Toyota Vios 1.5 G Grade (A) Authorised Dealer   Updated Loan Calculator

$88,988 Price Increase
Includes VES (8 Aug 2019)
Latest OMV: $15,615
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 105Bhp @ 6000rpm
Torque: 140Nm @ 4200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$88,988
Includes VES
NEUTRAL (B) Information
Down Payment
$26,697 (30% of Car Price)
Monthly Installment
$886 for 7 years (84 months) Information

Loan Details

Total Loan
$62,291 Information
Total Interest
$12,122 Information
Total Sum Paid
$74,413 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,118 Information
COE
$32,725 Information
VES
NEUTRAL (B) Information
ARF Paid
$15,615 Information
PARF Rebate
You get back $7,808 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 73,527 44,164 -17,527
Oct 2019 72,641 43,891 -17,195
Nov 2019 71,755 43,618 -16,861
Dec 2019 70,869 43,345 -16,523
Jan 2020 69,983 43,073 -16,181
Feb 2020 69,098 42,800 -15,836
Mar 2020 68,212 42,527 -15,488
Apr 2020 67,326 42,255 -15,136
May 2020 66,440 41,982 -14,781
Jun 2020 65,554 41,709 -14,423
Jul 2020 64,668 41,436 -14,061
Aug 2020 63,782 41,164 -13,695
End Of Year 1
Sep 2020 62,897 40,891 -13,327
Oct 2020 62,011 40,618 -12,955
Nov 2020 61,125 40,346 -12,579
Dec 2020 60,239 40,073 -12,200
Jan 2021 59,353 39,800 -11,818
Feb 2021 58,467 39,528 -11,432
Mar 2021 57,581 39,255 -11,043
Apr 2021 56,695 38,982 -10,651
May 2021 55,810 38,709 -10,255
Jun 2021 54,924 38,437 -9,856
Jul 2021 54,038 38,164 -9,453
Aug 2021 53,152 37,891 -9,047
End Of Year 2
Sep 2021 52,266 37,619 -8,638
Oct 2021 51,380 37,346 -8,225
Nov 2021 50,494 37,073 -7,809
Dec 2021 49,609 36,800 -7,389
Jan 2022 48,723 36,528 -6,966
Feb 2022 47,837 36,255 -6,540
Mar 2022 46,951 35,982 -6,110
Apr 2022 46,065 35,710 -5,677
May 2022 45,179 35,437 -5,240
Jun 2022 44,293 35,164 -4,800
Jul 2022 43,407 34,891 -4,357
Aug 2022 42,522 34,619 -3,910
End Of Year 3
Sep 2022 41,636 34,346 -3,460
Oct 2022 40,750 34,073 -3,006
Nov 2022 39,864 33,801 -2,549
Dec 2022 38,978 33,528 -2,089
Jan 2023 38,092 33,255 -1,625
Feb 2023 37,206 32,983 -1,158
Mar 2023 36,321 32,710 -687
Apr 2023 35,435 32,437 -213
May 2023 34,549 32,164 264
Jun 2023 33,663 31,892 745
Jul 2023 32,777 31,619 1,229
Aug 2023 31,891 31,346 1,716
End Of Year 4
Sep 2023 31,005 31,074 2,207
Oct 2023 30,119 30,801 2,702
Nov 2023 29,234 30,528 3,199
Dec 2023 28,348 30,255 3,700
Jan 2024 27,462 29,983 4,205
Feb 2024 26,576 29,710 4,713
Mar 2024 25,690 29,437 5,224
Apr 2024 24,804 29,165 5,739
May 2024 23,918 28,892 6,257
Jun 2024 23,033 28,619 6,778
Jul 2024 22,147 28,346 7,303
Aug 2024 21,261 28,074 7,832
End Of Year 5
Sep 2024 20,375 27,020 7,583
Oct 2024 19,489 26,748 8,118
Nov 2024 18,603 26,475 8,656
Dec 2024 17,717 26,202 9,198
Jan 2025 16,831 25,929 9,743
Feb 2025 15,946 25,657 10,292
Mar 2025 15,060 25,384 10,844
Apr 2025 14,174 25,111 11,399
May 2025 13,288 24,839 11,958
Jun 2025 12,402 24,566 12,520
Jul 2025 11,516 24,293 13,086
Aug 2025 10,630 24,021 13,655
End Of Year 6
Sep 2025 9,745 22,967 13,447
Oct 2025 8,859 22,694 14,022
Nov 2025 7,973 22,422 14,602
Dec 2025 7,087 22,149 15,184
Jan 2026 6,201 21,876 15,770
Feb 2026 5,315 21,604 16,360
Mar 2026 4,429 21,331 16,952
Apr 2026 3,543 21,058 17,549
May 2026 2,658 20,785 18,148
Jun 2026 1,772 20,513 18,751
Jul 2026 886 20,240 19,357
Aug 2026 0 19,967 19,967
End Of Year 7
Sep 2026 0 18,914 18,914
Oct 2026 0 18,641 18,641
Nov 2026 0 18,368 18,368
Dec 2026 0 18,096 18,096
Jan 2027 0 17,823 17,823
Feb 2027 0 17,550 17,550
Mar 2027 0 17,278 17,278
Apr 2027 0 17,005 17,005
May 2027 0 16,732 16,732
Jun 2027 0 16,459 16,459
Jul 2027 0 16,187 16,187
Aug 2027 0 15,914 15,914
End Of Year 8
Sep 2027 0 14,861 14,861
Oct 2027 0 14,588 14,588
Nov 2027 0 14,315 14,315
Dec 2027 0 14,042 14,042
Jan 2028 0 13,770 13,770
Feb 2028 0 13,497 13,497
Mar 2028 0 13,224 13,224
Apr 2028 0 12,952 12,952
May 2028 0 12,679 12,679
Jun 2028 0 12,406 12,406
Jul 2028 0 12,133 12,133
Aug 2028 0 11,861 11,861
End Of Year 9
Sep 2028 0 10,807 10,807
Oct 2028 0 10,535 10,535
Nov 2028 0 10,262 10,262
Dec 2028 0 9,989 9,989
Jan 2029 0 9,716 9,716
Feb 2029 0 9,444 9,444
Mar 2029 0 9,171 9,171
Apr 2029 0 8,898 8,898
May 2029 0 8,626 8,626
Jun 2029 0 8,353 8,353
Jul 2029 0 8,080 8,080
Aug 2029 0 7,808 7,808
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.