Honda HR-V 1.5 LX Premium (Facelift) (A) Authorised Dealer   Updated Loan Calculator

$98,999
Includes VES (22 Aug 2019)
Latest OMV: $21,916
Engine Cap: 1496 cc
Power: 130Bhp @ 6600rpm
Torque: 155Nm @ 4600rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$98,999
Down Payment
$39,600 (40% of Car Price)
Monthly Installment
$845 for 7 years (84 months) Information

Loan Details

Total Loan
$59,399 Information
Total Interest
$11,559 Information
Total Sum Paid
$70,958 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,804 Information
COE
$31,917 Information
ARF Paid
$22,682 Information
PARF Rebate
You get back $11,341 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 70,113 48,663 -10,163
Oct 2019 69,269 48,397 -9,853
Nov 2019 68,424 48,131 -9,540
Dec 2019 67,579 47,865 -9,224
Jan 2020 66,734 47,599 -8,904
Feb 2020 65,890 47,333 -8,581
Mar 2020 65,045 47,067 -8,255
Apr 2020 64,200 46,801 -7,925
May 2020 63,355 46,535 -7,593
Jun 2020 62,511 46,269 -7,257
Jul 2020 61,666 46,003 -6,917
Aug 2020 60,821 45,737 -6,575
End Of Year 1
Sep 2020 59,976 45,471 -6,229
Oct 2020 59,132 45,205 -5,881
Nov 2020 58,287 44,939 -5,528
Dec 2020 57,442 44,673 -5,173
Jan 2021 56,597 44,407 -4,814
Feb 2021 55,753 44,141 -4,453
Mar 2021 54,908 43,875 -4,088
Apr 2021 54,063 43,609 -3,719
May 2021 53,219 43,343 -3,348
Jun 2021 52,374 43,077 -2,973
Jul 2021 51,529 42,811 -2,595
Aug 2021 50,684 42,545 -2,214
End Of Year 2
Sep 2021 49,840 42,279 -1,829
Oct 2021 48,995 42,013 -1,441
Nov 2021 48,150 41,747 -1,050
Dec 2021 47,305 41,482 -656
Jan 2022 46,461 41,216 -259
Feb 2022 45,616 40,950 142
Mar 2022 44,771 40,684 546
Apr 2022 43,926 40,418 953
May 2022 43,082 40,152 1,363
Jun 2022 42,237 39,886 1,777
Jul 2022 41,392 39,620 2,194
Aug 2022 40,547 39,354 2,614
End Of Year 3
Sep 2022 39,703 39,088 3,037
Oct 2022 38,858 38,822 3,464
Nov 2022 38,013 38,556 3,894
Dec 2022 37,168 38,290 4,327
Jan 2023 36,324 38,024 4,763
Feb 2023 35,479 37,758 5,203
Mar 2023 34,634 37,492 5,645
Apr 2023 33,790 37,226 6,091
May 2023 32,945 36,960 6,541
Jun 2023 32,100 36,694 6,993
Jul 2023 31,255 36,428 7,449
Aug 2023 30,411 36,162 7,908
End Of Year 4
Sep 2023 29,566 35,896 8,370
Oct 2023 28,721 35,630 8,835
Nov 2023 27,876 35,364 9,304
Dec 2023 27,032 35,098 9,776
Jan 2024 26,187 34,832 10,251
Feb 2024 25,342 34,566 10,730
Mar 2024 24,497 34,300 11,211
Apr 2024 23,653 34,034 11,696
May 2024 22,808 33,768 12,184
Jun 2024 21,963 33,502 12,676
Jul 2024 21,118 33,236 13,170
Aug 2024 20,274 32,970 13,668
End Of Year 5
Sep 2024 19,429 31,570 13,035
Oct 2024 18,584 31,304 13,539
Nov 2024 17,740 31,038 14,047
Dec 2024 16,895 30,772 14,557
Jan 2025 16,050 30,506 15,071
Feb 2025 15,205 30,240 15,589
Mar 2025 14,361 29,974 16,109
Apr 2025 13,516 29,708 16,633
May 2025 12,671 29,442 17,160
Jun 2025 11,826 29,176 17,690
Jul 2025 10,982 28,910 18,223
Aug 2025 10,137 28,644 18,760
End Of Year 6
Sep 2025 9,292 27,244 18,166
Oct 2025 8,447 26,978 18,709
Nov 2025 7,603 26,712 19,255
Dec 2025 6,758 26,446 19,805
Jan 2026 5,913 26,180 20,358
Feb 2026 5,068 25,915 20,914
Mar 2026 4,224 25,649 21,473
Apr 2026 3,379 25,383 22,036
May 2026 2,534 25,117 22,602
Jun 2026 1,689 24,851 23,171
Jul 2026 845 24,585 23,743
Aug 2026 0 24,319 24,319
End Of Year 7
Sep 2026 0 22,919 22,919
Oct 2026 0 22,653 22,653
Nov 2026 0 22,387 22,387
Dec 2026 0 22,121 22,121
Jan 2027 0 21,855 21,855
Feb 2027 0 21,589 21,589
Mar 2027 0 21,323 21,323
Apr 2027 0 21,057 21,057
May 2027 0 20,791 20,791
Jun 2027 0 20,525 20,525
Jul 2027 0 20,259 20,259
Aug 2027 0 19,993 19,993
End Of Year 8
Sep 2027 0 18,593 18,593
Oct 2027 0 18,327 18,327
Nov 2027 0 18,061 18,061
Dec 2027 0 17,795 17,795
Jan 2028 0 17,529 17,529
Feb 2028 0 17,263 17,263
Mar 2028 0 16,997 16,997
Apr 2028 0 16,731 16,731
May 2028 0 16,465 16,465
Jun 2028 0 16,199 16,199
Jul 2028 0 15,933 15,933
Aug 2028 0 15,667 15,667
End Of Year 9
Sep 2028 0 14,267 14,267
Oct 2028 0 14,001 14,001
Nov 2028 0 13,735 13,735
Dec 2028 0 13,469 13,469
Jan 2029 0 13,203 13,203
Feb 2029 0 12,937 12,937
Mar 2029 0 12,671 12,671
Apr 2029 0 12,405 12,405
May 2029 0 12,139 12,139
Jun 2029 0 11,873 11,873
Jul 2029 0 11,607 11,607
Aug 2029 0 11,341 11,341
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.