Dec 2026 39,775 54,067 16,731
Jan 2027 38,492 53,442 17,237
Feb 2027 37,209 52,817 17,747
Mar 2027 35,926 52,192 18,263
Apr 2027 34,643 51,567 18,783
May 2027 33,360 50,942 19,309
Jun 2027 32,077 50,317 19,839
Jul 2027 30,794 49,693 20,374
End Of Year 5
Aug 2027 29,511 48,254 20,101
Sep 2027 28,228 47,629 20,646
Oct 2027 26,945 47,005 21,196
Nov 2027 25,661 46,380 21,751
Dec 2027 24,378 45,755 22,311
Jan 2028 23,095 45,130 22,876
Feb 2028 21,812 44,505 23,445
Mar 2028 20,529 43,880 24,020
Apr 2028 19,246 43,255 24,599
May 2028 17,963 42,630 25,184
Jun 2028 16,680 42,005 25,773
Jul 2028 15,397 41,380 26,367
End Of Year 6
Aug 2028 14,114 39,942 26,153
Sep 2028 12,831 39,317 26,757
Oct 2028 11,548 38,692 27,366
Nov 2028 10,265 38,068 27,980
Dec 2028 8,982 37,443 28,599
Jan 2029 7,698 36,818 29,223
Feb 2029 6,415 36,193 29,851
Mar 2029 5,132 35,568 30,485
Apr 2029 3,849 34,943 31,123
May 2029 2,566 34,318 31,767
Jun 2029 1,283 33,693 32,415
Jul 2029 0 33,068 33,068
End Of Year 7
Aug 2029 0 31,630 31,630
Sep 2029 0 31,005 31,005
Oct 2029 0 30,380 30,380
Nov 2029 0 29,755 29,755
Dec 2029 0 29,131 29,131
Jan 2030 0 28,506 28,506
Feb 2030 0 27,881 27,881
Mar 2030 0 27,256 27,256
Apr 2030 0 26,631 26,631
May 2030 0 26,006 26,006
Jun 2030 0 25,381 25,381
Jul 2030 0 24,756 24,756
End Of Year 8
Aug 2030 0 23,318 23,318
Sep 2030 0 22,693 22,693
Oct 2030 0 22,068 22,068
Nov 2030 0 21,443 21,443
Dec 2030 0 20,818 20,818
Jan 2031 0 20,194 20,194
Feb 2031 0 19,569 19,569
Mar 2031 0 18,944 18,944
Apr 2031 0 18,319 18,319
May 2031 0 17,694 17,694
Jun 2031 0 17,069 17,069
Jul 2031 0 16,444 16,444
End Of Year 9
Aug 2031 0 15,006 15,006
Sep 2031 0 14,381 14,381
Oct 2031 0 13,756 13,756
Nov 2031 0 13,131 13,131
Dec 2031 0 12,506 12,506
Jan 2032 0 11,881 11,881
Feb 2032 0 11,257 11,257
Mar 2032 0 10,632 10,632
Apr 2032 0 10,007 10,007
May 2032 0 9,382 9,382
Jun 2032 0 8,757 8,757
Jul 2032 0 8,132 8,132
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.