Honda HR-V 1.5 DX Facelift (A) Authorised Dealer   Updated Loan Calculator

$105,999 Price Increase
Includes VES (20 May 2021)
Latest OMV: $20,879
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 130Bhp @ 6600rpm
Torque: 155Nm @ 4600rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$105,999
Includes VES
NEUTRAL (B) Information
Down Payment
$42,400 (40% of Car Price)
Monthly Installment
$905 for 7 years (84 months) Information

Loan Details

Total Loan
$63,599 Information
Total Interest
$12,376 Information
Total Sum Paid
$75,975 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,556 Information
COE
$47,010 Information
VES
NEUTRAL (B) Information
ARF Paid
$21,231 Information
PARF Rebate
You get back $10,615 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2021 75,071 62,541 -445
Sep 2021 74,166 62,149 -220
Oct 2021 73,262 61,758 9
Nov 2021 72,357 61,366 241
Dec 2021 71,453 60,974 476
Jan 2022 70,549 60,582 715
Feb 2022 69,644 60,191 957
Mar 2022 68,740 59,799 1,203
Apr 2022 67,835 59,407 1,452
May 2022 66,931 59,015 1,705
Jun 2022 66,026 58,624 1,961
Jul 2022 65,122 58,232 2,221
End Of Year 1
Aug 2022 64,217 57,840 2,484
Sep 2022 63,313 57,448 2,751
Oct 2022 62,408 57,057 3,021
Nov 2022 61,504 56,665 3,294
Dec 2022 60,599 56,273 3,571
Jan 2023 59,695 55,881 3,852
Feb 2023 58,790 55,490 4,135
Mar 2023 57,886 55,098 4,423
Apr 2023 56,982 54,706 4,714
May 2023 56,077 54,314 5,008
Jun 2023 55,173 53,923 5,306
Jul 2023 54,268 53,531 5,607
End Of Year 2
Aug 2023 53,364 53,139 5,912
Sep 2023 52,459 52,747 6,220
Oct 2023 51,555 52,356 6,532
Nov 2023 50,650 51,964 6,847
Dec 2023 49,746 51,572 7,165
Jan 2024 48,841 51,180 7,487
Feb 2024 47,937 50,789 7,813
Mar 2024 47,032 50,397 8,142
Apr 2024 46,128 50,005 8,474
May 2024 45,223 49,613 8,810
Jun 2024 44,319 49,222 9,150
Jul 2024 43,414 48,830 9,492
End Of Year 3
Aug 2024 42,510 48,438 9,839
Sep 2024 41,606 48,046 10,188
Oct 2024 40,701 47,655 10,542
Nov 2024 39,797 47,263 10,898
Dec 2024 38,892 46,871 11,259
Jan 2025 37,988 46,479 11,622
Feb 2025 37,083 46,088 11,989
Mar 2025 36,179 45,696 12,360
Apr 2025 35,274 45,304 12,734
May 2025 34,370 44,912 13,112
Jun 2025 33,465 44,521 13,492
Jul 2025 32,561 44,129 13,877
End Of Year 4
Aug 2025 31,656 43,737 14,265
Sep 2025 30,752 43,345 14,656
Oct 2025 29,847 42,954 15,051
Nov 2025 28,943 42,562 15,449
Dec 2025 28,039 42,170 15,851
Jan 2026 27,134 41,778 16,256
Feb 2026 26,230 41,387 16,665
Mar 2026 25,325 40,995 17,077
Apr 2026 24,421 40,603 17,493
May 2026 23,516 40,211 17,912
Jun 2026 22,612 39,820 18,335
Jul 2026 21,707 39,428 18,761
End Of Year 5
Aug 2026 20,803 37,975 18,129
Sep 2026 19,898 37,583 18,562
Oct 2026 18,994 37,191 18,998
Nov 2026 18,089 36,799 19,438
Dec 2026 17,185 36,408 19,881
Jan 2027 16,280 36,016 20,328
Feb 2027 15,376 35,624 20,779
Mar 2027 14,471 35,232 21,232
Apr 2027 13,567 34,841 21,690
May 2027 12,663 34,449 22,150
Jun 2027 11,758 34,057 22,615
Jul 2027 10,854 33,665 23,082
End Of Year 6
Aug 2027 9,949 32,212 22,492
Sep 2027 9,045 31,820 22,966
Oct 2027 8,140 31,429 23,444
Nov 2027 7,236 31,037 23,926
Dec 2027 6,331 30,645 24,411
Jan 2028 5,427 30,253 24,899
Feb 2028 4,522 29,862 25,391
Mar 2028 3,618 29,470 25,887
Apr 2028 2,713 29,078 26,386
May 2028 1,809 28,686 26,888
Jun 2028 904 28,295 27,394
Jul 2028 0 27,903 27,903
End Of Year 7
Aug 2028 0 26,450 26,450
Sep 2028 0 26,058 26,058
Oct 2028 0 25,666 25,666
Nov 2028 0 25,274 25,274
Dec 2028 0 24,883 24,883
Jan 2029 0 24,491 24,491
Feb 2029 0 24,099 24,099
Mar 2029 0 23,707 23,707
Apr 2029 0 23,316 23,316
May 2029 0 22,924 22,924
Jun 2029 0 22,532 22,532
Jul 2029 0 22,140 22,140
End Of Year 8
Aug 2029 0 20,687 20,687
Sep 2029 0 20,295 20,295
Oct 2029 0 19,904 19,904
Nov 2029 0 19,512 19,512
Dec 2029 0 19,120 19,120
Jan 2030 0 18,728 18,728
Feb 2030 0 18,337 18,337
Mar 2030 0 17,945 17,945
Apr 2030 0 17,553 17,553
May 2030 0 17,161 17,161
Jun 2030 0 16,770 16,770
Jul 2030 0 16,378 16,378
End Of Year 9
Aug 2030 0 14,925 14,925
Sep 2030 0 14,533 14,533
Oct 2030 0 14,141 14,141
Nov 2030 0 13,749 13,749
Dec 2030 0 13,358 13,358
Jan 2031 0 12,966 12,966
Feb 2031 0 12,574 12,574
Mar 2031 0 12,182 12,182
Apr 2031 0 11,791 11,791
May 2031 0 11,399 11,399
Jun 2031 0 11,007 11,007
Jul 2031 0 10,615 10,615
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.