Land Rover Range Rover
Vogue 3.0 V6 S/C SWB (A) Authorised Dealer   Updated Loan Calculator

$506,999
Includes VES (3 Aug 2019)
Latest OMV: $119,222
VES: $20,000 (C2)
Engine Cap: 2995 cc Twincharged
Power: 340Bhp @ 6500rpm
Torque: 450Nm @ 3500rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $20,000 (C2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$506,999
Includes VES
$20,000 (C2) Information
Down Payment
$202,800 (40% of Car Price)
Monthly Installment
$4,327 for 7 years (84 months) Information

Loan Details

Total Loan
$304,199 Information
Total Interest
$59,197 Information
Total Sum Paid
$363,396 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$44,739 Information
COE
$37,000 Information
VES
$20,000 (C2) Information
ARF Paid
$186,600 Information
PARF Rebate
You get back $93,300 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,379 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 359,070 176,641 -124,624
Nov 2019 354,744 176,333 -121,983
Dec 2019 350,418 176,025 -119,325
Jan 2020 346,092 175,716 -116,650
Feb 2020 341,765 175,408 -113,959
Mar 2020 337,439 175,100 -111,251
Apr 2020 333,113 174,791 -108,527
May 2020 328,787 174,483 -105,786
Jun 2020 324,461 174,175 -103,028
Jul 2020 320,135 173,866 -100,254
Aug 2020 315,809 173,558 -97,463
Sep 2020 311,482 173,250 -94,656
End Of Year 1
Oct 2020 307,156 172,941 -91,832
Nov 2020 302,830 172,633 -88,991
Dec 2020 298,504 172,325 -86,134
Jan 2021 294,178 172,016 -83,260
Feb 2021 289,852 171,708 -80,370
Mar 2021 285,526 171,400 -77,463
Apr 2021 281,199 171,091 -74,540
May 2021 276,873 170,783 -71,600
Jun 2021 272,547 170,475 -68,643
Jul 2021 268,221 170,166 -65,670
Aug 2021 263,895 169,858 -62,681
Sep 2021 259,569 169,550 -59,674
End Of Year 2
Oct 2021 255,243 169,241 -56,651
Nov 2021 250,916 168,933 -53,612
Dec 2021 246,590 168,625 -50,556
Jan 2022 242,264 168,316 -47,483
Feb 2022 237,938 168,008 -44,394
Mar 2022 233,612 167,700 -41,288
Apr 2022 229,286 167,391 -38,166
May 2022 224,960 167,083 -35,027
Jun 2022 220,633 166,775 -31,871
Jul 2022 216,307 166,466 -28,699
Aug 2022 211,981 166,158 -25,510
Sep 2022 207,655 165,850 -22,305
End Of Year 3
Oct 2022 203,329 165,541 -19,083
Nov 2022 199,003 165,233 -15,845
Dec 2022 194,676 164,925 -12,590
Jan 2023 190,350 164,616 -9,318
Feb 2023 186,024 164,308 -6,030
Mar 2023 181,698 164,000 -2,725
Apr 2023 177,372 163,691 596
May 2023 173,046 163,383 3,934
Jun 2023 168,720 163,075 7,289
Jul 2023 164,393 162,766 10,660
Aug 2023 160,067 162,458 14,048
Sep 2023 155,741 162,150 17,452
End Of Year 4
Oct 2023 151,415 161,841 20,873
Nov 2023 147,089 161,533 24,310
Dec 2023 142,763 161,225 27,764
Jan 2024 138,437 160,916 31,235
Feb 2024 134,110 160,608 34,722
Mar 2024 129,784 160,300 38,226
Apr 2024 125,458 159,991 41,746
May 2024 121,132 159,683 45,283
Jun 2024 116,806 159,375 48,837
Jul 2024 112,480 159,066 52,407
Aug 2024 108,154 158,758 55,994
Sep 2024 103,827 158,450 59,597
End Of Year 5
Oct 2024 99,501 148,811 53,887
Nov 2024 95,175 148,503 57,523
Dec 2024 90,849 148,195 61,176
Jan 2025 86,523 147,886 64,846
Feb 2025 82,197 147,578 68,532
Mar 2025 77,871 147,270 72,235
Apr 2025 73,544 146,961 75,954
May 2025 69,218 146,653 79,690
Jun 2025 64,892 146,345 83,442
Jul 2025 60,566 146,036 87,211
Aug 2025 56,240 145,728 90,997
Sep 2025 51,914 145,420 94,799
End Of Year 6
Oct 2025 47,588 135,781 89,288
Nov 2025 43,261 135,473 93,124
Dec 2025 38,935 135,165 96,976
Jan 2026 34,609 134,856 100,844
Feb 2026 30,283 134,548 104,729
Mar 2026 25,957 134,240 108,631
Apr 2026 21,631 133,931 112,549
May 2026 17,305 133,623 116,484
Jun 2026 12,978 133,315 120,436
Jul 2026 8,652 133,006 124,404
Aug 2026 4,326 132,698 128,389
Sep 2026 0 132,390 132,390
End Of Year 7
Oct 2026 0 122,751 122,751
Nov 2026 0 122,443 122,443
Dec 2026 0 122,135 122,135
Jan 2027 0 121,826 121,826
Feb 2027 0 121,518 121,518
Mar 2027 0 121,210 121,210
Apr 2027 0 120,901 120,901
May 2027 0 120,593 120,593
Jun 2027 0 120,285 120,285
Jul 2027 0 119,976 119,976
Aug 2027 0 119,668 119,668
Sep 2027 0 119,360 119,360
End Of Year 8
Oct 2027 0 109,721 109,721
Nov 2027 0 109,413 109,413
Dec 2027 0 109,105 109,105
Jan 2028 0 108,796 108,796
Feb 2028 0 108,488 108,488
Mar 2028 0 108,180 108,180
Apr 2028 0 107,871 107,871
May 2028 0 107,563 107,563
Jun 2028 0 107,255 107,255
Jul 2028 0 106,946 106,946
Aug 2028 0 106,638 106,638
Sep 2028 0 106,330 106,330
End Of Year 9
Oct 2028 0 96,691 96,691
Nov 2028 0 96,383 96,383
Dec 2028 0 96,075 96,075
Jan 2029 0 95,766 95,766
Feb 2029 0 95,458 95,458
Mar 2029 0 95,150 95,150
Apr 2029 0 94,841 94,841
May 2029 0 94,533 94,533
Jun 2029 0 94,225 94,225
Jul 2029 0 93,916 93,916
Aug 2029 0 93,608 93,608
Sep 2029 0 93,300 93,300
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.