Hyundai i30 1.4 GLS Wagon DCT Turbo (A) Authorised Dealer   Updated Loan Calculator

$114,999
Includes VES (15 Aug 2019)
Latest OMV: $18,901
VES: NEUTRAL (B)
Engine Cap: 1353 cc Turbocharged
Power: 138Bhp
Torque: 242Nm
Type: Wagon
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$114,999
Includes VES
NEUTRAL (B) Information
Down Payment
$34,500 (30% of Car Price)
Monthly Installment
$1,145 for 7 years (84 months) Information

Loan Details

Total Loan
$80,499 Information
Total Interest
$15,665 Information
Total Sum Paid
$96,164 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,555 Information
COE
$38,602 Information
VES
NEUTRAL (B) Information
ARF Paid
$18,901 Information
PARF Rebate
You get back $9,451 at the end of 10th year (PARF Rebate) Information
Road Tax
$598 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 95,019 52,456 -27,267
Oct 2019 93,874 52,134 -26,808
Nov 2019 92,730 51,813 -26,344
Dec 2019 91,585 51,491 -25,877
Jan 2020 90,440 51,169 -25,405
Feb 2020 89,295 50,848 -24,928
Mar 2020 88,150 50,526 -24,447
Apr 2020 87,006 50,204 -23,962
May 2020 85,861 49,883 -23,472
Jun 2020 84,716 49,561 -22,978
Jul 2020 83,571 49,239 -22,480
Aug 2020 82,426 48,918 -21,977
End Of Year 1
Sep 2020 81,282 48,596 -21,470
Oct 2020 80,137 48,274 -20,958
Nov 2020 78,992 47,953 -20,442
Dec 2020 77,847 47,631 -19,922
Jan 2021 76,702 47,309 -19,397
Feb 2021 75,558 46,987 -18,868
Mar 2021 74,413 46,666 -18,335
Apr 2021 73,268 46,344 -17,797
May 2021 72,123 46,022 -17,255
Jun 2021 70,978 45,701 -16,708
Jul 2021 69,833 45,379 -16,157
Aug 2021 68,689 45,057 -15,601
End Of Year 2
Sep 2021 67,544 44,736 -15,041
Oct 2021 66,399 44,414 -14,477
Nov 2021 65,254 44,092 -13,909
Dec 2021 64,109 43,771 -13,336
Jan 2022 62,965 43,449 -12,758
Feb 2022 61,820 43,127 -12,176
Mar 2022 60,675 42,806 -11,590
Apr 2022 59,530 42,484 -11,000
May 2022 58,385 42,162 -10,405
Jun 2022 57,241 41,841 -9,805
Jul 2022 56,096 41,519 -9,202
Aug 2022 54,951 41,197 -8,593
End Of Year 3
Sep 2022 53,806 40,875 -7,981
Oct 2022 52,661 40,554 -7,364
Nov 2022 51,516 40,232 -6,743
Dec 2022 50,372 39,910 -6,117
Jan 2023 49,227 39,589 -5,487
Feb 2023 48,082 39,267 -4,853
Mar 2023 46,937 38,945 -4,214
Apr 2023 45,792 38,624 -3,571
May 2023 44,648 38,302 -2,923
Jun 2023 43,503 37,980 -2,271
Jul 2023 42,358 37,659 -1,615
Aug 2023 41,213 37,337 -954
End Of Year 4
Sep 2023 40,068 37,015 -289
Oct 2023 38,924 36,694 381
Nov 2023 37,779 36,372 1,055
Dec 2023 36,634 36,050 1,733
Jan 2024 35,489 35,729 2,416
Feb 2024 34,344 35,407 3,103
Mar 2024 33,200 35,085 3,794
Apr 2024 32,055 34,763 4,490
May 2024 30,910 34,442 5,191
Jun 2024 29,765 34,120 5,895
Jul 2024 28,620 33,798 6,604
Aug 2024 27,475 33,477 7,318
End Of Year 5
Sep 2024 26,331 32,210 7,090
Oct 2024 25,186 31,888 7,813
Nov 2024 24,041 31,567 8,539
Dec 2024 22,896 31,245 9,270
Jan 2025 21,751 30,923 10,006
Feb 2025 20,607 30,602 10,745
Mar 2025 19,462 30,280 11,489
Apr 2025 18,317 29,958 12,238
May 2025 17,172 29,637 12,991
Jun 2025 16,027 29,315 13,748
Jul 2025 14,883 28,993 14,510
Aug 2025 13,738 28,672 15,276
End Of Year 6
Sep 2025 12,593 27,405 15,101
Oct 2025 11,448 27,083 15,876
Nov 2025 10,303 26,761 16,656
Dec 2025 9,158 26,440 17,439
Jan 2026 8,014 26,118 18,227
Feb 2026 6,869 25,796 19,020
Mar 2026 5,724 25,475 19,816
Apr 2026 4,579 25,153 20,618
May 2026 3,434 24,831 21,423
Jun 2026 2,290 24,510 22,233
Jul 2026 1,145 24,188 23,048
Aug 2026 0 23,866 23,866
End Of Year 7
Sep 2026 0 22,600 22,600
Oct 2026 0 22,278 22,278
Nov 2026 0 21,956 21,956
Dec 2026 0 21,634 21,634
Jan 2027 0 21,313 21,313
Feb 2027 0 20,991 20,991
Mar 2027 0 20,669 20,669
Apr 2027 0 20,348 20,348
May 2027 0 20,026 20,026
Jun 2027 0 19,704 19,704
Jul 2027 0 19,383 19,383
Aug 2027 0 19,061 19,061
End Of Year 8
Sep 2027 0 17,794 17,794
Oct 2027 0 17,473 17,473
Nov 2027 0 17,151 17,151
Dec 2027 0 16,829 16,829
Jan 2028 0 16,508 16,508
Feb 2028 0 16,186 16,186
Mar 2028 0 15,864 15,864
Apr 2028 0 15,542 15,542
May 2028 0 15,221 15,221
Jun 2028 0 14,899 14,899
Jul 2028 0 14,577 14,577
Aug 2028 0 14,256 14,256
End Of Year 9
Sep 2028 0 12,989 12,989
Oct 2028 0 12,667 12,667
Nov 2028 0 12,346 12,346
Dec 2028 0 12,024 12,024
Jan 2029 0 11,702 11,702
Feb 2029 0 11,381 11,381
Mar 2029 0 11,059 11,059
Apr 2029 0 10,737 10,737
May 2029 0 10,416 10,416
Jun 2029 0 10,094 10,094
Jul 2029 0 9,772 9,772
Aug 2029 0 9,451 9,451
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.