Toyota Camry 2.5 (A) Authorised Dealer   Updated Loan Calculator

$154,988
Includes VES (8 Aug 2019)
Latest OMV: $33,649
VES: $10,000 (C1)
Engine Cap: 2494 cc
Power: 207Bhp @ 6000rpm
Torque: 250Nm @ 4100rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$154,988
Includes VES
$10,000 (C1) Information
Down Payment
$61,996 (40% of Car Price)
Monthly Installment
$1,323 for 7 years (84 months) Information

Loan Details

Total Loan
$92,992 Information
Total Interest
$18,096 Information
Total Sum Paid
$111,088 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,816 Information
COE
$40,001 Information
VES
$10,000 (C1) Information
ARF Paid
$39,109 Information
PARF Rebate
You get back $19,554 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,792 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 109,766 68,999 -23,096
Oct 2019 108,443 68,666 -22,528
Nov 2019 107,121 68,332 -21,954
Dec 2019 105,798 67,999 -21,376
Jan 2020 104,476 67,666 -20,792
Feb 2020 103,153 67,332 -20,203
Mar 2020 101,831 66,999 -19,610
Apr 2020 100,508 66,666 -19,011
May 2020 99,186 66,332 -18,407
Jun 2020 97,863 65,999 -17,798
Jul 2020 96,541 65,666 -17,184
Aug 2020 95,218 65,332 -16,565
End Of Year 1
Sep 2020 93,896 64,999 -15,941
Oct 2020 92,574 64,666 -15,311
Nov 2020 91,251 64,332 -14,677
Dec 2020 89,929 63,999 -14,038
Jan 2021 88,606 63,666 -13,393
Feb 2021 87,284 63,332 -12,744
Mar 2021 85,961 62,999 -12,089
Apr 2021 84,639 62,666 -11,430
May 2021 83,316 62,332 -10,765
Jun 2021 81,994 61,999 -10,095
Jul 2021 80,671 61,666 -9,420
Aug 2021 79,349 61,332 -8,740
End Of Year 2
Sep 2021 78,026 60,999 -8,055
Oct 2021 76,704 60,666 -7,365
Nov 2021 75,381 60,332 -6,670
Dec 2021 74,059 59,999 -5,970
Jan 2022 72,736 59,666 -5,265
Feb 2022 71,414 59,332 -4,554
Mar 2022 70,091 58,999 -3,839
Apr 2022 68,769 58,666 -3,118
May 2022 67,446 58,332 -2,393
Jun 2022 66,124 57,999 -1,662
Jul 2022 64,801 57,665 -926
Aug 2022 63,479 57,332 -186
End Of Year 3
Sep 2022 62,157 56,999 560
Oct 2022 60,834 56,665 1,311
Nov 2022 59,512 56,332 2,067
Dec 2022 58,189 55,999 2,828
Jan 2023 56,867 55,665 3,594
Feb 2023 55,544 55,332 4,365
Mar 2023 54,222 54,999 5,142
Apr 2023 52,899 54,665 5,923
May 2023 51,577 54,332 6,709
Jun 2023 50,254 53,999 7,501
Jul 2023 48,932 53,665 8,297
Aug 2023 47,609 53,332 9,099
End Of Year 4
Sep 2023 46,287 52,999 9,905
Oct 2023 44,964 52,665 10,717
Nov 2023 43,642 52,332 11,534
Dec 2023 42,319 51,999 12,356
Jan 2024 40,997 51,665 13,183
Feb 2024 39,674 51,332 14,015
Mar 2024 38,352 50,999 14,852
Apr 2024 37,029 50,665 15,694
May 2024 35,707 50,332 16,541
Jun 2024 34,384 49,999 17,393
Jul 2024 33,062 49,665 18,251
Aug 2024 31,739 49,332 19,113
End Of Year 5
Sep 2024 30,417 47,043 18,025
Oct 2024 29,095 46,710 18,898
Nov 2024 27,772 46,376 19,775
Dec 2024 26,450 46,043 20,658
Jan 2025 25,127 45,710 21,546
Feb 2025 23,805 45,376 22,439
Mar 2025 22,482 45,043 23,337
Apr 2025 21,160 44,710 24,240
May 2025 19,837 44,376 25,148
Jun 2025 18,515 44,043 26,061
Jul 2025 17,192 43,710 26,979
Aug 2025 15,870 43,376 27,902
End Of Year 6
Sep 2025 14,547 41,088 26,875
Oct 2025 13,225 40,754 27,808
Nov 2025 11,902 40,421 28,747
Dec 2025 10,580 40,088 29,690
Jan 2026 9,257 39,754 30,639
Feb 2026 7,935 39,421 31,593
Mar 2026 6,612 39,088 32,551
Apr 2026 5,290 38,754 33,515
May 2026 3,967 38,421 34,484
Jun 2026 2,645 38,088 35,458
Jul 2026 1,322 37,754 36,437
Aug 2026 0 37,421 37,421
End Of Year 7
Sep 2026 0 35,132 35,132
Oct 2026 0 34,799 34,799
Nov 2026 0 34,465 34,465
Dec 2026 0 34,132 34,132
Jan 2027 0 33,799 33,799
Feb 2027 0 33,465 33,465
Mar 2027 0 33,132 33,132
Apr 2027 0 32,799 32,799
May 2027 0 32,465 32,465
Jun 2027 0 32,132 32,132
Jul 2027 0 31,799 31,799
Aug 2027 0 31,465 31,465
End Of Year 8
Sep 2027 0 29,177 29,177
Oct 2027 0 28,843 28,843
Nov 2027 0 28,510 28,510
Dec 2027 0 28,177 28,177
Jan 2028 0 27,843 27,843
Feb 2028 0 27,510 27,510
Mar 2028 0 27,177 27,177
Apr 2028 0 26,843 26,843
May 2028 0 26,510 26,510
Jun 2028 0 26,177 26,177
Jul 2028 0 25,843 25,843
Aug 2028 0 25,510 25,510
End Of Year 9
Sep 2028 0 23,221 23,221
Oct 2028 0 22,888 22,888
Nov 2028 0 22,554 22,554
Dec 2028 0 22,221 22,221
Jan 2029 0 21,888 21,888
Feb 2029 0 21,554 21,554
Mar 2029 0 21,221 21,221
Apr 2029 0 20,888 20,888
May 2029 0 20,554 20,554
Jun 2029 0 20,221 20,221
Jul 2029 0 19,888 19,888
Aug 2029 0 19,554 19,554
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.