Volkswagen Golf Highline 1.4 TSI (DSG) (A)    Updated Loan Calculator

Volkswagen Golf Highline 1.4 TSI (DSG) (A)
This car is no longer available in the market.
Latest OMV: $25,021
VES: NEUTRAL (B)
Engine Cap: 1395 cc Turbocharged
Power: 123Bhp @ 5000rpm
Torque: 200Nm @ 1400rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$133,400
Includes VES
NEUTRAL (B) Information
Down Payment
$53,360 (40% of Car Price)
Monthly Installment
$1,139 for 7 years (84 months) Information

Loan Details

Total Loan
$80,040 Information
Total Interest
$15,576 Information
Total Sum Paid
$95,616 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$12,089 Information
COE
$74,989 Information
VES
NEUTRAL (B) Information
ARF Paid
$27,029 Information
PARF Rebate
You get back $13,515 at the end of 10th year (PARF Rebate) Information
Road Tax
$623 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2022 94,478 94,636 15,368
Sep 2022 93,339 94,011 15,519
Oct 2022 92,201 93,386 15,675
Nov 2022 91,063 92,761 15,835
Dec 2022 89,924 92,137 15,999
Jan 2023 88,786 91,512 16,168
Feb 2023 87,648 90,887 16,341
Mar 2023 86,510 90,262 16,518
Apr 2023 85,371 89,637 16,700
May 2023 84,233 89,012 16,886
Jun 2023 83,095 88,387 17,077
Jul 2023 81,956 87,762 17,272
End Of Year 1
Aug 2023 80,818 87,137 17,471
Sep 2023 79,680 86,512 17,674
Oct 2023 78,542 85,887 17,882
Nov 2023 77,403 85,263 18,095
Dec 2023 76,265 84,638 18,311
Jan 2024 75,127 84,013 18,533
Feb 2024 73,988 83,388 18,758
Mar 2024 72,850 82,763 18,988
Apr 2024 71,712 82,138 19,222
May 2024 70,574 81,513 19,460
Jun 2024 69,435 80,888 19,703
Jul 2024 68,297 80,263 19,950
End Of Year 2
Aug 2024 67,159 79,638 20,202
Sep 2024 66,020 79,013 20,458
Oct 2024 64,882 78,389 20,718
Nov 2024 63,744 77,764 20,983
Dec 2024 62,606 77,139 21,252
Jan 2025 61,467 76,514 21,526
Feb 2025 60,329 75,889 21,803
Mar 2025 59,191 75,264 22,085
Apr 2025 58,052 74,639 22,372
May 2025 56,914 74,014 22,663
Jun 2025 55,776 73,389 22,958
Jul 2025 54,638 72,764 23,258
End Of Year 3
Aug 2025 53,499 72,139 23,562
Sep 2025 52,361 71,515 23,870
Oct 2025 51,223 70,890 24,183
Nov 2025 50,084 70,265 24,500
Dec 2025 48,946 69,640 24,821
Jan 2026 47,808 69,015 25,147
Feb 2026 46,670 68,390 25,477
Mar 2026 45,531 67,765 25,811
Apr 2026 44,393 67,140 26,150
May 2026 43,255 66,515 26,493
Jun 2026 42,116 65,890 26,841
Jul 2026 40,978 65,265 27,193
End Of Year 4
Aug 2026 39,840 64,641 27,549
Sep 2026 38,702 64,016 27,910
Oct 2026 37,563 63,391 28,275
Nov 2026 36,425 62,766 28,644
Dec 2026 35,287 62,141 29,018
Jan 2027 34,148 61,516 29,396
Feb 2027 33,010 60,891 29,779
Mar 2027 31,872 60,266 30,166
Apr 2027 30,734 59,641 30,557
May 2027 29,595 59,016 30,952
Jun 2027 28,457 58,391 31,352
Jul 2027 27,319 57,767 31,757
End Of Year 5
Aug 2027 26,181 55,790 30,814
Sep 2027 25,042 55,165 31,227
Oct 2027 23,904 54,540 31,644
Nov 2027 22,766 53,915 32,066
Dec 2027 21,627 53,291 32,492
Jan 2028 20,489 52,666 32,923
Feb 2028 19,351 52,041 33,357
Mar 2028 18,213 51,416 33,797
Apr 2028 17,074 50,791 34,240
May 2028 15,936 50,166 34,688
Jun 2028 14,798 49,541 35,140
Jul 2028 13,659 48,916 35,597
End Of Year 6
Aug 2028 12,521 46,940 34,707
Sep 2028 11,383 46,315 35,172
Oct 2028 10,245 45,690 35,642
Nov 2028 9,106 45,065 36,116
Dec 2028 7,968 44,440 36,594
Jan 2029 6,830 43,815 37,077
Feb 2029 5,691 43,190 37,564
Mar 2029 4,553 42,565 38,056
Apr 2029 3,415 41,941 38,552
May 2029 2,277 41,316 39,052
Jun 2029 1,138 40,691 39,557
Jul 2029 0 40,066 40,066
End Of Year 7
Aug 2029 0 38,089 38,089
Sep 2029 0 37,465 37,465
Oct 2029 0 36,840 36,840
Nov 2029 0 36,215 36,215
Dec 2029 0 35,590 35,590
Jan 2030 0 34,965 34,965
Feb 2030 0 34,340 34,340
Mar 2030 0 33,715 33,715
Apr 2030 0 33,090 33,090
May 2030 0 32,465 32,465
Jun 2030 0 31,840 31,840
Jul 2030 0 31,215 31,215
End Of Year 8
Aug 2030 0 29,239 29,239
Sep 2030 0 28,614 28,614
Oct 2030 0 27,989 27,989
Nov 2030 0 27,364 27,364
Dec 2030 0 26,739 26,739
Jan 2031 0 26,115 26,115
Feb 2031 0 25,490 25,490
Mar 2031 0 24,865 24,865
Apr 2031 0 24,240 24,240
May 2031 0 23,615 23,615
Jun 2031 0 22,990 22,990
Jul 2031 0 22,365 22,365
End Of Year 9
Aug 2031 0 20,389 20,389
Sep 2031 0 19,764 19,764
Oct 2031 0 19,139 19,139
Nov 2031 0 18,514 18,514
Dec 2031 0 17,889 17,889
Jan 2032 0 17,264 17,264
Feb 2032 0 16,639 16,639
Mar 2032 0 16,014 16,014
Apr 2032 0 15,389 15,389
May 2032 0 14,765 14,765
Jun 2032 0 14,140 14,140
Jul 2032 0 13,515 13,515
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.