Skoda Kodiaq 2.0 TSI Style (A) Authorised Dealer   Updated Loan Calculator

$150,900 Price Decrease
Includes VES (20 May 2021)
Latest OMV: $35,019
VES: $10,000 (C1)
Engine Cap: 1984 cc Turbocharged
Power: 177Bhp @ 3900rpm
Torque: 320Nm @ 1400rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$150,900
Includes VES
$10,000 (C1) Information
Down Payment
$60,360 (40% of Car Price)
Monthly Installment
$1,288 for 7 years (84 months) Information

Loan Details

Total Loan
$90,540 Information
Total Interest
$17,619 Information
Total Sum Paid
$108,159 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,339 Information
COE
$60,109 Information
VES
$10,000 (C1) Information
ARF Paid
$41,027 Information
PARF Rebate
You get back $20,513 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,193 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2021 106,871 90,378 711
Aug 2021 105,584 89,877 1,088
Sep 2021 104,296 89,376 1,470
Oct 2021 103,009 88,875 1,857
Nov 2021 101,721 88,374 2,249
Dec 2021 100,433 87,874 2,646
Jan 2022 99,146 87,373 3,048
Feb 2022 97,858 86,872 3,454
Mar 2022 96,571 86,371 3,866
Apr 2022 95,283 85,870 4,282
May 2022 93,995 85,369 4,704
Jun 2022 92,708 84,868 5,130
End Of Year 1
Jul 2022 91,420 84,367 5,562
Aug 2022 90,133 83,866 5,998
Sep 2022 88,845 83,365 6,439
Oct 2022 87,557 82,864 6,885
Nov 2022 86,270 82,364 7,336
Dec 2022 84,982 81,863 7,792
Jan 2023 83,695 81,362 8,253
Feb 2023 82,407 80,861 8,719
Mar 2023 81,119 80,360 9,190
Apr 2023 79,832 79,859 9,666
May 2023 78,544 79,358 10,147
Jun 2023 77,256 78,857 10,632
End Of Year 2
Jul 2023 75,969 78,356 11,123
Aug 2023 74,681 77,855 11,618
Sep 2023 73,394 77,354 12,119
Oct 2023 72,106 76,854 12,624
Nov 2023 70,818 76,353 13,135
Dec 2023 69,531 75,852 13,650
Jan 2024 68,243 75,351 14,170
Feb 2024 66,956 74,850 14,695
Mar 2024 65,668 74,349 15,225
Apr 2024 64,380 73,848 15,760
May 2024 63,093 73,347 16,300
Jun 2024 61,805 72,846 16,845
End Of Year 3
Jul 2024 60,518 72,345 17,395
Aug 2024 59,230 71,844 17,950
Sep 2024 57,942 71,344 18,509
Oct 2024 56,655 70,843 19,074
Nov 2024 55,367 70,342 19,643
Dec 2024 54,080 69,841 20,218
Jan 2025 52,792 69,340 20,797
Feb 2025 51,504 68,839 21,382
Mar 2025 50,217 68,338 21,971
Apr 2025 48,929 67,837 22,565
May 2025 47,642 67,336 23,164
Jun 2025 46,354 66,835 23,768
End Of Year 4
Jul 2025 45,066 66,334 24,377
Aug 2025 43,779 65,834 24,991
Sep 2025 42,491 65,333 25,610
Oct 2025 41,203 64,832 26,234
Nov 2025 39,916 64,331 26,863
Dec 2025 38,628 63,830 27,497
Jan 2026 37,341 63,329 28,135
Feb 2026 36,053 62,828 28,779
Mar 2026 34,765 62,327 29,427
Apr 2026 33,478 61,826 30,081
May 2026 32,190 61,325 30,739
Jun 2026 30,903 60,824 31,402
End Of Year 5
Jul 2026 29,615 58,272 30,019
Aug 2026 28,327 57,771 30,693
Sep 2026 27,040 57,270 31,371
Oct 2026 25,752 56,769 32,054
Nov 2026 24,465 56,269 32,742
Dec 2026 23,177 55,768 33,435
Jan 2027 21,889 55,267 34,133
Feb 2027 20,602 54,766 34,835
Mar 2027 19,314 54,265 35,543
Apr 2027 18,027 53,764 36,256
May 2027 16,739 53,263 36,973
Jun 2027 15,451 52,762 37,696
End Of Year 6
Jul 2027 14,164 50,210 36,372
Aug 2027 12,876 49,709 37,104
Sep 2027 11,588 49,208 37,842
Oct 2027 10,301 48,707 38,584
Nov 2027 9,013 48,206 39,331
Dec 2027 7,726 47,705 40,083
Jan 2028 6,438 47,205 40,841
Feb 2028 5,150 46,704 41,603
Mar 2028 3,863 46,203 42,370
Apr 2028 2,575 45,702 43,141
May 2028 1,288 45,201 43,918
Jun 2028 0 44,700 44,700
End Of Year 7
Jul 2028 0 42,148 42,148
Aug 2028 0 41,647 41,647
Sep 2028 0 41,146 41,146
Oct 2028 0 40,645 40,645
Nov 2028 0 40,144 40,144
Dec 2028 0 39,643 39,643
Jan 2029 0 39,142 39,142
Feb 2029 0 38,641 38,641
Mar 2029 0 38,140 38,140
Apr 2029 0 37,640 37,640
May 2029 0 37,139 37,139
Jun 2029 0 36,638 36,638
End Of Year 8
Jul 2029 0 34,086 34,086
Aug 2029 0 33,585 33,585
Sep 2029 0 33,084 33,084
Oct 2029 0 32,583 32,583
Nov 2029 0 32,082 32,082
Dec 2029 0 31,581 31,581
Jan 2030 0 31,080 31,080
Feb 2030 0 30,579 30,579
Mar 2030 0 30,078 30,078
Apr 2030 0 29,577 29,577
May 2030 0 29,076 29,076
Jun 2030 0 28,576 28,576
End Of Year 9
Jul 2030 0 26,023 26,023
Aug 2030 0 25,522 25,522
Sep 2030 0 25,021 25,021
Oct 2030 0 24,521 24,521
Nov 2030 0 24,020 24,020
Dec 2030 0 23,519 23,519
Jan 2031 0 23,018 23,018
Feb 2031 0 22,517 22,517
Mar 2031 0 22,016 22,016
Apr 2031 0 21,515 21,515
May 2031 0 21,014 21,014
Jun 2031 0 20,513 20,513
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.