Toyota C-HR 1.2 Turbo Active (A) Authorised Dealer   Updated Loan Calculator

$120,988 Price Increase
Includes VES (8 Aug 2019)
Latest OMV: $25,646
VES: NEUTRAL (B)
Engine Cap: 1197 cc Turbocharged
Power: 114Bhp @ 5600rpm
Torque: 185Nm @ 1500rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$120,988
Includes VES
NEUTRAL (B) Information
Down Payment
$48,396 (40% of Car Price)
Monthly Installment
$1,033 for 7 years (84 months) Information

Loan Details

Total Loan
$72,592 Information
Total Interest
$14,126 Information
Total Sum Paid
$86,718 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,817 Information
COE
$31,917 Information
VES
NEUTRAL (B) Information
ARF Paid
$27,904 Information
PARF Rebate
You get back $13,952 at the end of 10th year (PARF Rebate) Information
Road Tax
$507 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 85,686 52,579 -19,313
Oct 2019 84,654 52,313 -18,875
Nov 2019 83,621 52,047 -18,433
Dec 2019 82,589 51,781 -17,987
Jan 2020 81,557 51,515 -17,537
Feb 2020 80,524 51,249 -17,083
Mar 2020 79,492 50,983 -16,626
Apr 2020 78,460 50,718 -16,164
May 2020 77,427 50,452 -15,698
Jun 2020 76,395 50,186 -15,229
Jul 2020 75,362 49,920 -14,755
Aug 2020 74,330 49,654 -14,278
End Of Year 1
Sep 2020 73,298 49,388 -13,796
Oct 2020 72,265 49,122 -13,311
Nov 2020 71,233 48,856 -12,821
Dec 2020 70,201 48,590 -12,328
Jan 2021 69,168 48,324 -11,831
Feb 2021 68,136 48,058 -11,329
Mar 2021 67,104 47,792 -10,824
Apr 2021 66,071 47,526 -10,315
May 2021 65,039 47,260 -9,802
Jun 2021 64,006 46,994 -9,285
Jul 2021 62,974 46,728 -8,764
Aug 2021 61,942 46,462 -8,239
End Of Year 2
Sep 2021 60,909 46,196 -7,710
Oct 2021 59,877 45,930 -7,177
Nov 2021 58,845 45,664 -6,640
Dec 2021 57,812 45,398 -6,099
Jan 2022 56,780 45,132 -5,554
Feb 2022 55,748 44,866 -5,005
Mar 2022 54,715 44,600 -4,453
Apr 2022 53,683 44,334 -3,896
May 2022 52,650 44,068 -3,335
Jun 2022 51,618 43,802 -2,771
Jul 2022 50,586 43,536 -2,202
Aug 2022 49,553 43,270 -1,630
End Of Year 3
Sep 2022 48,521 43,004 -1,053
Oct 2022 47,489 42,738 -473
Nov 2022 46,456 42,472 111
Dec 2022 45,424 42,206 700
Jan 2023 44,392 41,940 1,292
Feb 2023 43,359 41,674 1,888
Mar 2023 42,327 41,408 2,488
Apr 2023 41,294 41,142 3,093
May 2023 40,262 40,876 3,701
Jun 2023 39,230 40,610 4,313
Jul 2023 38,197 40,344 4,929
Aug 2023 37,165 40,079 5,549
End Of Year 4
Sep 2023 36,133 39,813 6,173
Oct 2023 35,100 39,547 6,801
Nov 2023 34,068 39,281 7,432
Dec 2023 33,036 39,015 8,068
Jan 2024 32,003 38,749 8,708
Feb 2024 30,971 38,483 9,352
Mar 2024 29,938 38,217 9,999
Apr 2024 28,906 37,951 10,651
May 2024 27,874 37,685 11,307
Jun 2024 26,841 37,419 11,966
Jul 2024 25,809 37,153 12,630
Aug 2024 24,777 36,887 13,297
End Of Year 5
Sep 2024 23,744 35,226 12,573
Oct 2024 22,712 34,960 13,249
Nov 2024 21,680 34,694 13,928
Dec 2024 20,647 34,428 14,611
Jan 2025 19,615 34,162 15,299
Feb 2025 18,583 33,896 15,990
Mar 2025 17,550 33,630 16,685
Apr 2025 16,518 33,364 17,384
May 2025 15,485 33,098 18,087
Jun 2025 14,453 32,832 18,794
Jul 2025 13,421 32,566 19,505
Aug 2025 12,388 32,300 20,220
End Of Year 6
Sep 2025 11,356 30,639 19,544
Oct 2025 10,324 30,373 20,267
Nov 2025 9,291 30,107 20,994
Dec 2025 8,259 29,841 21,724
Jan 2026 7,227 29,575 22,459
Feb 2026 6,194 29,309 23,198
Mar 2026 5,162 29,043 23,940
Apr 2026 4,129 28,777 24,687
May 2026 3,097 28,511 25,438
Jun 2026 2,065 28,245 26,192
Jul 2026 1,032 27,979 26,951
Aug 2026 0 27,713 27,713
End Of Year 7
Sep 2026 0 26,052 26,052
Oct 2026 0 25,786 25,786
Nov 2026 0 25,520 25,520
Dec 2026 0 25,254 25,254
Jan 2027 0 24,988 24,988
Feb 2027 0 24,722 24,722
Mar 2027 0 24,456 24,456
Apr 2027 0 24,190 24,190
May 2027 0 23,924 23,924
Jun 2027 0 23,658 23,658
Jul 2027 0 23,392 23,392
Aug 2027 0 23,126 23,126
End Of Year 8
Sep 2027 0 21,465 21,465
Oct 2027 0 21,199 21,199
Nov 2027 0 20,933 20,933
Dec 2027 0 20,667 20,667
Jan 2028 0 20,401 20,401
Feb 2028 0 20,135 20,135
Mar 2028 0 19,869 19,869
Apr 2028 0 19,603 19,603
May 2028 0 19,337 19,337
Jun 2028 0 19,071 19,071
Jul 2028 0 18,805 18,805
Aug 2028 0 18,539 18,539
End Of Year 9
Sep 2028 0 16,878 16,878
Oct 2028 0 16,612 16,612
Nov 2028 0 16,346 16,346
Dec 2028 0 16,080 16,080
Jan 2029 0 15,814 15,814
Feb 2029 0 15,548 15,548
Mar 2029 0 15,282 15,282
Apr 2029 0 15,016 15,016
May 2029 0 14,750 14,750
Jun 2029 0 14,484 14,484
Jul 2029 0 14,218 14,218
Aug 2029 0 13,952 13,952
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.