Toyota Prius + 1.8 (A) Authorised Dealer   Updated Loan Calculator

$126,888
Includes VES (19 Nov 2020)
Latest OMV: $30,006
VES: $-20,000 (A2)
Engine Cap: 1798 cc
Power: 98Bhp @ 5200rpm
Torque: 142Nm @ 2800rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$126,888
Includes VES
$-20,000 (A1) Information
Down Payment
$50,756 (40% of Car Price)
Monthly Installment
$1,083 for 7 years (84 months) Information

Loan Details

Total Loan
$76,132 Information
Total Interest
$14,815 Information
Total Sum Paid
$90,947 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$11,189 Information
COE
$41,101 Information
VES
$-20,000 (A1) Information
ARF Paid
$22,006 Information
PARF Rebate
You get back $11,003 at the end of 10th year (PARF Rebate) Information
Road Tax
$975 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2021 89,865 57,263 -18,135
Feb 2021 88,782 56,920 -17,739
Mar 2021 87,699 56,578 -17,339
Apr 2021 86,616 56,235 -16,935
May 2021 85,534 55,893 -16,527
Jun 2021 84,451 55,550 -16,115
Jul 2021 83,368 55,208 -15,698
Aug 2021 82,286 54,865 -15,277
Sep 2021 81,203 54,523 -14,853
Oct 2021 80,120 54,180 -14,424
Nov 2021 79,038 53,838 -13,991
Dec 2021 77,955 53,495 -13,553
End Of Year 1
Jan 2022 76,872 53,153 -13,112
Feb 2022 75,789 52,810 -12,666
Mar 2022 74,707 52,468 -12,217
Apr 2022 73,624 52,125 -11,763
May 2022 72,541 51,783 -11,305
Jun 2022 71,459 51,440 -10,843
Jul 2022 70,376 51,098 -10,376
Aug 2022 69,293 50,755 -9,906
Sep 2022 68,210 50,413 -9,431
Oct 2022 67,128 50,070 -8,953
Nov 2022 66,045 49,728 -8,470
Dec 2022 64,962 49,385 -7,983
End Of Year 2
Jan 2023 63,880 49,043 -7,491
Feb 2023 62,797 48,700 -6,996
Mar 2023 61,714 48,358 -6,497
Apr 2023 60,632 48,015 -5,993
May 2023 59,549 47,673 -5,485
Jun 2023 58,466 47,330 -4,973
Jul 2023 57,383 46,988 -4,457
Aug 2023 56,301 46,645 -3,937
Sep 2023 55,218 46,303 -3,412
Oct 2023 54,135 45,960 -2,884
Nov 2023 53,053 45,618 -2,351
Dec 2023 51,970 45,275 -1,814
End Of Year 3
Jan 2024 50,887 44,933 -1,273
Feb 2024 49,804 44,590 -728
Mar 2024 48,722 44,248 -179
Apr 2024 47,639 43,905 375
May 2024 46,556 43,563 932
Jun 2024 45,474 43,220 1,494
Jul 2024 44,391 42,878 2,060
Aug 2024 43,308 42,535 2,630
Sep 2024 42,226 42,193 3,204
Oct 2024 41,143 41,850 3,782
Nov 2024 40,060 41,508 4,365
Dec 2024 38,977 41,165 4,952
End Of Year 4
Jan 2025 37,895 40,823 5,542
Feb 2025 36,812 40,480 6,137
Mar 2025 35,729 40,138 6,736
Apr 2025 34,647 39,795 7,340
May 2025 33,564 39,453 7,947
Jun 2025 32,481 39,110 8,559
Jul 2025 31,398 38,768 9,174
Aug 2025 30,316 38,425 9,794
Sep 2025 29,233 38,083 10,418
Oct 2025 28,150 37,740 11,046
Nov 2025 27,068 37,398 11,679
Dec 2025 25,985 37,055 12,315
End Of Year 5
Jan 2026 24,902 35,612 11,855
Feb 2026 23,820 35,270 12,500
Mar 2026 22,737 34,927 13,149
Apr 2026 21,654 34,585 13,802
May 2026 20,571 34,242 14,459
Jun 2026 19,489 33,900 15,121
Jul 2026 18,406 33,557 15,786
Aug 2026 17,323 33,215 16,456
Sep 2026 16,241 32,872 17,130
Oct 2026 15,158 32,530 17,807
Nov 2026 14,075 32,187 18,490
Dec 2026 12,992 31,845 19,176
End Of Year 6
Jan 2027 11,910 30,402 18,766
Feb 2027 10,827 30,059 19,460
Mar 2027 9,744 29,717 20,159
Apr 2027 8,662 29,374 20,862
May 2027 7,579 29,032 21,569
Jun 2027 6,496 28,689 22,280
Jul 2027 5,414 28,347 22,995
Aug 2027 4,331 28,004 23,715
Sep 2027 3,248 27,662 24,439
Oct 2027 2,165 27,319 25,166
Nov 2027 1,083 26,977 25,898
Dec 2027 0 26,634 26,634
End Of Year 7
Jan 2028 0 25,191 25,191
Feb 2028 0 24,849 24,849
Mar 2028 0 24,506 24,506
Apr 2028 0 24,164 24,164
May 2028 0 23,821 23,821
Jun 2028 0 23,479 23,479
Jul 2028 0 23,136 23,136
Aug 2028 0 22,794 22,794
Sep 2028 0 22,451 22,451
Oct 2028 0 22,109 22,109
Nov 2028 0 21,766 21,766
Dec 2028 0 21,424 21,424
End Of Year 8
Jan 2029 0 19,981 19,981
Feb 2029 0 19,638 19,638
Mar 2029 0 19,296 19,296
Apr 2029 0 18,953 18,953
May 2029 0 18,611 18,611
Jun 2029 0 18,268 18,268
Jul 2029 0 17,926 17,926
Aug 2029 0 17,583 17,583
Sep 2029 0 17,241 17,241
Oct 2029 0 16,898 16,898
Nov 2029 0 16,556 16,556
Dec 2029 0 16,213 16,213
End Of Year 9
Jan 2030 0 14,771 14,771
Feb 2030 0 14,428 14,428
Mar 2030 0 14,086 14,086
Apr 2030 0 13,743 13,743
May 2030 0 13,401 13,401
Jun 2030 0 13,058 13,058
Jul 2030 0 12,716 12,716
Aug 2030 0 12,373 12,373
Sep 2030 0 12,031 12,031
Oct 2030 0 11,688 11,688
Nov 2030 0 11,346 11,346
Dec 2030 0 11,003 11,003
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.