MINI One 5 Door (A) Authorised Dealer   Updated Loan Calculator

$128,888 Price Increase
Includes VES (19 Aug 2021)
Latest OMV: $27,648
VES: $-20,000 (A2)
Engine Cap: 1499 cc Turbocharged
Power: 102Bhp @ 3900rpm
Torque: 190Nm @ 1380rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$128,888
Includes VES
$-20,000 (A1) Information
Down Payment
$51,556 (40% of Car Price)
Monthly Installment
$1,100 for 7 years (84 months) Information

Loan Details

Total Loan
$77,332 Information
Total Interest
$15,049 Information
Total Sum Paid
$92,381 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$11,506 Information
COE
$47,000 Information
VES
$-20,000 (A1) Information
ARF Paid
$30,707 Information
PARF Rebate
You get back $15,354 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2021 91,281 69,639 -6,948
Nov 2021 90,181 69,247 -6,589
Dec 2021 89,081 68,855 -6,227
Jan 2022 87,982 68,464 -5,860
Feb 2022 86,882 68,072 -5,489
Mar 2022 85,782 67,680 -5,114
Apr 2022 84,682 67,289 -4,735
May 2022 83,583 66,897 -4,351
Jun 2022 82,483 66,505 -3,964
Jul 2022 81,383 66,114 -3,572
Aug 2022 80,283 65,722 -3,176
Sep 2022 79,184 65,330 -2,775
End Of Year 1
Oct 2022 78,084 64,939 -2,371
Nov 2022 76,984 64,547 -1,962
Dec 2022 75,884 64,155 -1,549
Jan 2023 74,784 63,764 -1,132
Feb 2023 73,685 63,372 -710
Mar 2023 72,585 62,980 -284
Apr 2023 71,485 62,589 146
May 2023 70,385 62,197 580
Jun 2023 69,286 61,805 1,018
Jul 2023 68,186 61,414 1,460
Aug 2023 67,086 61,022 1,907
Sep 2023 65,986 60,630 2,358
End Of Year 2
Oct 2023 64,887 60,239 2,813
Nov 2023 63,787 59,847 3,273
Dec 2023 62,687 59,455 3,736
Jan 2024 61,587 59,064 4,204
Feb 2024 60,487 58,672 4,676
Mar 2024 59,388 58,280 5,153
Apr 2024 58,288 57,889 5,633
May 2024 57,188 57,497 6,118
Jun 2024 56,088 57,105 6,607
Jul 2024 54,989 56,714 7,100
Aug 2024 53,889 56,322 7,597
Sep 2024 52,789 55,930 8,099
End Of Year 3
Oct 2024 51,689 55,539 8,604
Nov 2024 50,589 55,147 9,114
Dec 2024 49,490 54,755 9,629
Jan 2025 48,390 54,364 10,147
Feb 2025 47,290 53,972 10,670
Mar 2025 46,190 53,580 11,196
Apr 2025 45,091 53,189 11,728
May 2025 43,991 52,797 12,263
Jun 2025 42,891 52,405 12,802
Jul 2025 41,791 52,014 13,346
Aug 2025 40,692 51,622 13,894
Sep 2025 39,592 51,230 14,446
End Of Year 4
Oct 2025 38,492 50,839 15,002
Nov 2025 37,392 50,447 15,563
Dec 2025 36,292 50,055 16,128
Jan 2026 35,193 49,664 16,697
Feb 2026 34,093 49,272 17,270
Mar 2026 32,993 48,880 17,847
Apr 2026 31,893 48,489 18,429
May 2026 30,794 48,097 19,015
Jun 2026 29,694 47,705 19,605
Jul 2026 28,594 47,314 20,199
Aug 2026 27,494 46,922 20,798
Sep 2026 26,395 46,530 21,400
End Of Year 5
Oct 2026 25,295 44,603 20,472
Nov 2026 24,195 44,212 21,083
Dec 2026 23,095 43,820 21,699
Jan 2027 21,995 43,428 22,318
Feb 2027 20,896 43,037 22,942
Mar 2027 19,796 42,645 23,570
Apr 2027 18,696 42,253 24,202
May 2027 17,596 41,862 24,839
Jun 2027 16,497 41,470 25,479
Jul 2027 15,397 41,078 26,124
Aug 2027 14,297 40,687 26,773
Sep 2027 13,197 40,295 27,427
End Of Year 6
Oct 2027 12,097 38,368 26,549
Nov 2027 10,998 37,976 27,210
Dec 2027 9,898 37,585 27,876
Jan 2028 8,798 37,193 28,547
Feb 2028 7,698 36,801 29,221
Mar 2028 6,599 36,410 29,900
Apr 2028 5,499 36,018 30,582
May 2028 4,399 35,626 31,269
Jun 2028 3,299 35,235 31,961
Jul 2028 2,200 34,843 32,656
Aug 2028 1,100 34,451 33,356
Sep 2028 0 34,060 34,060
End Of Year 7
Oct 2028 0 32,133 32,133
Nov 2028 0 31,741 31,741
Dec 2028 0 31,349 31,349
Jan 2029 0 30,958 30,958
Feb 2029 0 30,566 30,566
Mar 2029 0 30,174 30,174
Apr 2029 0 29,783 29,783
May 2029 0 29,391 29,391
Jun 2029 0 28,999 28,999
Jul 2029 0 28,608 28,608
Aug 2029 0 28,216 28,216
Sep 2029 0 27,824 27,824
End Of Year 8
Oct 2029 0 25,897 25,897
Nov 2029 0 25,506 25,506
Dec 2029 0 25,114 25,114
Jan 2030 0 24,722 24,722
Feb 2030 0 24,331 24,331
Mar 2030 0 23,939 23,939
Apr 2030 0 23,547 23,547
May 2030 0 23,156 23,156
Jun 2030 0 22,764 22,764
Jul 2030 0 22,372 22,372
Aug 2030 0 21,981 21,981
Sep 2030 0 21,589 21,589
End Of Year 9
Oct 2030 0 19,662 19,662
Nov 2030 0 19,270 19,270
Dec 2030 0 18,879 18,879
Jan 2031 0 18,487 18,487
Feb 2031 0 18,095 18,095
Mar 2031 0 17,704 17,704
Apr 2031 0 17,312 17,312
May 2031 0 16,920 16,920
Jun 2031 0 16,529 16,529
Jul 2031 0 16,137 16,137
Aug 2031 0 15,745 15,745
Sep 2031 0 15,354 15,354
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.