Toyota Fortuner 2.7 7 Seater (A) Authorised Dealer   Updated Loan Calculator

$172,888 Price Decrease
Includes VES (19 Mar 2020)
Latest OMV: $32,012
VES: $20,000 (C2)
Engine Cap: 2694 cc
Power: 163Bhp @ 5200rpm
Torque: 245Nm @ 4000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $20,000 (C2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$172,888
Includes VES
$20,000 (C2) Information
Down Payment
$69,156 (40% of Car Price)
Monthly Installment
$1,476 for 7 years (84 months) Information

Loan Details

Total Loan
$103,732 Information
Total Interest
$20,186 Information
Total Sum Paid
$123,918 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,688 Information
COE
$30,012 Information
VES
$20,000 (C2) Information
ARF Paid
$36,817 Information
PARF Rebate
You get back $18,408 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,026 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 122,443 57,375 -45,357
Aug 2020 120,968 57,124 -44,601
Sep 2020 119,493 56,874 -43,840
Oct 2020 118,017 56,624 -43,073
Nov 2020 116,542 56,374 -42,300
Dec 2020 115,067 56,124 -41,522
Jan 2021 113,592 55,874 -40,738
Feb 2021 112,117 55,624 -39,948
Mar 2021 110,641 55,374 -39,153
Apr 2021 109,166 55,124 -38,351
May 2021 107,691 54,874 -37,545
Jun 2021 106,216 54,623 -36,732
End Of Year 1
Jul 2021 104,740 54,373 -35,914
Aug 2021 103,265 54,123 -35,091
Sep 2021 101,790 53,873 -34,261
Oct 2021 100,315 53,623 -33,427
Nov 2021 98,840 53,373 -32,586
Dec 2021 97,364 53,123 -31,740
Jan 2022 95,889 52,873 -30,888
Feb 2022 94,414 52,623 -30,030
Mar 2022 92,939 52,373 -29,167
Apr 2022 91,463 52,122 -28,298
May 2022 89,988 51,872 -27,423
Jun 2022 88,513 51,622 -26,543
End Of Year 2
Jul 2022 87,038 51,372 -25,657
Aug 2022 85,563 51,122 -24,766
Sep 2022 84,087 50,872 -23,869
Oct 2022 82,612 50,622 -22,966
Nov 2022 81,137 50,372 -22,057
Dec 2022 79,662 50,122 -21,143
Jan 2023 78,187 49,872 -20,224
Feb 2023 76,711 49,621 -19,298
Mar 2023 75,236 49,371 -18,367
Apr 2023 73,761 49,121 -17,430
May 2023 72,286 48,871 -16,488
Jun 2023 70,810 48,621 -15,540
End Of Year 3
Jul 2023 69,335 48,371 -14,586
Aug 2023 67,860 48,121 -13,627
Sep 2023 66,385 47,871 -12,662
Oct 2023 64,910 47,621 -11,691
Nov 2023 63,434 47,371 -10,715
Dec 2023 61,959 47,120 -9,733
Jan 2024 60,484 46,870 -8,745
Feb 2024 59,009 46,620 -7,752
Mar 2024 57,533 46,370 -6,753
Apr 2024 56,058 46,120 -5,748
May 2024 54,583 45,870 -4,738
Jun 2024 53,108 45,620 -3,722
End Of Year 4
Jul 2024 51,633 45,370 -2,701
Aug 2024 50,157 45,120 -1,673
Sep 2024 48,682 44,870 -641
Oct 2024 47,207 44,619 398
Nov 2024 45,732 44,369 1,442
Dec 2024 44,257 44,119 2,492
Jan 2025 42,781 43,869 3,547
Feb 2025 41,306 43,619 4,609
Mar 2025 39,831 43,369 5,675
Apr 2025 38,356 43,119 6,748
May 2025 36,880 42,869 7,826
Jun 2025 35,405 42,619 8,910
End Of Year 5
Jul 2025 33,930 40,528 8,158
Aug 2025 32,455 40,278 9,253
Sep 2025 30,980 40,027 10,354
Oct 2025 29,504 39,777 11,460
Nov 2025 28,029 39,527 12,572
Dec 2025 26,554 39,277 13,690
Jan 2026 25,079 39,027 14,813
Feb 2026 23,603 38,777 15,942
Mar 2026 22,128 38,527 17,077
Apr 2026 20,653 38,277 18,217
May 2026 19,178 38,027 19,363
Jun 2026 17,703 37,777 20,515
End Of Year 6
Jul 2026 16,227 35,686 19,831
Aug 2026 14,752 35,436 20,994
Sep 2026 13,277 35,185 22,163
Oct 2026 11,802 34,935 23,337
Nov 2026 10,327 34,685 24,517
Dec 2026 8,851 34,435 25,703
Jan 2027 7,376 34,185 26,894
Feb 2027 5,901 33,935 28,091
Mar 2027 4,426 33,685 29,293
Apr 2027 2,950 33,435 30,501
May 2027 1,475 33,185 31,715
Jun 2027 0 32,935 32,935
End Of Year 7
Jul 2027 0 30,844 30,844
Aug 2027 0 30,593 30,593
Sep 2027 0 30,343 30,343
Oct 2027 0 30,093 30,093
Nov 2027 0 29,843 29,843
Dec 2027 0 29,593 29,593
Jan 2028 0 29,343 29,343
Feb 2028 0 29,093 29,093
Mar 2028 0 28,843 28,843
Apr 2028 0 28,593 28,593
May 2028 0 28,343 28,343
Jun 2028 0 28,092 28,092
End Of Year 8
Jul 2028 0 26,002 26,002
Aug 2028 0 25,751 25,751
Sep 2028 0 25,501 25,501
Oct 2028 0 25,251 25,251
Nov 2028 0 25,001 25,001
Dec 2028 0 24,751 24,751
Jan 2029 0 24,501 24,501
Feb 2029 0 24,251 24,251
Mar 2029 0 24,001 24,001
Apr 2029 0 23,751 23,751
May 2029 0 23,501 23,501
Jun 2029 0 23,250 23,250
End Of Year 9
Jul 2029 0 21,160 21,160
Aug 2029 0 20,909 20,909
Sep 2029 0 20,659 20,659
Oct 2029 0 20,409 20,409
Nov 2029 0 20,159 20,159
Dec 2029 0 19,909 19,909
Jan 2030 0 19,659 19,659
Feb 2030 0 19,409 19,409
Mar 2030 0 19,159 19,159
Apr 2030 0 18,909 18,909
May 2030 0 18,659 18,659
Jun 2030 0 18,408 18,408
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.