Toyota Vios 1.5 G Grade (A) Authorised Dealer   Updated Loan Calculator

$97,888
Includes VES (18 Mar 2021)
Latest OMV: $16,264
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 105Bhp @ 6000rpm
Torque: 140Nm @ 4200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$97,888
Includes VES
NEUTRAL (B) Information
Down Payment
$29,367 (30% of Car Price)
Monthly Installment
$975 for 7 years (84 months) Information

Loan Details

Total Loan
$68,521 Information
Total Interest
$13,334 Information
Total Sum Paid
$81,855 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,976 Information
COE
$48,510 Information
VES
NEUTRAL (B) Information
ARF Paid
$16,264 Information
PARF Rebate
You get back $8,132 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2021 80,881 60,304 -7,557
Aug 2021 79,906 59,900 -7,296
Sep 2021 78,932 59,495 -7,032
Oct 2021 77,957 59,091 -6,765
Nov 2021 76,983 58,687 -6,493
Dec 2021 76,008 58,283 -6,218
Jan 2022 75,034 57,878 -5,939
Feb 2022 74,059 57,474 -5,657
Mar 2022 73,085 57,070 -5,370
Apr 2022 72,111 56,666 -5,080
May 2022 71,136 56,261 -4,786
Jun 2022 70,162 55,857 -4,489
End Of Year 1
Jul 2022 69,187 55,453 -4,188
Aug 2022 68,213 55,049 -3,883
Sep 2022 67,238 54,644 -3,574
Oct 2022 66,264 54,240 -3,261
Nov 2022 65,289 53,836 -2,945
Dec 2022 64,315 53,432 -2,625
Jan 2023 63,340 53,027 -2,301
Feb 2023 62,366 52,623 -1,974
Mar 2023 61,391 52,219 -1,643
Apr 2023 60,417 51,815 -1,308
May 2023 59,442 51,410 -969
Jun 2023 58,468 51,006 -627
End Of Year 2
Jul 2023 57,494 50,602 -281
Aug 2023 56,519 50,198 69
Sep 2023 55,545 49,793 423
Oct 2023 54,570 49,389 780
Nov 2023 53,596 48,985 1,141
Dec 2023 52,621 48,581 1,506
Jan 2024 51,647 48,176 1,874
Feb 2024 50,672 47,772 2,247
Mar 2024 49,698 47,368 2,623
Apr 2024 48,723 46,964 3,002
May 2024 47,749 46,559 3,386
Jun 2024 46,774 46,155 3,773
End Of Year 3
Jul 2024 45,800 45,751 4,164
Aug 2024 44,825 45,347 4,559
Sep 2024 43,851 44,942 4,957
Oct 2024 42,877 44,538 5,359
Nov 2024 41,902 44,134 5,765
Dec 2024 40,928 43,730 6,175
Jan 2025 39,953 43,325 6,588
Feb 2025 38,979 42,921 7,005
Mar 2025 38,004 42,517 7,426
Apr 2025 37,030 42,113 7,850
May 2025 36,055 41,708 8,279
Jun 2025 35,081 41,304 8,711
End Of Year 4
Jul 2025 34,106 40,900 9,147
Aug 2025 33,132 40,496 9,586
Sep 2025 32,157 40,091 10,029
Oct 2025 31,183 39,687 10,476
Nov 2025 30,208 39,283 10,927
Dec 2025 29,234 38,879 11,381
Jan 2026 28,260 38,474 11,839
Feb 2026 27,285 38,070 12,301
Mar 2026 26,311 37,666 12,767
Apr 2026 25,336 37,262 13,236
May 2026 24,362 36,857 13,709
Jun 2026 23,387 36,453 14,186
End Of Year 5
Jul 2026 22,413 35,236 13,854
Aug 2026 21,438 34,831 14,338
Sep 2026 20,464 34,427 14,826
Oct 2026 19,489 34,023 15,318
Nov 2026 18,515 33,619 15,813
Dec 2026 17,540 33,214 16,313
Jan 2027 16,566 32,810 16,816
Feb 2027 15,591 32,406 17,322
Mar 2027 14,617 32,002 17,833
Apr 2027 13,643 31,597 18,347
May 2027 12,668 31,193 18,865
Jun 2027 11,694 30,789 19,387
End Of Year 6
Jul 2027 10,719 29,571 19,099
Aug 2027 9,745 29,167 19,628
Sep 2027 8,770 28,763 20,161
Oct 2027 7,796 28,359 20,697
Nov 2027 6,821 27,954 21,238
Dec 2027 5,847 27,550 21,782
Jan 2028 4,872 27,146 22,330
Feb 2028 3,898 26,742 22,881
Mar 2028 2,923 26,337 23,436
Apr 2028 1,949 25,933 23,995
May 2028 974 25,529 24,558
Jun 2028 0 25,125 25,125
End Of Year 7
Jul 2028 0 23,907 23,907
Aug 2028 0 23,503 23,503
Sep 2028 0 23,099 23,099
Oct 2028 0 22,694 22,694
Nov 2028 0 22,290 22,290
Dec 2028 0 21,886 21,886
Jan 2029 0 21,482 21,482
Feb 2029 0 21,077 21,077
Mar 2029 0 20,673 20,673
Apr 2029 0 20,269 20,269
May 2029 0 19,865 19,865
Jun 2029 0 19,460 19,460
End Of Year 8
Jul 2029 0 18,243 18,243
Aug 2029 0 17,839 17,839
Sep 2029 0 17,434 17,434
Oct 2029 0 17,030 17,030
Nov 2029 0 16,626 16,626
Dec 2029 0 16,222 16,222
Jan 2030 0 15,817 15,817
Feb 2030 0 15,413 15,413
Mar 2030 0 15,009 15,009
Apr 2030 0 14,605 14,605
May 2030 0 14,200 14,200
Jun 2030 0 13,796 13,796
End Of Year 9
Jul 2030 0 12,579 12,579
Aug 2030 0 12,175 12,175
Sep 2030 0 11,770 11,770
Oct 2030 0 11,366 11,366
Nov 2030 0 10,962 10,962
Dec 2030 0 10,558 10,558
Jan 2031 0 10,153 10,153
Feb 2031 0 9,749 9,749
Mar 2031 0 9,345 9,345
Apr 2031 0 8,941 8,941
May 2031 0 8,536 8,536
Jun 2031 0 8,132 8,132
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.