Toyota Fortuner 2.7 7 Seater (A) Authorised Dealer   Updated Loan Calculator

$175,988 Price Decrease
Includes VES (5 Sep 2019)
Latest OMV: $32,012
VES: $20,000 (C2)
Engine Cap: 2694 cc
Power: 163Bhp @ 5200rpm
Torque: 245Nm @ 4000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $20,000 (C2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$175,988
Includes VES
$20,000 (C2) Information
Down Payment
$70,396 (40% of Car Price)
Monthly Installment
$1,502 for 7 years (84 months) Information

Loan Details

Total Loan
$105,592 Information
Total Interest
$20,548 Information
Total Sum Paid
$126,140 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,998 Information
COE
$37,000 Information
VES
$20,000 (C2) Information
ARF Paid
$36,817 Information
PARF Rebate
You get back $18,408 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,026 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 124,639 64,304 -40,270
Nov 2019 123,137 63,996 -39,554
Dec 2019 121,635 63,688 -38,833
Jan 2020 120,134 63,379 -38,105
Feb 2020 118,632 63,071 -37,373
Mar 2020 117,130 62,763 -36,634
Apr 2020 115,629 62,454 -35,890
May 2020 114,127 62,146 -35,139
Jun 2020 112,625 61,838 -34,384
Jul 2020 111,124 61,529 -33,622
Aug 2020 109,622 61,221 -32,854
Sep 2020 108,120 60,913 -32,081
End Of Year 1
Oct 2020 106,619 60,604 -31,302
Nov 2020 105,117 60,296 -30,518
Dec 2020 103,615 59,988 -29,727
Jan 2021 102,113 59,679 -28,931
Feb 2021 100,612 59,371 -28,129
Mar 2021 99,110 59,063 -27,321
Apr 2021 97,608 58,754 -26,508
May 2021 96,107 58,446 -25,689
Jun 2021 94,605 58,138 -24,864
Jul 2021 93,103 57,829 -24,033
Aug 2021 91,602 57,521 -23,197
Sep 2021 90,100 57,213 -22,354
End Of Year 2
Oct 2021 88,598 56,904 -21,506
Nov 2021 87,097 56,596 -20,653
Dec 2021 85,595 56,288 -19,793
Jan 2022 84,093 55,979 -18,928
Feb 2022 82,592 55,671 -18,057
Mar 2022 81,090 55,363 -17,180
Apr 2022 79,588 55,054 -16,298
May 2022 78,087 54,746 -15,409
Jun 2022 76,585 54,438 -14,515
Jul 2022 75,083 54,129 -13,616
Aug 2022 73,582 53,821 -12,710
Sep 2022 72,080 53,513 -11,799
End Of Year 3
Oct 2022 70,578 53,204 -10,882
Nov 2022 69,077 52,896 -9,959
Dec 2022 67,575 52,588 -9,030
Jan 2023 66,073 52,279 -8,096
Feb 2023 64,572 51,971 -7,156
Mar 2023 63,070 51,663 -6,210
Apr 2023 61,568 51,354 -5,258
May 2023 60,067 51,046 -4,301
Jun 2023 58,565 50,738 -3,338
Jul 2023 57,063 50,429 -2,369
Aug 2023 55,562 50,121 -1,394
Sep 2023 54,060 49,813 -414
End Of Year 4
Oct 2023 52,558 49,504 572
Nov 2023 51,057 49,196 1,564
Dec 2023 49,555 48,888 2,562
Jan 2024 48,053 48,579 3,565
Feb 2024 46,552 48,271 4,574
Mar 2024 45,050 47,963 5,589
Apr 2024 43,548 47,654 6,610
May 2024 42,047 47,346 7,636
Jun 2024 40,545 47,038 8,668
Jul 2024 39,043 46,729 9,706
Aug 2024 37,542 46,421 10,750
Sep 2024 36,040 46,113 11,799
End Of Year 5
Oct 2024 34,538 43,963 11,014
Nov 2024 33,037 43,655 12,075
Dec 2024 31,535 43,347 13,141
Jan 2025 30,033 43,038 14,214
Feb 2025 28,532 42,730 15,292
Mar 2025 27,030 42,422 16,376
Apr 2025 25,528 42,113 17,466
May 2025 24,027 41,805 18,561
Jun 2025 22,525 41,497 19,662
Jul 2025 21,023 41,188 20,769
Aug 2025 19,522 40,880 21,882
Sep 2025 18,020 40,572 23,001
End Of Year 6
Oct 2025 16,518 38,423 22,284
Nov 2025 15,017 38,114 23,414
Dec 2025 13,515 37,806 24,550
Jan 2026 12,013 37,498 25,691
Feb 2026 10,512 37,189 26,839
Mar 2026 9,010 36,881 27,992
Apr 2026 7,508 36,573 29,151
May 2026 6,007 36,264 30,315
Jun 2026 4,505 35,956 31,485
Jul 2026 3,003 35,648 32,662
Aug 2026 1,502 35,339 33,843
Sep 2026 0 35,031 35,031
End Of Year 7
Oct 2026 0 32,882 32,882
Nov 2026 0 32,573 32,573
Dec 2026 0 32,265 32,265
Jan 2027 0 31,957 31,957
Feb 2027 0 31,648 31,648
Mar 2027 0 31,340 31,340
Apr 2027 0 31,032 31,032
May 2027 0 30,723 30,723
Jun 2027 0 30,415 30,415
Jul 2027 0 30,107 30,107
Aug 2027 0 29,798 29,798
Sep 2027 0 29,490 29,490
End Of Year 8
Oct 2027 0 27,341 27,341
Nov 2027 0 27,033 27,033
Dec 2027 0 26,724 26,724
Jan 2028 0 26,416 26,416
Feb 2028 0 26,108 26,108
Mar 2028 0 25,799 25,799
Apr 2028 0 25,491 25,491
May 2028 0 25,183 25,183
Jun 2028 0 24,874 24,874
Jul 2028 0 24,566 24,566
Aug 2028 0 24,258 24,258
Sep 2028 0 23,949 23,949
End Of Year 9
Oct 2028 0 21,800 21,800
Nov 2028 0 21,492 21,492
Dec 2028 0 21,183 21,183
Jan 2029 0 20,875 20,875
Feb 2029 0 20,567 20,567
Mar 2029 0 20,258 20,258
Apr 2029 0 19,950 19,950
May 2029 0 19,642 19,642
Jun 2029 0 19,333 19,333
Jul 2029 0 19,025 19,025
Aug 2029 0 18,717 18,717
Sep 2029 0 18,408 18,408
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.