Toyota Prius + 1.8 (A) Authorised Dealer   Updated Loan Calculator

$122,988
Includes VES (8 Aug 2019)
Latest OMV: $30,006
VES: $-20,000 (A1)
Engine Cap: 1798 cc
Power: 98Bhp @ 5200rpm
Torque: 142Nm @ 2800rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$122,988
Includes VES
$-20,000 (A1) Information
Down Payment
$49,196 (40% of Car Price)
Monthly Installment
$1,050 for 7 years (84 months) Information

Loan Details

Total Loan
$73,792 Information
Total Interest
$14,360 Information
Total Sum Paid
$88,152 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,799 Information
COE
$38,602 Information
VES
$-20,000 (A1) Information
ARF Paid
$22,006 Information
PARF Rebate
You get back $11,003 at the end of 10th year (PARF Rebate) Information
Road Tax
$975 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 87,102 54,785 -18,296
Oct 2019 86,053 54,463 -17,902
Nov 2019 85,004 54,141 -17,504
Dec 2019 83,954 53,820 -17,102
Jan 2020 82,905 53,498 -16,696
Feb 2020 81,855 53,176 -16,286
Mar 2020 80,806 52,855 -15,872
Apr 2020 79,757 52,533 -15,454
May 2020 78,707 52,211 -15,032
Jun 2020 77,658 51,890 -14,606
Jul 2020 76,608 51,568 -14,176
Aug 2020 75,559 51,246 -13,742
End Of Year 1
Sep 2020 74,509 50,925 -13,304
Oct 2020 73,460 50,603 -12,861
Nov 2020 72,411 50,281 -12,415
Dec 2020 71,361 49,960 -11,965
Jan 2021 70,312 49,638 -11,511
Feb 2021 69,262 49,316 -11,053
Mar 2021 68,213 48,995 -10,590
Apr 2021 67,163 48,673 -10,124
May 2021 66,114 48,351 -9,654
Jun 2021 65,065 48,029 -9,179
Jul 2021 64,015 47,708 -8,701
Aug 2021 62,966 47,386 -8,219
End Of Year 2
Sep 2021 61,916 47,064 -7,732
Oct 2021 60,867 46,743 -7,242
Nov 2021 59,817 46,421 -6,747
Dec 2021 58,768 46,099 -6,249
Jan 2022 57,719 45,778 -5,746
Feb 2022 56,669 45,456 -5,240
Mar 2022 55,620 45,134 -4,729
Apr 2022 54,570 44,813 -4,215
May 2022 53,521 44,491 -3,696
Jun 2022 52,471 44,169 -3,174
Jul 2022 51,422 43,848 -2,647
Aug 2022 50,373 43,526 -2,116
End Of Year 3
Sep 2022 49,323 43,204 -1,582
Oct 2022 48,274 42,883 -1,043
Nov 2022 47,224 42,561 -500
Dec 2022 46,175 42,239 47
Jan 2023 45,125 41,917 597
Feb 2023 44,076 41,596 1,152
Mar 2023 43,027 41,274 1,711
Apr 2023 41,977 40,952 2,274
May 2023 40,928 40,631 2,841
Jun 2023 39,878 40,309 3,411
Jul 2023 38,829 39,987 3,986
Aug 2023 37,779 39,666 4,565
End Of Year 4
Sep 2023 36,730 39,344 5,148
Oct 2023 35,681 39,022 5,735
Nov 2023 34,631 38,701 6,326
Dec 2023 33,582 38,379 6,921
Jan 2024 32,532 38,057 7,520
Feb 2024 31,483 37,736 8,123
Mar 2024 30,433 37,414 8,730
Apr 2024 29,384 37,092 9,341
May 2024 28,335 36,771 9,956
Jun 2024 27,285 36,449 10,576
Jul 2024 26,236 36,127 11,199
Aug 2024 25,186 35,806 11,826
End Of Year 5
Sep 2024 24,137 34,384 11,357
Oct 2024 23,087 34,062 11,992
Nov 2024 22,038 33,740 12,631
Dec 2024 20,989 33,418 13,275
Jan 2025 19,939 33,097 13,922
Feb 2025 18,890 32,775 14,573
Mar 2025 17,840 32,453 15,229
Apr 2025 16,791 32,132 15,888
May 2025 15,741 31,810 16,551
Jun 2025 14,692 31,488 17,219
Jul 2025 13,643 31,167 17,890
Aug 2025 12,593 30,845 18,566
End Of Year 6
Sep 2025 11,544 29,423 18,145
Oct 2025 10,494 29,101 18,828
Nov 2025 9,445 28,780 19,516
Dec 2025 8,395 28,458 20,207
Jan 2026 7,346 28,136 20,903
Feb 2026 6,297 27,815 21,603
Mar 2026 5,247 27,493 22,306
Apr 2026 4,198 27,171 23,014
May 2026 3,148 26,850 23,725
Jun 2026 2,099 26,528 24,441
Jul 2026 1,049 26,206 25,161
Aug 2026 0 25,885 25,885
End Of Year 7
Sep 2026 0 24,463 24,463
Oct 2026 0 24,141 24,141
Nov 2026 0 23,819 23,819
Dec 2026 0 23,497 23,497
Jan 2027 0 23,176 23,176
Feb 2027 0 22,854 22,854
Mar 2027 0 22,532 22,532
Apr 2027 0 22,211 22,211
May 2027 0 21,889 21,889
Jun 2027 0 21,567 21,567
Jul 2027 0 21,246 21,246
Aug 2027 0 20,924 20,924
End Of Year 8
Sep 2027 0 19,502 19,502
Oct 2027 0 19,180 19,180
Nov 2027 0 18,859 18,859
Dec 2027 0 18,537 18,537
Jan 2028 0 18,215 18,215
Feb 2028 0 17,894 17,894
Mar 2028 0 17,572 17,572
Apr 2028 0 17,250 17,250
May 2028 0 16,929 16,929
Jun 2028 0 16,607 16,607
Jul 2028 0 16,285 16,285
Aug 2028 0 15,964 15,964
End Of Year 9
Sep 2028 0 14,542 14,542
Oct 2028 0 14,220 14,220
Nov 2028 0 13,898 13,898
Dec 2028 0 13,576 13,576
Jan 2029 0 13,255 13,255
Feb 2029 0 12,933 12,933
Mar 2029 0 12,611 12,611
Apr 2029 0 12,290 12,290
May 2029 0 11,968 11,968
Jun 2029 0 11,646 11,646
Jul 2029 0 11,325 11,325
Aug 2029 0 11,003 11,003
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.