Toyota Prius + 1.8 (A) Authorised Dealer   Updated Loan Calculator

$120,988 Price Decrease
Includes VES (5 Sep 2019)
Latest OMV: $30,006
VES: $-20,000 (A1)
Engine Cap: 1798 cc
Power: 98Bhp @ 5200rpm
Torque: 142Nm @ 2800rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$120,988
Includes VES
$-20,000 (A1) Information
Down Payment
$48,396 (40% of Car Price)
Monthly Installment
$1,033 for 7 years (84 months) Information

Loan Details

Total Loan
$72,592 Information
Total Interest
$14,126 Information
Total Sum Paid
$86,718 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,599 Information
COE
$37,000 Information
VES
$-20,000 (A1) Information
ARF Paid
$22,006 Information
PARF Rebate
You get back $11,003 at the end of 10th year (PARF Rebate) Information
Road Tax
$975 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 85,686 53,196 -18,696
Nov 2019 84,654 52,888 -18,300
Dec 2019 83,621 52,580 -17,901
Jan 2020 82,589 52,271 -17,497
Feb 2020 81,557 51,963 -17,090
Mar 2020 80,524 51,655 -16,678
Apr 2020 79,492 51,346 -16,263
May 2020 78,460 51,038 -15,844
Jun 2020 77,427 50,730 -15,420
Jul 2020 76,395 50,421 -14,993
Aug 2020 75,362 50,113 -14,562
Sep 2020 74,330 49,805 -14,127
End Of Year 1
Oct 2020 73,298 49,496 -13,688
Nov 2020 72,265 49,188 -13,244
Dec 2020 71,233 48,880 -12,797
Jan 2021 70,201 48,571 -12,346
Feb 2021 69,168 48,263 -11,891
Mar 2021 68,136 47,955 -11,433
Apr 2021 67,104 47,646 -10,970
May 2021 66,071 47,338 -10,503
Jun 2021 65,039 47,030 -10,032
Jul 2021 64,006 46,721 -9,557
Aug 2021 62,974 46,413 -9,079
Sep 2021 61,942 46,105 -8,596
End Of Year 2
Oct 2021 60,909 45,796 -8,109
Nov 2021 59,877 45,488 -7,619
Dec 2021 58,845 45,180 -7,124
Jan 2022 57,812 44,871 -6,626
Feb 2022 56,780 44,563 -6,123
Mar 2022 55,748 44,255 -5,617
Apr 2022 54,715 43,946 -5,107
May 2022 53,683 43,638 -4,592
Jun 2022 52,650 43,330 -4,074
Jul 2022 51,618 43,021 -3,552
Aug 2022 50,586 42,713 -3,026
Sep 2022 49,553 42,405 -2,495
End Of Year 3
Oct 2022 48,521 42,096 -1,961
Nov 2022 47,489 41,788 -1,423
Dec 2022 46,456 41,480 -881
Jan 2023 45,424 41,171 -335
Feb 2023 44,392 40,863 215
Mar 2023 43,359 40,555 768
Apr 2023 42,327 40,246 1,326
May 2023 41,294 39,938 1,888
Jun 2023 40,262 39,630 2,454
Jul 2023 39,230 39,321 3,024
Aug 2023 38,197 39,013 3,597
Sep 2023 37,165 38,705 4,175
End Of Year 4
Oct 2023 36,133 38,396 4,756
Nov 2023 35,100 38,088 5,342
Dec 2023 34,068 37,780 5,931
Jan 2024 33,036 37,471 6,525
Feb 2024 32,003 37,163 7,122
Mar 2024 30,971 36,855 7,724
Apr 2024 29,938 36,546 8,329
May 2024 28,906 36,238 8,938
Jun 2024 27,874 35,930 9,551
Jul 2024 26,841 35,621 10,169
Aug 2024 25,809 35,313 10,790
Sep 2024 24,777 35,005 11,415
End Of Year 5
Oct 2024 23,744 33,596 10,944
Nov 2024 22,712 33,288 11,577
Dec 2024 21,680 32,979 12,214
Jan 2025 20,647 32,671 12,855
Feb 2025 19,615 32,363 13,499
Mar 2025 18,583 32,054 14,148
Apr 2025 17,550 31,746 14,801
May 2025 16,518 31,438 15,458
Jun 2025 15,485 31,129 16,119
Jul 2025 14,453 30,821 16,783
Aug 2025 13,421 30,513 17,452
Sep 2025 12,388 30,204 18,125
End Of Year 6
Oct 2025 11,356 28,796 17,701
Nov 2025 10,324 28,487 18,381
Dec 2025 9,291 28,179 19,066
Jan 2026 8,259 27,871 19,754
Feb 2026 7,227 27,562 20,446
Mar 2026 6,194 27,254 21,143
Apr 2026 5,162 26,946 21,843
May 2026 4,129 26,637 22,547
Jun 2026 3,097 26,329 23,256
Jul 2026 2,065 26,021 23,968
Aug 2026 1,032 25,712 24,684
Sep 2026 0 25,404 25,404
End Of Year 7
Oct 2026 0 23,995 23,995
Nov 2026 0 23,687 23,687
Dec 2026 0 23,379 23,379
Jan 2027 0 23,070 23,070
Feb 2027 0 22,762 22,762
Mar 2027 0 22,454 22,454
Apr 2027 0 22,145 22,145
May 2027 0 21,837 21,837
Jun 2027 0 21,529 21,529
Jul 2027 0 21,220 21,220
Aug 2027 0 20,912 20,912
Sep 2027 0 20,604 20,604
End Of Year 8
Oct 2027 0 19,195 19,195
Nov 2027 0 18,887 18,887
Dec 2027 0 18,578 18,578
Jan 2028 0 18,270 18,270
Feb 2028 0 17,962 17,962
Mar 2028 0 17,653 17,653
Apr 2028 0 17,345 17,345
May 2028 0 17,037 17,037
Jun 2028 0 16,728 16,728
Jul 2028 0 16,420 16,420
Aug 2028 0 16,112 16,112
Sep 2028 0 15,803 15,803
End Of Year 9
Oct 2028 0 14,395 14,395
Nov 2028 0 14,086 14,086
Dec 2028 0 13,778 13,778
Jan 2029 0 13,470 13,470
Feb 2029 0 13,161 13,161
Mar 2029 0 12,853 12,853
Apr 2029 0 12,545 12,545
May 2029 0 12,236 12,236
Jun 2029 0 11,928 11,928
Jul 2029 0 11,620 11,620
Aug 2029 0 11,311 11,311
Sep 2029 0 11,003 11,003
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.