Skoda Rapid Spaceback Ambition 1.4 TSI (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $17,455
VES: NEUTRAL (B)
Engine Cap: 1395 cc Turbocharged
Power: 94Bhp @ 5000rpm
Torque: 200Nm @ 1400rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$86,900
Includes VES
NEUTRAL (B) Information
Down Payment
$26,070 (30% of Car Price)
Monthly Installment
$866 for 7 years (84 months) Information

Loan Details

Total Loan
$60,830 Information
Total Interest
$11,838 Information
Total Sum Paid
$72,668 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$7,817 Information
COE
$31,759 Information
VES
NEUTRAL (B) Information
ARF Paid
$17,455 Information
PARF Rebate
You get back $8,728 at the end of 10th year (PARF Rebate) Information
Road Tax
$623 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 71,802 44,586 -15,658
Nov 2019 70,937 44,321 -15,333
Dec 2019 70,072 44,056 -15,004
Jan 2020 69,207 43,792 -14,672
Feb 2020 68,342 43,527 -14,337
Mar 2020 67,477 43,262 -13,999
Apr 2020 66,612 42,998 -13,657
May 2020 65,747 42,733 -13,312
Jun 2020 64,882 42,468 -12,963
Jul 2020 64,017 42,204 -12,612
Aug 2020 63,152 41,939 -12,256
Sep 2020 62,286 41,674 -11,898
End Of Year 1
Oct 2020 61,421 41,410 -11,536
Nov 2020 60,556 41,145 -11,171
Dec 2020 59,691 40,880 -10,803
Jan 2021 58,826 40,616 -10,431
Feb 2021 57,961 40,351 -10,056
Mar 2021 57,096 40,086 -9,678
Apr 2021 56,231 39,822 -9,297
May 2021 55,366 39,557 -8,912
Jun 2021 54,501 39,292 -8,523
Jul 2021 53,636 39,028 -8,132
Aug 2021 52,770 38,763 -7,737
Sep 2021 51,905 38,498 -7,339
End Of Year 2
Oct 2021 51,040 38,234 -6,937
Nov 2021 50,175 37,969 -6,533
Dec 2021 49,310 37,704 -6,125
Jan 2022 48,445 37,440 -5,713
Feb 2022 47,580 37,175 -5,298
Mar 2022 46,715 36,911 -4,880
Apr 2022 45,850 36,646 -4,459
May 2022 44,985 36,381 -4,034
Jun 2022 44,120 36,117 -3,606
Jul 2022 43,254 35,852 -3,175
Aug 2022 42,389 35,587 -2,740
Sep 2022 41,524 35,323 -2,302
End Of Year 3
Oct 2022 40,659 35,058 -1,861
Nov 2022 39,794 34,793 -1,416
Dec 2022 38,929 34,529 -969
Jan 2023 38,064 34,264 -517
Feb 2023 37,199 33,999 -63
Mar 2023 36,334 33,735 395
Apr 2023 35,469 33,470 856
May 2023 34,604 33,205 1,321
Jun 2023 33,738 32,941 1,788
Jul 2023 32,873 32,676 2,260
Aug 2023 32,008 32,411 2,734
Sep 2023 31,143 32,147 3,212
End Of Year 4
Oct 2023 30,278 31,882 3,693
Nov 2023 29,413 31,617 4,177
Dec 2023 28,548 31,353 4,665
Jan 2024 27,683 31,088 5,156
Feb 2024 26,818 30,823 5,650
Mar 2024 25,953 30,559 6,148
Apr 2024 25,088 30,294 6,649
May 2024 24,223 30,029 7,153
Jun 2024 23,357 29,765 7,661
Jul 2024 22,492 29,500 8,172
Aug 2024 21,627 29,235 8,686
Sep 2024 20,762 28,971 9,203
End Of Year 5
Oct 2024 19,897 27,833 8,851
Nov 2024 19,032 27,569 9,376
Dec 2024 18,167 27,304 9,903
Jan 2025 17,302 27,039 10,434
Feb 2025 16,437 26,775 10,968
Mar 2025 15,572 26,510 11,505
Apr 2025 14,707 26,245 12,046
May 2025 13,841 25,981 12,590
Jun 2025 12,976 25,716 13,138
Jul 2025 12,111 25,451 13,688
Aug 2025 11,246 25,187 14,242
Sep 2025 10,381 24,922 14,800
End Of Year 6
Oct 2025 9,516 23,785 14,488
Nov 2025 8,651 23,520 15,052
Dec 2025 7,786 23,255 15,619
Jan 2026 6,921 22,991 16,189
Feb 2026 6,056 22,726 16,763
Mar 2026 5,191 22,461 17,340
Apr 2026 4,325 22,197 17,921
May 2026 3,460 21,932 18,505
Jun 2026 2,595 21,667 19,092
Jul 2026 1,730 21,403 19,683
Aug 2026 865 21,138 20,276
Sep 2026 0 20,873 20,873
End Of Year 7
Oct 2026 0 19,736 19,736
Nov 2026 0 19,471 19,471
Dec 2026 0 19,207 19,207
Jan 2027 0 18,942 18,942
Feb 2027 0 18,677 18,677
Mar 2027 0 18,413 18,413
Apr 2027 0 18,148 18,148
May 2027 0 17,883 17,883
Jun 2027 0 17,619 17,619
Jul 2027 0 17,354 17,354
Aug 2027 0 17,089 17,089
Sep 2027 0 16,825 16,825
End Of Year 8
Oct 2027 0 15,687 15,687
Nov 2027 0 15,423 15,423
Dec 2027 0 15,158 15,158
Jan 2028 0 14,893 14,893
Feb 2028 0 14,629 14,629
Mar 2028 0 14,364 14,364
Apr 2028 0 14,099 14,099
May 2028 0 13,835 13,835
Jun 2028 0 13,570 13,570
Jul 2028 0 13,305 13,305
Aug 2028 0 13,041 13,041
Sep 2028 0 12,776 12,776
End Of Year 9
Oct 2028 0 11,639 11,639
Nov 2028 0 11,374 11,374
Dec 2028 0 11,109 11,109
Jan 2029 0 10,845 10,845
Feb 2029 0 10,580 10,580
Mar 2029 0 10,315 10,315
Apr 2029 0 10,051 10,051
May 2029 0 9,786 9,786
Jun 2029 0 9,521 9,521
Jul 2029 0 9,257 9,257
Aug 2029 0 8,992 8,992
Sep 2029 0 8,728 8,728
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.