Land Rover Discovery Sport
2.0 SE (5+2 Seats) (A) Authorised Dealer   Updated Loan Calculator

$269,999
Includes VES (21 Jan 2022)
Latest OMV: $38,731
VES: $20,000 (C2)
Engine Cap: 1999 cc Turbocharged
Power: 237Bhp @ 4000rpm
Torque: 340Nm @ 1250rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $20,000 (C2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$269,999
Includes VES
$20,000 (C2) Information
Down Payment
$108,000 (40% of Car Price)
Monthly Installment
$2,304 for 7 years (84 months) Information

Loan Details

Total Loan
$161,999 Information
Total Interest
$31,525 Information
Total Sum Paid
$193,524 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$25,063 Information
COE
$82,001 Information
VES
$20,000 (C2) Information
ARF Paid
$46,223 Information
PARF Rebate
You get back $23,112 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,211 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 191,220 115,985 -44,452
Mar 2022 188,916 115,302 -43,564
Apr 2022 186,612 114,619 -42,668
May 2022 184,309 113,935 -41,762
Jun 2022 182,005 113,252 -40,848
Jul 2022 179,701 112,569 -39,925
Aug 2022 177,397 111,885 -38,994
Sep 2022 175,093 111,202 -38,053
Oct 2022 172,789 110,518 -37,104
Nov 2022 170,485 109,835 -36,146
Dec 2022 168,182 109,152 -35,179
Jan 2023 165,878 108,468 -34,203
End Of Year 1
Feb 2023 163,574 107,785 -33,218
Mar 2023 161,270 107,102 -32,224
Apr 2023 158,966 106,418 -31,222
May 2023 156,662 105,735 -30,211
Jun 2023 154,358 105,052 -29,191
Jul 2023 152,055 104,368 -28,162
Aug 2023 149,751 103,685 -27,124
Sep 2023 147,447 103,002 -26,078
Oct 2023 145,143 102,318 -25,022
Nov 2023 142,839 101,635 -23,958
Dec 2023 140,535 100,952 -22,885
Jan 2024 138,231 100,268 -21,803
End Of Year 2
Feb 2024 135,928 99,585 -20,713
Mar 2024 133,624 98,902 -19,613
Apr 2024 131,320 98,218 -18,505
May 2024 129,016 97,535 -17,387
Jun 2024 126,712 96,852 -16,261
Jul 2024 124,408 96,168 -15,127
Aug 2024 122,104 95,485 -13,983
Sep 2024 119,801 94,802 -12,830
Oct 2024 117,497 94,118 -11,669
Nov 2024 115,193 93,435 -10,499
Dec 2024 112,889 92,752 -9,320
Jan 2025 110,585 92,068 -8,132
End Of Year 3
Feb 2025 108,281 91,385 -6,936
Mar 2025 105,977 90,702 -5,730
Apr 2025 103,674 90,018 -4,516
May 2025 101,370 89,335 -3,293
Jun 2025 99,066 88,652 -2,061
Jul 2025 96,762 87,968 -820
Aug 2025 94,458 87,285 430
Sep 2025 92,154 86,602 1,688
Oct 2025 89,850 85,918 2,956
Nov 2025 87,547 85,235 4,232
Dec 2025 85,243 84,551 5,517
Jan 2026 82,939 83,868 6,810
End Of Year 4
Feb 2026 80,635 83,185 8,113
Mar 2026 78,331 82,501 9,424
Apr 2026 76,027 81,818 10,745
May 2026 73,723 81,135 12,074
Jun 2026 71,420 80,451 13,412
Jul 2026 69,116 79,768 14,759
Aug 2026 66,812 79,085 16,114
Sep 2026 64,508 78,401 17,479
Oct 2026 62,204 77,718 18,852
Nov 2026 59,900 77,035 20,234
Dec 2026 57,596 76,351 21,625
Jan 2027 55,293 75,668 23,025
End Of Year 5
Feb 2027 52,989 72,674 22,122
Mar 2027 50,685 71,990 23,539
Apr 2027 48,381 71,307 24,966
May 2027 46,077 70,624 26,401
Jun 2027 43,773 69,940 27,845
Jul 2027 41,469 69,257 29,297
Aug 2027 39,166 68,573 30,759
Sep 2027 36,862 67,890 32,229
Oct 2027 34,558 67,207 33,709
Nov 2027 32,254 66,523 35,197
Dec 2027 29,950 65,840 36,694
Jan 2028 27,646 65,157 38,199
End Of Year 6
Feb 2028 25,342 62,162 37,403
Mar 2028 23,039 61,479 38,926
Apr 2028 20,735 60,796 40,458
May 2028 18,431 60,112 41,999
Jun 2028 16,127 59,429 43,549
Jul 2028 13,823 58,746 45,108
Aug 2028 11,519 58,062 46,675
Sep 2028 9,215 57,379 48,252
Oct 2028 6,912 56,696 49,837
Nov 2028 4,608 56,012 51,431
Dec 2028 2,304 55,329 53,034
Jan 2029 0 54,646 54,646
End Of Year 7
Feb 2029 0 51,651 51,651
Mar 2029 0 50,968 50,968
Apr 2029 0 50,284 50,284
May 2029 0 49,601 49,601
Jun 2029 0 48,918 48,918
Jul 2029 0 48,234 48,234
Aug 2029 0 47,551 47,551
Sep 2029 0 46,868 46,868
Oct 2029 0 46,184 46,184
Nov 2029 0 45,501 45,501
Dec 2029 0 44,818 44,818
Jan 2030 0 44,134 44,134
End Of Year 8
Feb 2030 0 41,140 41,140
Mar 2030 0 40,456 40,456
Apr 2030 0 39,773 39,773
May 2030 0 39,090 39,090
Jun 2030 0 38,406 38,406
Jul 2030 0 37,723 37,723
Aug 2030 0 37,040 37,040
Sep 2030 0 36,356 36,356
Oct 2030 0 35,673 35,673
Nov 2030 0 34,990 34,990
Dec 2030 0 34,306 34,306
Jan 2031 0 33,623 33,623
End Of Year 9
Feb 2031 0 30,628 30,628
Mar 2031 0 29,945 29,945
Apr 2031 0 29,262 29,262
May 2031 0 28,578 28,578
Jun 2031 0 27,895 27,895
Jul 2031 0 27,212 27,212
Aug 2031 0 26,528 26,528
Sep 2031 0 25,845 25,845
Oct 2031 0 25,162 25,162
Nov 2031 0 24,478 24,478
Dec 2031 0 23,795 23,795
Jan 2032 0 23,112 23,112
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.