Toyota Camry 2.0 (A) Authorised Dealer   Updated Loan Calculator

$150,988
Includes VES (8 Aug 2019)
Latest OMV: $30,780
VES: $10,000 (C1)
Engine Cap: 1998 cc
Power: 164Bhp @ 6500rpm
Torque: 199Nm @ 4600rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$150,988
Includes VES
$10,000 (C1) Information
Down Payment
$60,396 (40% of Car Price)
Monthly Installment
$1,289 for 7 years (84 months) Information

Loan Details

Total Loan
$90,592 Information
Total Interest
$17,629 Information
Total Sum Paid
$108,221 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,560 Information
COE
$38,602 Information
VES
$10,000 (C1) Information
ARF Paid
$35,092 Information
PARF Rebate
You get back $17,546 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 106,933 64,599 -25,119
Oct 2019 105,645 64,278 -24,562
Nov 2019 104,356 63,956 -24,001
Dec 2019 103,068 63,634 -23,434
Jan 2020 101,779 63,313 -22,862
Feb 2020 100,491 62,991 -22,286
Mar 2020 99,203 62,669 -21,704
Apr 2020 97,914 62,348 -21,118
May 2020 96,626 62,026 -20,526
Jun 2020 95,338 61,704 -19,930
Jul 2020 94,049 61,382 -19,329
Aug 2020 92,761 61,061 -18,723
End Of Year 1
Sep 2020 91,473 60,739 -18,112
Oct 2020 90,184 60,417 -17,496
Nov 2020 88,896 60,096 -16,875
Dec 2020 87,608 59,774 -16,249
Jan 2021 86,319 59,452 -15,618
Feb 2021 85,031 59,131 -14,982
Mar 2021 83,743 58,809 -14,341
Apr 2021 82,454 58,487 -13,696
May 2021 81,166 58,166 -13,045
Jun 2021 79,878 57,844 -12,389
Jul 2021 78,589 57,522 -11,729
Aug 2021 77,301 57,201 -11,063
End Of Year 2
Sep 2021 76,013 56,879 -10,393
Oct 2021 74,724 56,557 -9,718
Nov 2021 73,436 56,236 -9,038
Dec 2021 72,147 55,914 -8,352
Jan 2022 70,859 55,592 -7,662
Feb 2022 69,571 55,271 -6,967
Mar 2022 68,282 54,949 -6,267
Apr 2022 66,994 54,627 -5,562
May 2022 65,706 54,305 -4,852
Jun 2022 64,417 53,984 -4,137
Jul 2022 63,129 53,662 -3,418
Aug 2022 61,841 53,340 -2,693
End Of Year 3
Sep 2022 60,552 53,019 -1,963
Oct 2022 59,264 52,697 -1,229
Nov 2022 57,976 52,375 -489
Dec 2022 56,687 52,054 255
Jan 2023 55,399 51,732 1,005
Feb 2023 54,111 51,410 1,759
Mar 2023 52,822 51,089 2,518
Apr 2023 51,534 50,767 3,282
May 2023 50,246 50,445 4,051
Jun 2023 48,957 50,124 4,826
Jul 2023 47,669 49,802 5,605
Aug 2023 46,381 49,480 6,388
End Of Year 4
Sep 2023 45,092 49,159 7,177
Oct 2023 43,804 48,837 7,971
Nov 2023 42,515 48,515 8,770
Dec 2023 41,227 48,193 9,574
Jan 2024 39,939 47,872 10,382
Feb 2024 38,650 47,550 11,196
Mar 2024 37,362 47,228 12,014
Apr 2024 36,074 46,907 12,838
May 2024 34,785 46,585 13,666
Jun 2024 33,497 46,263 14,500
Jul 2024 32,209 45,942 15,338
Aug 2024 30,920 45,620 16,181
End Of Year 5
Sep 2024 29,632 43,544 15,275
Oct 2024 28,344 43,222 16,128
Nov 2024 27,055 42,900 16,986
Dec 2024 25,767 42,579 17,849
Jan 2025 24,479 42,257 18,717
Feb 2025 23,190 41,935 19,589
Mar 2025 21,902 41,614 20,467
Apr 2025 20,614 41,292 21,350
May 2025 19,325 40,970 22,238
Jun 2025 18,037 40,649 23,130
Jul 2025 16,749 40,327 24,028
Aug 2025 15,460 40,005 24,930
End Of Year 6
Sep 2025 14,172 37,929 24,083
Oct 2025 12,883 37,607 24,995
Nov 2025 11,595 37,286 25,913
Dec 2025 10,307 36,964 26,835
Jan 2026 9,018 36,642 27,762
Feb 2026 7,730 36,321 28,694
Mar 2026 6,442 35,999 29,631
Apr 2026 5,153 35,677 30,573
May 2026 3,865 35,355 31,520
Jun 2026 2,577 35,034 32,472
Jul 2026 1,288 34,712 33,429
Aug 2026 0 34,390 34,390
End Of Year 7
Sep 2026 0 32,314 32,314
Oct 2026 0 31,992 31,992
Nov 2026 0 31,671 31,671
Dec 2026 0 31,349 31,349
Jan 2027 0 31,027 31,027
Feb 2027 0 30,706 30,706
Mar 2027 0 30,384 30,384
Apr 2027 0 30,062 30,062
May 2027 0 29,741 29,741
Jun 2027 0 29,419 29,419
Jul 2027 0 29,097 29,097
Aug 2027 0 28,776 28,776
End Of Year 8
Sep 2027 0 26,699 26,699
Oct 2027 0 26,378 26,378
Nov 2027 0 26,056 26,056
Dec 2027 0 25,734 25,734
Jan 2028 0 25,413 25,413
Feb 2028 0 25,091 25,091
Mar 2028 0 24,769 24,769
Apr 2028 0 24,448 24,448
May 2028 0 24,126 24,126
Jun 2028 0 23,804 23,804
Jul 2028 0 23,482 23,482
Aug 2028 0 23,161 23,161
End Of Year 9
Sep 2028 0 21,085 21,085
Oct 2028 0 20,763 20,763
Nov 2028 0 20,441 20,441
Dec 2028 0 20,119 20,119
Jan 2029 0 19,798 19,798
Feb 2029 0 19,476 19,476
Mar 2029 0 19,154 19,154
Apr 2029 0 18,833 18,833
May 2029 0 18,511 18,511
Jun 2029 0 18,189 18,189
Jul 2029 0 17,868 17,868
Aug 2029 0 17,546 17,546
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.