Volkswagen Golf Highline 1.4 TSI (DSG) (A)    Updated Loan Calculator

Volkswagen Golf Highline 1.4 TSI (DSG) (A)
This car is no longer available in the market.
Latest OMV: $25,021
VES: NEUTRAL (B)
Engine Cap: 1395 cc Turbocharged
Power: 123Bhp @ 5000rpm
Torque: 200Nm @ 1400rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$133,400
Includes VES
NEUTRAL (B) Information
Down Payment
$53,360 (40% of Car Price)
Monthly Installment
$1,139 for 7 years (84 months) Information

Loan Details

Total Loan
$80,040 Information
Total Interest
$15,576 Information
Total Sum Paid
$95,616 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$12,089 Information
COE
$80,000 Information
VES
NEUTRAL (B) Information
ARF Paid
$27,029 Information
PARF Rebate
You get back $13,515 at the end of 10th year (PARF Rebate) Information
Road Tax
$623 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2022 94,478 99,605 20,337
Oct 2022 93,339 98,939 20,447
Nov 2022 92,201 98,272 20,561
Dec 2022 91,063 97,605 20,679
Jan 2023 89,924 96,939 20,801
Feb 2023 88,786 96,272 20,928
Mar 2023 87,648 95,605 21,060
Apr 2023 86,510 94,939 21,195
May 2023 85,371 94,272 21,335
Jun 2023 84,233 93,605 21,480
Jul 2023 83,095 92,939 21,628
Aug 2023 81,956 92,272 21,782
End Of Year 1
Sep 2023 80,818 91,605 21,939
Oct 2023 79,680 90,939 22,101
Nov 2023 78,542 90,272 22,267
Dec 2023 77,403 89,605 22,438
Jan 2024 76,265 88,939 22,613
Feb 2024 75,127 88,272 22,792
Mar 2024 73,988 87,605 22,976
Apr 2024 72,850 86,939 23,164
May 2024 71,712 86,272 23,356
Jun 2024 70,574 85,605 23,553
Jul 2024 69,435 84,939 23,754
Aug 2024 68,297 84,272 23,959
End Of Year 2
Sep 2024 67,159 83,605 24,169
Oct 2024 66,020 82,939 24,383
Nov 2024 64,882 82,272 24,602
Dec 2024 63,744 81,605 24,825
Jan 2025 62,606 80,939 25,052
Feb 2025 61,467 80,272 25,284
Mar 2025 60,329 79,605 25,520
Apr 2025 59,191 78,939 25,760
May 2025 58,052 78,272 26,005
Jun 2025 56,914 77,605 26,254
Jul 2025 55,776 76,939 26,507
Aug 2025 54,638 76,272 26,765
End Of Year 3
Sep 2025 53,499 75,605 27,027
Oct 2025 52,361 74,939 27,294
Nov 2025 51,223 74,272 27,565
Dec 2025 50,084 73,605 27,840
Jan 2026 48,946 72,939 28,120
Feb 2026 47,808 72,272 28,404
Mar 2026 46,670 71,605 28,692
Apr 2026 45,531 70,939 28,985
May 2026 44,393 70,272 29,282
Jun 2026 43,255 69,605 29,584
Jul 2026 42,116 68,939 29,889
Aug 2026 40,978 68,272 30,200
End Of Year 4
Sep 2026 39,840 67,605 30,514
Oct 2026 38,702 66,939 30,833
Nov 2026 37,563 66,272 31,156
Dec 2026 36,425 65,605 31,484
Jan 2027 35,287 64,939 31,816
Feb 2027 34,148 64,272 32,152
Mar 2027 33,010 63,605 32,493
Apr 2027 31,872 62,939 32,838
May 2027 30,734 62,272 33,188
Jun 2027 29,595 61,605 33,541
Jul 2027 28,457 60,939 33,900
Aug 2027 27,319 60,272 34,262
End Of Year 5
Sep 2027 26,181 58,254 33,278
Oct 2027 25,042 57,587 33,649
Nov 2027 23,904 56,921 34,024
Dec 2027 22,766 56,254 34,404
Jan 2028 21,627 55,587 34,789
Feb 2028 20,489 54,921 35,178
Mar 2028 19,351 54,254 35,571
Apr 2028 18,213 53,587 35,968
May 2028 17,074 52,921 36,370
Jun 2028 15,936 52,254 36,776
Jul 2028 14,798 51,587 37,187
Aug 2028 13,659 50,921 37,601
End Of Year 6
Sep 2028 12,521 48,902 36,669
Oct 2028 11,383 48,236 37,093
Nov 2028 10,245 47,569 37,521
Dec 2028 9,106 46,902 37,953
Jan 2029 7,968 46,236 38,390
Feb 2029 6,830 45,569 38,831
Mar 2029 5,691 44,902 39,276
Apr 2029 4,553 44,236 39,726
May 2029 3,415 43,569 40,180
Jun 2029 2,277 42,902 40,639
Jul 2029 1,138 42,236 41,102
Aug 2029 0 41,569 41,569
End Of Year 7
Sep 2029 0 39,551 39,551
Oct 2029 0 38,884 38,884
Nov 2029 0 38,218 38,218
Dec 2029 0 37,551 37,551
Jan 2030 0 36,884 36,884
Feb 2030 0 36,218 36,218
Mar 2030 0 35,551 35,551
Apr 2030 0 34,884 34,884
May 2030 0 34,218 34,218
Jun 2030 0 33,551 33,551
Jul 2030 0 32,884 32,884
Aug 2030 0 32,218 32,218
End Of Year 8
Sep 2030 0 30,200 30,200
Oct 2030 0 29,533 29,533
Nov 2030 0 28,866 28,866
Dec 2030 0 28,200 28,200
Jan 2031 0 27,533 27,533
Feb 2031 0 26,866 26,866
Mar 2031 0 26,200 26,200
Apr 2031 0 25,533 25,533
May 2031 0 24,866 24,866
Jun 2031 0 24,200 24,200
Jul 2031 0 23,533 23,533
Aug 2031 0 22,866 22,866
End Of Year 9
Sep 2031 0 20,848 20,848
Oct 2031 0 20,181 20,181
Nov 2031 0 19,515 19,515
Dec 2031 0 18,848 18,848
Jan 2032 0 18,181 18,181
Feb 2032 0 17,515 17,515
Mar 2032 0 16,848 16,848
Apr 2032 0 16,181 16,181
May 2032 0 15,515 15,515
Jun 2032 0 14,848 14,848
Jul 2032 0 14,181 14,181
Aug 2032 0 13,515 13,515
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.